Schedule of Total Revenues, Significant Expenses, Operating Income and Net Income by Segment |
The Company’s revenues, significant expenses, operating income, and net income by segment for the six months ended June 30, 2025 and 2024 is summarized in the following table (in thousands): | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | | | | | | | | Bitcoin Mining | | | | Consolidated | Revenue - bitcoin mining | | $ | 43,565 | | | | | $ | 43,565 | | Costs and operating (expenses) income | | | | | | | Cost of revenue | | (15,330) | | | | | | Depreciation and amortization | | (44,086) | | | | | | Change in fair value of derivative asset | | (15,480) | | | | | | Unrealized gains on fair value of bitcoin | | 17,143 | | | | | | Realized gains on sale of bitcoin | | (3,639) | | | | | | Equity in losses of equity method investees | | (1,701) | | | | | | Other segment items(1) | | (978) | | | | | | Segment operating loss | | (20,506) | | | | | (20,506) | | Adjustments(2) | | | | | | (24,737) | | Operating loss | | | | | | (45,243) | | Interest income | | | | | | 296 | | Interest expense | | | | | | (1,137) | | Other non-operating items(3) | | | | | | 1,220 | | Loss before taxes | | | | | | $ | (44,864) | | | | | | | | | Three Months Ended June 30, 2024 | | Bitcoin Mining | | | | Consolidated | | | | | | | | Revenue - bitcoin mining | | $ | 36,808 | | | | | $ | 36,808 | | Costs and operating (expenses) income | | | | | | | Cost of revenue | | (14,281) | | | | | | Depreciation and amortization | | (20,251) | | | | | | Change in fair value of derivative asset | | 21,980 | | | | | | Unrealized gains on fair value of bitcoin | | (21,178) | | | | | | Realized gains on sale of bitcoin | | 4,869 | | | | | | Equity in losses of equity method investees | | (577) | | | | | | Other segment items(1) | | 1,109 | | | | | | Segment operating income | | 8,479 | | | | | 8,479 | | Adjustments(2) | | | | | | (24,650) | | Operating loss | | | | | | (16,171) | | Interest income | | | | | | 1,053 | | Interest expense | | | | | | (372) | | Other non-operating items(3) | | | | | | 727 | | Loss before taxes | | | | | | $ | (14,763) | | | | | | | | | (1) Other segment items included in Bitcoin Mining include Power sales, and Other gains. | (2) Other operating items included in adjustments include Compensation and benefits, and General and administrative. | (3) Other non-operating items include Change in fair value of warrant liability, and Other expense. |
The Company’s revenues, significant expenses, operating income, and net income by segment for the six months ended June 30, 2025 and 2024 is summarized in the following table (in thousands): | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | | | | | | | | | | Bitcoin Mining | | | | Consolidated | | | Revenue - bitcoin mining | | $ | 92,524 | | | | | $ | 92,524 | | | | Costs and operating (expenses) income | | | | | | | | | Cost of revenue | | (30,224) | | | | | | | | Depreciation and amortization | | (87,553) | | | | | | | | Change in fair value of derivative asset | | (8,150) | | | | | | | | Unrealized gains on fair value of bitcoin | | (3,035) | | | | | | | | Realized gains on sale of bitcoin | | 8,557 | | | | | | | | Equity in losses of equity method investees | | (6,993) | | | | | | | | Other segment items(1) | | (466) | | | | | | | | Segment operating income | | (35,340) | | | | | (35,340) | | | | Adjustments(2) | | | | | | (47,991) | | | | Operating loss | | | | | | (83,331) | | | | Interest income | | | | | | 486 | | | | Interest expense | | | | | | (1,914) | | | | Other non-operating items(3) | | | | | | 1,064 | | | | Loss before taxes | | | | | | $ | (83,695) | | | | | | | | | | | | | Six Months Ended June 30, 2024 | | | | | | | | | | | Bitcoin Mining | | | | Consolidated | | | Revenue - bitcoin mining | | $ | 84,945 | | | | | $ | 84,945 | | | | Costs and operating (expenses) income | | | | | | | | | Cost of revenue | | (29,101) | | | | | | | | Depreciation and amortization | | (37,495) | | | | | | | | Change in fair value of derivative asset | | 29,339 | | | | | | | | Unrealized gains on fair value of bitcoin | | 19,378 | | | | | | | | Realized gains on sale of bitcoin | | 4,869 | | | | | | | | Equity in losses of equity method investees | | 161 | | | | | | | | Other segment items(1) | | 2,282 | | | | | | | | Segment operating income | | 74,378 | | | | | 74,378 | | | | Adjustments(2) | | | | | | (43,763) | | | | Operating loss | | | | | | 30,615 | | | | Interest income | | | | | | 1,839 | | | | Interest expense | | | | | | (772) | | | | Other non-operating items(3) | | | | | | (981) | | | | Income before taxes | | | | | | $ | 30,701 | | | | | | | | | | | | | (1) Other segment items included in Bitcoin Mining include Power sales, and Other gains. | (2) Other operating items included in adjustments include Compensation and benefits, and General and administrative. | | | (3) Other non-operating items include Change in fair value of warrant liability, and Other expense. | | |
|