v3.25.2
Investment in an Equity Investee (Tables)
6 Months Ended
Jun. 30, 2025
Investment in an Equity Investee  
Summary of composition of equity investees

 

June 30, 

December 31, 

    

2025

    

2024

 

(in US$000)

Shanghai Hutchison Pharmaceuticals Limited (“SHPL”) (note)

3,645

77,765

Note: SHPL is a private company with no quoted market price available for its shares.

Summary of balance sheets for SHPL

 

June 30, 

December 31, 

    

2025

    

2024

 

(in US$000)

Current assets

215,248

213,707

Non-current assets

65,629

67,561

Current liabilities

(210,965)

(126,154)

Non-current liabilities

(5,890)

(3,858)

Net assets

64,022

151,256

Summary of statements of operations for SHPL

Six Months Ended June 30,

    

2025

    

2024

(in US$000)

Revenue

 

233,326

225,208

Gross profit

 

173,127

166,758

Interest income

 

493

338

Profit before taxation

81,754

80,213

Income tax expense (note (a))

(12,577)

(12,294)

Net income (note (b))

 

69,177

67,919

Notes:

(a)

The main entity within the SHPL group has been granted the High and New Technology Enterprise status. Accordingly, the entity was eligible to use a preferential income tax rate of 15% for the six months ended June 30, 2025 and 2024.

(b)

Net income is before elimination of unrealized profits on transactions with the Group. The amounts eliminated were approximately US$584,000 and US$152,000 for the six months ended June 30, 2025 and 2024 respectively.

Summary of reconciliation of the financial information presented to the carrying amount of investment in SHPL

    

2025

    

2024

 

(in US$000)

Opening net assets as at January 1

151,256

91,628

Net income

69,177

67,919

Dividend declared

(157,274)

Deemed distribution

(690)

Other comprehensive income/(loss)

863

(2,573)

Closing net assets as at June 30

64,022

156,284

Group’s share of net assets

3,201

78,142

Discounting on dividend payable

212

Goodwill

279

2,744

Elimination of unrealized profits on downstream sales

(47)

(367)

Carrying amount of investment as at June 30

3,645

80,519