v3.25.2
SEGMENT INFORMATION
6 Months Ended
Jun. 30, 2025
SEGMENT INFORMATION  
SEGMENT INFORMATION

15. SEGMENT INFORMATION

Reportable segments are determined by the type of products and services offered and the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business (such as banking centers and business units), which are then aggregated if operating performance, products/services, and clients are similar.

As of June 30, 2025, the Company was divided into five reportable segments: Traditional Banking, Warehouse Lending, TRS, RPS, and RCS. Management considers the first two segments to collectively constitute “Core Bank” or “Core Banking” operations, while the last three segments collectively constitute RPG operations.

The Company’s Executive Chair and Chief Executive Officer serve as the Company’s CODM’s. Income (loss) before income tax expense is the reportable measure of segment profit or loss that the CODM’s regularly review and utilize to allocate resources and assess performance.

The nature of segment operations and the primary drivers of net revenue by reportable segment are provided below:

Reportable Segment:

Nature of Operations:

Primary Drivers of Net Revenue:

Core Banking:

Traditional Banking

Provides traditional banking products to clients in its market footprint primarily via its network of banking centers and to clients outside of its market footprint primarily via its digital delivery channels.

Net interest income

Warehouse Lending

Provides short-term, revolving credit facilities to mortgage bankers across the United States.

Net interest income

Republic Processing Group:

Tax Refund Solutions

Offers tax-related credit products and facilitates the receipt and payment of federal and state tax refunds through Refund Transfer products. TRS products are primarily provided to clients outside of the Bank’s market footprint.

Net interest income and Net refund transfer fees

Republic Payment Solutions

Offers general-purpose reloadable cards. RPS products are primarily provided to clients outside of the Bank’s market footprint.

Net interest income and Program fees

Republic Credit Solutions

Offers consumer credit products. RCS products are primarily provided to clients outside of the Bank’s market footprint, with a substantial portion of RCS clients considered subprime or near-prime borrowers.

Net interest income and Program fees

The accounting policies used for Republic’s reportable segments are the same as those described in the summary of significant accounting policies. Segment performance is evaluated using operating income before income taxes. Goodwill is allocated to the Traditional Banking segment. Income taxes are generally allocated based on income before income tax expense unless specific segment allocations can be reasonably made.

Transactions among reportable segments are made at carrying value. Net Interest income is reflected within each applicable business segment based on the underlying financial instruments assigned to each segment as well as the impact of the Company’s internal FTP applied to each instrument. FTP is allocated from the Traditional Bank to each segment based on the assumed terms of the underlying financial instruments within that segment in combination with applicable market interest rates matching the assumed terms of each instrument.

Segment information follows:

Three Months Ended June 30, 2025

 

Core Banking

Republic Processing Group

 

Total

Tax

Republic

Republic

Traditional

Warehouse

Core

Refund

Payment

Credit

Total

Total

 

(dollars in thousands)

Banking

Lending

Banking

Solutions

Solutions

Solutions

RPG

Company

 

Net interest income

$

56,380

$

3,549

   

$

59,929

$

62

$

3,563

$

12,648

$

16,273

$

76,202

Provision for expected credit loss expense

 

517

 

255

 

772

 

(3,932)

 

 

4,983

 

1,051

 

1,823

Net refund transfer fees

 

 

 

 

2,567

 

 

 

2,567

 

2,567

Mortgage banking income

 

1,896

 

 

1,896

 

 

 

 

 

1,896

Program fees

735

3,716

4,451

4,451

Gain on sale of Visa Class B-1 shares

Other noninterest income (1)

 

8,550

 

23

 

8,573

 

156

 

1

 

 

157

 

8,730

Total noninterest income

 

10,446

 

23

 

10,469

 

2,723

 

736

 

3,716

 

7,175

 

17,644

Salaries and employee benefits

25,866

735

26,601

1,963

1,035

1,202

4,200

30,801

Technology, Equipment, and Communication

7,427

45

7,472

132

27

1,053

1,212

8,684

Occupancy

3,291

30

3,321

60

5

5

70

3,391

Marketing and development

1,150

1,150

103

(10)

93

1,243

Core conversion and contract consulting fees

182

182

182

Other noninterest expense (2)

6,717

141

6,858

246

112

116

474

7,332

Total noninterest expense

 

44,633

 

951

 

45,584

 

2,504

 

1,179

 

2,366

 

6,049

 

51,633

Income (loss) before income tax expense

 

21,676

 

2,366

 

24,042

 

4,213

 

3,120

 

9,015

 

16,348

 

40,390

Income tax expense (benefit)

4,820

533

5,353

901

679

1,973

3,553

8,906

Net income (loss)

$

16,856

$

1,833

$

18,689

$

3,312

$

2,441

$

7,042

$

12,795

$

31,484

Period-end assets

$

5,788,697

$

672,166

$

6,460,863

$

32,771

$

346,586

$

130,697

$

510,054

$

6,970,917

Period-end loans

$

4,582,152

$

671,773

5,253,925

$

95

$

$

119,000

$

119,095

$

5,373,020

Period-end deposits

$

4,849,544

$

37,704

4,887,248

$

31,374

$

346,586

$

52,031

$

429,991

$

5,317,239

Net interest margin

 

