v3.25.2
Segment Reporting
6 Months Ended
Jun. 30, 2025
Segment Reporting  
Segment Reporting

Note 13.    Segment Reporting

Summarized financial information for the Partnership’s reportable segments is presented in the table below (in thousands):

Three Months Ended

Six Months Ended

June 30,

June 30,

 

    

2025

    

2024

    

2025

2024

 

Wholesale Segment:

Sales

Gasoline and gasoline blendstocks

$

2,139,272

$

1,745,666

$

3,860,692

$

3,119,258

Distillates and other oils (1)

 

993,228

 

917,022

 

2,462,244

 

2,182,778

Total

$

3,132,500

$

2,662,688

$

6,322,936

$

5,302,036

Product margin

Gasoline and gasoline blendstocks

$

58,794

$

70,412

$

115,963

$

100,173

Distillates and other oils (1)

 

32,938

 

21,453

 

69,409

 

41,112

Total

$

91,732

$

91,865

$

185,372

$

141,285

Gasoline Distribution and Station Operations Segment:

Sales

Gasoline

$

1,077,203

$

1,316,548

$

2,082,558

$

2,413,825

Station operations (2)

 

141,371

 

149,525

 

262,725

 

279,693

Total

$

1,218,574

$

1,466,073

$

2,345,283

$

2,693,518

Product margin

Gasoline

$

137,916

$

147,313

$

263,667

$

268,943

Station operations (2)

 

69,972

 

74,154

 

132,084

 

140,241

Total

$

207,888

$

221,467

$

395,751

$

409,184

Commercial Segment:

Sales

$

275,851

$

280,937

$

550,903

$

559,536

Product margin

$

6,105

$

6,222

$

13,250

$

13,190

Combined sales and Product margin:

Sales

$

4,626,925

$

4,409,698

$

9,219,122

$

8,555,090

Product margin (3)

$

305,725

$

319,554

$

594,373

$

563,659

Depreciation allocated to cost of sales

 

(33,363)

 

(31,670)

 

(66,770)

 

(60,640)

Combined gross profit

$

272,362

$

287,884

$

527,603

$

503,019

(1)Distillates and other oils (primarily residual oil and crude oil).
(2)Station operations consist of convenience store and prepared food sales, rental income and sundries.
(3)Product margin is a non-GAAP financial measure used by management and external users of the Partnership’s consolidated financial statements to assess its business. The table above includes a reconciliation of product margin on a combined basis to gross profit, a directly comparable GAAP measure.

Approximately 119 million gallons and 121 million gallons of the GDSO segment’s sales for the three months ended June 30, 2025 and 2024, respectively, and 226 million gallons and 220 million gallons of the GDSO segment’s sales for the six months ended June 30, 2025 and 2024, respectively, were supplied from petroleum products and renewable fuels sourced by the Wholesale segment. The Commercial segment’s sales were predominantly sourced by the Wholesale segment. These intra-segment sales are not reflected as sales in the Wholesale segment as they are eliminated.

The following tables provide the Partnership’s significant segment operating expenses for each reportable segment, as well as a reconciliation of the totals reported for the reportable segments to the applicable line items in the accompanying consolidated financial statements for the periods presented (in thousands):

Three Months Ended June 30, 2025

 

    

Wholesale

    

GDSO

    

Commercial

    

Consolidated

 

Sales

$

3,132,500

$

1,218,574

$

275,851

$

4,626,925

Cost of products

 

3,040,768

 

1,010,686

 

269,746

 

4,321,200

Product margin

91,732

207,888

6,105

305,725

Operating expenses allocated to operating segments:

Wages and benefits (1)

10,985

29,463

40,448

Occupancy costs (2)

5,385

27,126

32,511

Transactional operating costs (3)

22,636

22,636

Maintenance (4)

19,083

11,586

30,669

Other segment operating expenses

4,517

4,882

9,399

Total operating expenses allocated to operating segments

$

39,970

$

95,693

$

135,663

Operating expenses not allocated to operating segments:

Depreciation allocated to cost of sales

 

 

 

 

33,363

Selling, general and administrative expenses

74,775

Amortization expense

1,376

Net loss on sale and disposition of assets

271

Long-lived asset impairment

211

Total operating expenses not allocated to operating expenses

109,996

Operating income

60,066

Income from equity method investments

2,350

Interest expense

(34,523)

Loss on early extinguishment of debt

(2,795)

Income tax benefit

112

Net income

$

25,210

(1)Includes salary and wages, payroll taxes, fringe benefits and other employee expenses
(2)Includes rent and leases expenses, property taxes and utilities
(3)Includes commissions and credit card fees
(4)Includes maintenance and repairs, environmental and seasonal site maintenance expenses

Three Months Ended June 30, 2024

 

    

Wholesale

    

GDSO

    

Commercial

    

Consolidated

 

Sales

$

2,662,688

$

1,466,073

$

280,937

$

4,409,698

Cost of products

 

2,570,823

 

1,244,606

 

274,715

 

