v3.25.2
Schedule of Segment Reporting Information (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Revenue from external customers $ 14,586,000 $ 13,986,000 $ 28,505,000 $ 27,603,000
Cost of goods sold:        
Payroll and benefit expenses 6,616,000 5,920,000 13,066,000 12,124,000
Material and supplies expenses 1,235,000 1,078,000 2,586,000 1,841,000
Disposal expenses 1,095,000 1,854,000 1,316,000 3,423,000
Transportation expenses 366,000 217,000 861,000 515,000
Subcontract expenses 158,000 2,554,000 1,066,000 4,364,000
Other cost of goods sold [1] 3,569,000 3,669,000 7,406,000 7,262,000
Total cost of goods sold 13,039,000 15,292,000 26,301,000 29,529,000
Gross loss 1,547,000 (1,306,000) 2,204,000 (1,926,000)
SG&A:        
Payroll and benefits 2,529,000 2,068,000 4,871,000 4,227,000
Other SG&A [2] 1,601,000 1,387,000 3,274,000 2,772,000
Total SG&A 4,130,000 3,455,000 8,145,000 6,999,000
Research and development 312,000 273,000 695,000 569,000
Loss on disposal of property and equiment (1,000) 1,000 (6,000) 1,000
Loss from operations (2,894,000) (5,035,000) (6,630,000) (9,495,000)
Interest income 301,000 213,000 636,000 387,000
Interest expense (124,000) (109,000) (236,000) (225,000)
Interest expense-financing fees (21,000) (16,000) (41,000) (29,000)
Other income 155,000 1,000 188,000 2,000
Loss from continuing operations before taxes (2,583,000) (4,946,000) (6,083,000) (9,360,000)
Income tax benefit (1,161,000) (2,117,000)
Loss from continuing operations, net of taxes (2,583,000) (3,785,000) (6,083,000) (7,243,000)
Treatment [Member]        
Segment Reporting Information [Line Items]        
Revenue from external customers 11,397,000 8,343,000 20,583,000 17,052,000
Services [Member]        
Segment Reporting Information [Line Items]        
Revenue from external customers 3,189,000 5,643,000 7,922,000 10,551,000
Operating Segments [Member] | Treatment [Member]        
Segment Reporting Information [Line Items]        
Revenue from external customers 11,397,000 8,343,000 20,583,000 17,052,000
Cost of goods sold:        
Payroll and benefit expenses 4,742,000 3,943,000 9,179,000 7,695,000
Material and supplies expenses 1,235,000 1,078,000 2,586,000 1,841,000
Disposal expenses 1,095,000 1,854,000 1,316,000 3,423,000
Transportation expenses 366,000 217,000 861,000 515,000
Subcontract expenses
Other cost of goods sold [1] 2,393,000 2,448,000 4,825,000 4,827,000
Total cost of goods sold 9,831,000 9,540,000 18,767,000 18,301,000
Gross loss 1,566,000 (1,197,000) 1,816,000 (1,249,000)
SG&A:        
Payroll and benefits 942,000 732,000 1,815,000 1,402,000
Other SG&A [2] 408,000 343,000 891,000 738,000
Total SG&A 1,350,000 1,075,000 2,706,000 2,140,000
Research and development 232,000 186,000 523,000 404,000
Loss on disposal of property and equiment (1,000) (1,000)
Loss from operations (15,000) (2,458,000) (1,412,000) (3,793,000)
Operating Segments [Member] | Services [Member]        
Segment Reporting Information [Line Items]        
Revenue from external customers 3,189,000 5,643,000 7,922,000 10,551,000
Cost of goods sold:        
Payroll and benefit expenses 1,874,000 1,977,000 3,887,000 4,429,000
Material and supplies expenses
Disposal expenses
Transportation expenses
Subcontract expenses 158,000 2,554,000 1,066,000 4,364,000
Other cost of goods sold [1] 1,176,000 1,221,000 2,581,000 2,435,000
Total cost of goods sold 3,208,000 5,752,000 7,534,000 11,228,000
Gross loss (19,000) (109,000) 388,000 (677,000)
SG&A:        
Payroll and benefits 647,000 501,000 1,185,000 1,156,000
Other SG&A [2] 176,000 165,000 374,000 302,000
Total SG&A 823,000 666,000 1,559,000 1,458,000
Research and development 4,000 24,000 27,000 52,000
Loss on disposal of property and equiment 1,000 (5,000) 1,000
Loss from operations (846,000) (800,000) (1,193,000) (2,188,000)
Operating Segments [Member] | Segments Total [Member]        
Segment Reporting Information [Line Items]        
Revenue from external customers 14,586,000 13,986,000 28,505,000 27,603,000
Cost of goods sold:        
Payroll and benefit expenses 6,616,000 5,920,000 13,066,000 12,124,000
Material and supplies expenses 1,235,000 1,078,000 2,586,000 1,841,000
Disposal expenses 1,095,000 1,854,000 1,316,000 3,423,000
Transportation expenses 366,000 217,000 861,000 515,000
Subcontract expenses 158,000 2,554,000 1,066,000 4,364,000
Other cost of goods sold [1] 3,569,000 3,669,000 7,406,000 7,262,000
Total cost of goods sold 13,039,000 15,292,000 26,301,000 29,529,000
Gross loss 1,547,000 (1,306,000) 2,204,000 (1,926,000)
SG&A:        
Payroll and benefits 1,589,000 1,233,000 3,000,000 2,558,000
Other SG&A [2] 584,000 508,000 1,265,000 1,040,000
Total SG&A 2,173,000 1,741,000 4,265,000 3,598,000
Research and development 236,000 210,000 550,000 456,000
Loss on disposal of property and equiment (1,000) 1,000 (6,000) 1,000
Loss from operations (861,000) (3,258,000) (2,605,000) (5,981,000)
Intersegment Eliminations [Member] | Corporate Segment and Other Operating Segment [Member]        
Segment Reporting Information [Line Items]        
Revenue from external customers [3]
Cost of goods sold:        
Payroll and benefit expenses [3]
Material and supplies expenses [3]
Disposal expenses [3]
Transportation expenses [3]
Subcontract expenses [3]
Other cost of goods sold [1],[3]
Total cost of goods sold [3]
Gross loss [3]
SG&A:        
Payroll and benefits [3] 940,000 835,000 1,871,000 1,669,000
Other SG&A [2],[3] 1,017,000 879,000 2,009,000 1,732,000
Total SG&A [3] 1,957,000 1,714,000 3,880,000 3,401,000
Research and development [3] 76,000 63,000 145,000 113,000
Loss on disposal of property and equiment [3]
Loss from operations [3] $ (2,033,000) $ (1,777,000) $ (4,025,000) $ (3,514,000)
[1] Other cost of goods sold for each reportable segment includes:
[2] Other SG&A for each reportable segment and Corporate includes:
[3] Amounts reflect the activity for corporate headquarters not included in the segment reporting information.