3.84

%  

 

2.51

%  

 

3.72

%  

 

NM

 

4.28

%  

 

NM

 

NM

 

4.61

%  

Net-revenue concentration*

71

%  

4

%  

75

%  

3

%  

5

%  

17

%  

25

%  

100

%  

Three Months Ended June 30, 2024

 

Core Banking

Republic Processing Group

 

    

    

    

    

Total

    

    

Tax

Republic

Republic

    

    

 

Traditional

Warehouse

Core

Refund

Payment

Credit

Total

Total

 

(dollars in thousands)

Banking

Lending

Banking

Solutions

Solutions

Solutions

RPG

Company

 

Net interest income

$

49,915

$

2,914

$

52,829

$

823

$

2,930

$

11,954

$

15,707

$

68,536

Provision for expected credit loss expense

 

915

 

214

 

1,129

 

(1,182)

 

 

5,196

 

4,014

 

5,143

Net refund transfer fees

 

 

 

 

3,811

 

 

 

3,811

 

3,811

Mortgage banking income

 

1,612

 

 

1,612

 

 

 

 

 

1,612

Program fees

760

3,638

4,398

4,398

Other noninterest income (1)

 

8,435

 

13

 

8,448

 

75

 

1

 

1

 

77

 

8,525

Total noninterest income

 

10,047

 

13

 

10,060

 

3,886

 

761

 

3,639

 

8,286

 

18,346

Salaries and employee benefits

24,638

728

25,366

1,721

858

1,198

3,777

29,143

Technology, Equipment, and Communication

6,381

42

6,423

52

865

917

7,340

Occupancy

3,287

23

3,310

85

7

7

99

3,409

Marketing and development

958

958

(21)

30

1,738

1,747

2,705

Other noninterest expense (2)

6,448

134

6,582

187

123

145

455

7,037

Total noninterest expense

 

41,712

 

927

 

42,639

 

2,024

 

1,018

 

3,953

 

6,995

 

49,634

Income before income tax expense

 

17,335

 

1,786

 

19,121

 

3,867

 

2,673

 

6,444

 

12,984

 

32,105

Income tax expense

 

3,708

 

403

 

4,111

 

796

 

574

 

1,418

 

2,788

 

6,899

Net income

$

13,627

$

1,383

$

15,010

$

3,071

$

2,099

$

5,026

$

10,196

$

25,206

Period-end assets

$

5,531,961

$

549,472

$

6,081,433

$

32,106

$

362,410

$

140,625

$

535,141

$

6,616,574

Period-end loans

$

4,589,167

$

549,011

$

5,138,178

$

92

$

$

126,000

$

126,092

$

5,264,270

Period-end deposits

$

4,565,297

$

34,663

$

4,599,960

$

31,945

$

361,980

$

75,162

$

469,087

$

5,069,047

Net interest margin

 

3.53

%  

 

2.57

%  

 

3.46

%  

 

NM

 

5.03

%  

 

NM

 

NM

 

4.36

%  

Net-revenue concentration*

70

%  

3

%  

73

%  

5

%  

4

%  

18

%  

27

%  

100

%  

* Net revenue represents net interest income plus total noninterest income. Net-revenue concentration equals segment-level net revenue divided by total Company net revenue.

(1) Other noninterest income includes Service charges on deposit accounts, Interchange fee income, Increase in cash surrender value of BOLI, Net losses on OREO and Other noninterest income.

(2) Other noninterest expense includes FDIC insurance expense, Interchange related expense, Legal and professional fees, and Other noninterest expense.

NM – Not Meaningful

Six Months Ended June 30, 2025

 

Core Banking

Republic Processing Group

 

    

    

    

    

Total

    

    

Tax

Republic

Republic

    

    

 

Traditional

Warehouse

Core

Refund

Payment

Credit

Total

Total

 

(dollars in thousands)

Banking

Lending

Banking

Solutions

Solutions

Solutions

RPG

Company

 

Net interest income

$

109,701

$

6,577

$

116,278

$

29,874

$

7,557

$

25,181

$

62,612

$

178,890

Provision for expected credit loss expense

 

(252)

 

302

 

50

 

11,495

 

 

7,950

 

19,445

 

19,495

Net refund transfer fees

 

 

 

 

16,460

 

 

 

16,460

 

16,460

Mortgage banking income

 

3,717

 

 

3,717

 

 

 

 

 

3,717

Program fees

1,502

6,771

8,273

8,273

Gain on sale of Visa Class B-1 shares

4,090

4,090

4,090

Other noninterest income (1)

 

18,003

 

43

 

18,046

 

210

 

1

 

1

 

212

 

18,258

Total noninterest income

 

25,810

 

43

 

25,853

 

16,670

 

1,503

 

6,772

 

24,945

 