4,090,144

Product margin

91,865

221,467

6,222

319,554

Operating expenses allocated to operating segments:

Wages and benefits (1)

11,397

30,225

41,622

Occupancy costs (2)

5,556

26,259

31,815

Transactional operating costs (3)

24,285

24,285

Maintenance (4)

12,373

10,132

22,505

Other segment operating expenses

4,247

5,485

9,732

Total operating expenses allocated to operating segments

$

33,573

$

96,386

$

129,959

Operating expenses not allocated to operating segments:

Depreciation allocated to cost of sales

 

 

 

 

31,670

Selling, general and administrative expenses

72,370

Amortization expense

1,989

Net gain on sale and disposition of assets

(303)

Total operating expenses not allocated to operating expenses

105,726

Operating income

83,869

Loss from equity method investments

(346)

Interest expense

(35,531)

Income tax expense

(1,843)

Net income

$

46,149

(1)Includes salary and wages, payroll taxes, fringe benefits and other employee expenses
(2)Includes rent and leases expenses, property taxes and utilities
(3)Includes commissions and credit card fees
(4)Includes maintenance and repairs, environmental and seasonal site maintenance expenses

Six Months Ended June 30, 2025

 

    

Wholesale

    

GDSO

    

Commercial

    

Consolidated

 

Sales

$

6,322,936

$

2,345,283

$

550,903

$

9,219,122

Cost of products

 

6,137,564

 

1,949,532

 

537,653

 

8,624,749

Product margin

185,372

395,751

13,250

594,373

Operating expenses allocated to operating segments:

Wages and benefits (1)

22,863

58,873

81,736

Occupancy costs (2)

11,308

53,500

64,808

Transactional operating costs (3)

43,348

43,348

Maintenance (4)

30,731

23,040

53,771

Other segment operating expenses

8,703

10,012

18,715

Total operating expenses allocated to operating segments

$

73,605

$

188,773

$

262,378

Operating expenses not allocated to operating segments:

Depreciation allocated to cost of sales

 

 

 

 

66,770

Selling, general and administrative expenses

148,492

Amortization expense

2,788

Net gain on sale and disposition of assets

(2,219)

Long-lived asset impairment

211

Total operating expenses not allocated to operating expenses

216,042

Operating income

115,953

Income from equity method investments

2,416

Interest expense

(70,562)

Loss on early extinguishment of debt

(2,795)

Income tax expense

(1,118)

Net income

$

43,894

(1)Includes salary and wages, payroll taxes, fringe benefits and other employee expenses
(2)Includes rent and leases expenses, property taxes and utilities
(3)Includes commissions and credit card fees
(4)Includes maintenance and repairs, environmental and seasonal site maintenance expenses

Six Months Ended June 30, 2024

 

    

Wholesale

    

GDSO

    

Commercial

    

Consolidated

 

Sales

$

5,302,036

$

2,693,518

$

559,536

$

8,555,090

Cost of products

 

5,160,751

 

2,284,334

 

546,346

 

7,991,431

Product margin

141,285

409,184

13,190

563,659

Operating expenses allocated to operating segments:

Wages and benefits (1)

21,916

61,578

83,494

Occupancy costs (2)

 

11,125

 

51,828

 

 

62,953

Transactional operating costs (3)

45,231

45,231

Maintenance (4)

18,814

21,709

40,523

Other segment operating expenses

7,571

10,337

17,908

Total operating expenses allocated to operating segments

$

59,426

$

190,683

$

250,109

Operating expenses not allocated to operating segments:

Depreciation allocated to cost of sales

60,640

Selling, general and administrative expenses

142,151

Amortization expense

3,858

Net gain on sale and disposition of assets

(2,804)

Total operating expenses not allocated to operating expenses

203,845

Operating income

109,705

Loss from equity method investments

(1,725)

Interest expense

(65,227)

Income tax expense

(2,206)

Net income

$

40,547

(1)Includes salary and wages, payroll taxes, fringe benefits and other employee expenses
(2)Includes rent and leases expenses, property taxes and utilities
(3)Includes commissions and credit card fees
(4)Includes maintenance and repairs, environmental and seasonal site maintenance expenses

The Partnership’s foreign assets and foreign sales were immaterial as of and for the three and six months ended June 30, 2025 and 2024.

Segment Assets

The Partnership’s terminal assets are allocated to the Wholesale segment, and its retail gasoline stations are allocated to the GDSO segment. Due to the commingled nature and uses of the remainder of the Partnership’s assets, it is not reasonably possible for the Partnership to allocate these assets among its reportable segments.

The table below presents total assets by reportable segment at June 30, 2025 and December 31, 2024 (in thousands):

 

Wholesale

 

GDSO

 

Commercial

 

Unallocated (1)

 

Total

June 30, 2025

   

$

1,217,271

   

$

1,846,021

   

$

   

$

721,046

   

$

3,784,338

December 31, 2024

   

$

1,333,102

   

$

1,859,417

   

$

   

$

595,679

   

$

3,788,198

(1)Includes the Partnership’s equity method investments (see Note 10).