v3.25.2
Real Estate Activity
6 Months Ended
Jun. 30, 2025
Real Estate [Abstract]  
Real Estate Activity Real Estate Activity
Below is a summary of our real estate as of June 30, 2025 and December 31, 2024:
June 30, 2025December 31, 2024
Land$104,076 $104,076 
Building and improvements375,689 375,430 
Tenant improvements18,677 16,629 
Construction in progress191,814 140,046 
   Total cost690,256 636,181 
Less accumulated depreciation(84,394)(78,793)
Total real estate$605,862 $557,388 
We incurred depreciation expense of $2,880 and $2,986 for the three months ended June 30, 2025 and 2024, respectively, $5,601 and $6,004 for the six months ended June 30, 2025 and 2024, respectively.
Construction Activities
Construction in progress consists of the development of Windmill Farms and the costs associated with our ground-up development projects.
Windmill Farms is a collection of freshwater districts ("Districts") in Kaufman County Texas that is being developed into single family lots, multifamily properties and retail properties. In connection with the project, we develop the infrastructure in Windmill Farms in order for the land to appreciate and to sell land units (“lots”) to home builders for construction of single family homes. We receive reimbursement of the infrastructure costs ("District Receivables") through the issuance of municipal bonds by the Districts. As of June 30, 2025, we have $55,450 in District Receivables included in other assets (See Note 10Other Assets) and $47,081 of land lot development costs included in construction in progress.
We have entered into several development agreements with Pillar (See Note 12Related Party Transactions) to develop multifamily properties. Each of these development projects is being funded in part by a construction loan (See Note 11Mortgages and Other Notes Payable).
The following is a summary of construction costs incurred as of June 30, 2025:
ProjectUnitsLocationTotal Project CostCosts IncurredExpected Completion Date
Alera240 Lake Wales, FL$55,330 $51,047 December 2025
Bandera Ridge216 Temple, TX49,603 44,045 November 2025
Merano216 McKinney, TX51,910 44,470 November 2025
Mountain Creek234 Dallas, TX49,971 5,171 October 2026
906$206,814 $144,733 
Sale of assets
Gain on sale or write-down of assets, net for the three and six months ended June 30, 2025 and 2024 consists of the following:
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Land (1)$947 $— $4,092 $— 
Other— — 746 — 
Total$947 $— $4,838 $— 
(1)Includes the gain on dispositions of land from our investment in Windmill Farms and other land holdings.