50,798

Salaries and employee benefits

52,124

1,428

53,552

4,161

1,902

2,255

8,318

61,870

Technology, Equipment, and Communication

14,874

80

14,954

317

44

2,012

2,373

17,327

Occupancy

6,754

60

6,814

121

10

10

141

6,955

Marketing and development

1,438

1,438

178

1,014

1,192

2,630

Core conversion and contract consulting fees

5,896

5,896

5,896

Other noninterest expense (2)

13,453

255

13,708

950

283

222

1,455

15,163

Total noninterest expense

 

94,539

 

1,823

 

96,362

 

5,727

 

2,239

 

5,513

 

13,479

 

109,841

Income (loss) before income tax expense

 

41,224

 

4,495

 

45,719

 

29,322

 

6,821

 

18,490

 

54,633

 

100,352

Income tax expense (benefit)

8,656

1,013

9,669

6,399

1,485

4,047

11,931

21,600

Net income (loss)

$

32,568

$

3,482

$

36,050

$

22,923

$

5,336

$

14,443

$

42,702

$

78,752

Period-end assets

$

5,788,697

$

672,166

$

6,460,863

$

32,771

$

346,586

$

130,697

$

510,054

$

6,970,917

Period-end loans

$

4,582,152

$

671,773

5,253,925

$

95

$

$

119,000

$

119,095

$

5,373,020

Period-end deposits

$

4,849,544

$

37,704

$

4,887,248

$

31,374

$

346,586

$

52,031

$

429,991

$

5,317,239

Net interest margin

 

3.81

%  

 

2.59

%  

 

3.71

%  

 

NM

 

4.42

%  

 

NM

 

NM

 

5.44

%  

Net-revenue concentration*

59

%  

3

%  

62

%  

20

%

4

%  

14

%  

38

%  

100

%  

Six Months Ended June 30, 2024

 

Core Banking

Republic Processing Group

 

    

    

    

    

Total

    

    

Tax

Republic

Republic

    

    

 

Traditional

Warehouse

Core

Refund

Payment

Credit

Total

Total

 

(dollars in thousands)

Banking

Lending

Banking

Solutions

Solutions

Solutions

RPG

Company

 

Net interest income

$

98,174

$

5,171

$

103,345

$

31,733

$

6,438

$

23,939

$

62,110

$

165,455

Provision for expected credit loss expense

 

1,273

 

523

 

1,796

 

24,592

 

 

9,377

 

33,969

 

35,765

Net refund transfer fees

 

 

 

 

14,631

 

 

 

14,631

 

14,631

Mortgage banking income

 

1,922

 

 

1,922

 

 

 

 

 

1,922

Program fees

1,533

7,044

8,577

8,577

Other noninterest income (1)

 

16,421

 

26

 

16,447

 

138

 

2

 

2

 

142

 

16,589

Total noninterest income

 

18,343

 

26

 

18,369

 

14,769

 

1,535

 

7,046

 

23,350

 

41,719

Salaries and employee benefits

49,267

1,433

50,700

4,271

1,626

2,262

8,159

58,859

Technology, Equipment, and Communication

12,866

64

12,930

220

4

1,676

1,900

14,830

Occupancy

6,987

41

7,028

175

14

14

203

7,231

Marketing and development

1,442

1,442

134

30

3,023

3,187

4,629

Other noninterest expense (2)

12,544

267

12,811

1,736

298

211

2,245

15,056

Total noninterest expense

 

83,106

 

1,805

 

84,911

 

6,536

 

1,972

 

7,186

 

15,694

 

100,605

Income before income tax expense

 

32,138

 

2,869

 

35,007

 

15,374

 

6,001

 

14,422

 

35,797

 

70,804

Income tax expense

 

6,228

 

647

 

6,875

 

3,510

 

1,335

 

3,272

 

8,117

 

14,992

Net income

$

25,910

$

2,222

$

28,132

$

11,864

$

4,666

$

11,150

$

27,680

$

55,812

Period-end assets

$

5,531,961

$

549,472

$

6,081,433

$

32,106

$

362,410

$

140,625

$

535,141

$

6,616,574

Period-end loans

$

4,589,167

$

549,011

$

5,138,178

$

92

$

$

126,000

$

126,092

$

5,264,270

Period-end deposits

$

4,565,297

$

34,663

$

4,599,960

$

31,945

$

361,980

$

75,162

$

469,087

$

5,069,047

Net interest margin

 

3.43

%  

 

2.61

%  

 

3.38

%  

 

NM

 

5.05

%  

 

NM

 

NM

 

5.13

%  

Net-revenue concentration*

56

%  

3

%  

59

%  

22

%

4

%  

15

%  

41

%  

100

%  

* Net revenue represents net interest income plus total noninterest income. Net-revenue concentration equals segment-level net revenue divided by total Company net revenue.

(1) Other noninterest income includes Service charges on deposit accounts, Interchange fee income, Increase in cash surrender value of BOLI, Net losses on OREO, and Other noninterest income.

(2) Other noninterest expense includes FDIC insurance expense, Interchange related expense, Legal and professional fees, and Other noninterest expense.

NM – Not Meaningful