DERIVATIVES (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
|
Derivative Instruments, Gain (Loss) |
The effect of derivative instruments in cash flow hedging relationships on the Consolidated Statements of Income for the three months ended June 30, were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Derivatives in Cash Flow Hedging Relationship | | Location of Gain or (Loss) Reclassified from AOCI into income | | Gain (loss) reclassified from AOCI on Derivatives | | Gain (loss) recognized in OCI on Derivatives | (Dollars in thousands) | | | | June 30, 2025 | | June 30, 2024 | | June 30, 2025 | | June 30, 2024 | Interest rate contracts | | Interest income/(expense) | | $ | (199) | | | $ | (199) | | | $ | 438 | | | $ | (458) | |
The effect of derivative instruments in cash flow hedging relationships on the Consolidated Statements of Income for the six months ended June 30, were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Derivatives in Cash Flow Hedging Relationship | | Location of Gain or (Loss) Reclassified from AOCI into income | | Gain (loss) reclassified from AOCI on Derivatives | | Gain (loss) recognized in OCI on Derivatives | (Dollars in thousands) | | | | June 30, 2025 | | June 30, 2024 | | June 30, 2025 | | June 30, 2024 | Interest rate contracts | | Interest income/(expense) | | $ | (398) | | | $ | (398) | | | $ | 1,994 | | | $ | (4,549) | |
|
Summary of Derivative Financial Instruments and Balances |
The following table details the classification and amounts of interest rate derivatives, foreign exchange contracts and cash flow hedges recognized in the Consolidated Balance Sheets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | December 31, 2024 | | | | | | | Estimated fair value | | | | Estimated fair value | (Dollars in thousands) | | | | Notional amount | | Gain (1) | | Loss (2) | | Notional amount | | Gain (1) | | Loss (2) | Derivatives not designated as qualifying hedging instruments | | | | | | | | | | | | | Interest rate derivatives - instruments associated with loans | | | | | | | | | | | | | Matched interest rate contracts with borrowers | | | | $ | 2,243,517 | | | $ | 20,294 | | | $ | (56,308) | | | $ | 2,211,542 | | | $ | 6,849 | | | $ | (95,341) | | Matched interest rate contracts with counterparty | | | | 2,243,517 | | | 56,223 | | | (20,244) | | | 2,211,542 | | | 95,292 | | | (6,849) | | Foreign exchange contracts | | | | | | | | | | | | | | | Matched foreign exchange contracts with customers | | | | 6,705,980 | | | 97,599 | | | (128,287) | | | 5,772,686 | | | 161,686 | | | (132,732) | | Match foreign exchange contracts with counterparty | | | | 6,659,350 | | | 128,287 | | | (97,599) | | | 5,741,839 | | | 132,732 | | | (161,686) | | Commodity contracts | | | | | | | | | | | | | | | Matched commodity with client | | | | 5,498 | | | 0 | | (142) | | | 1,717 | | | 0 | | (158) | | Matched commodity with counterparty | | | | 5,501 | | | 142 | | 0 | | 1,701 | | | 158 | | | 0 | Total derivatives not designated as qualifying hedging instruments | | 17,863,363 | | | 302,545 | | | (302,580) | | | 15,941,027 | | | 396,717 | | | (396,766) | | | | | | | | | | | | | | | | | Derivatives designated as qualifying hedging instruments | | | | | | | | | | | | | Cash flow hedges | | | | | | | | | | | | | | | Interest rate collars and floors | | | | 1,000,000 | | | 2,006 | | | 0 | | | 1,000,000 | | | 387 | | | (619) | | Total derivatives designated as qualifying hedging instruments | | | | 1,000,000 | | | 2,006 | | | 0 | | | 1,000,000 | | | 387 | | | (619) | | Total | | | | $ | 18,863,363 | | | $ | 304,551 | | | $ | (302,580) | | | $ | 16,941,027 | | | $ | 397,104 | | | $ | (397,385) | |
(1) Derivative assets are included in Accrued interest and other assets in the Consolidated Balance Sheets. (2) Derivative liabilities are included in Accrued interest and other liabilities in the Consolidated Balance Sheets.
|
Disclosure by Type of Financial Instrument |
The following tables disclose the gross and net amounts of interest rate derivatives, foreign exchange contracts, commodities and cash flow hedges that are offset in the Consolidated Balance Sheets or that are subject to enforceable master netting arrangements: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | | | | | | | | Gross Amounts Not offset in Consolidated Balance Sheet | | | (Dollars in thousands) | | Gross amounts of recognized assets (2) | | Gross amounts offset in the Consolidated Balance Sheets | | Net amounts presented in the Consolidated Balance Sheets | | Financial instruments recognized amounts | | Cash or financial instrument collateral (3) | | Net amount | Interest rate contracts (1) | | $ | 76,517 | | | $ | 0 | | | $ | 76,517 | | | $ | (26,438) | | | $ | (40,968) | | | $ | 9,111 | | Foreign exchange contracts | | 272,515 | | | 0 | | | 272,515 | | | (84,912) | | | 0 | | | 187,603 | | Commodity contracts | | 328 | | | 0 | | | 328 | | | (124) | | | 0 | | | 204 | | Cash flow hedges | | 2,006 | | | 0 | | | 2,006 | | | 0 | | | (2,006) | | | 0 | | Total | | $ | 351,366 | | | $ | 0 | | | $ | 351,366 | | | $ | (111,474) | | | $ | (42,974) | | | $ | 196,918 | | | | | | | | | | | | | | | | | June 30, 2025 | | | | | | | | | Gross Amounts Not offset in Consolidated Balance Sheet | | | (Dollars in thousands) | | Gross amounts of recognized liabilities (2) | | Gross amounts offset in the Consolidated Balance Sheets | | Net amounts presented in the Consolidated Balance Sheets | | Financial instruments recognized amounts | | Cash or financial instrument collateral (3) | | Net amount | Interest rate contracts (1) | | $ | 76,551 | | | $ | 0 | | | $ | 76,551 | | | $ | (19,800) | | | $ | 0 | | | $ | 56,751 | | Foreign exchange contracts | | 225,887 | | | 0 | | | 225,887 | | | (84,912) | | | (38,800) | | | 102,175 | | Commodity contracts | | 266 | | | 0 | | | 266 | | | (10) | | | (52) | | | 204 | | Cash flow hedges | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | Total | | $ | 302,704 | | | $ | 0 | | | $ | 302,704 | | | $ | (104,722) | | | $ | (38,852) | | | $ | 159,130 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | | | | | | | | Gross Amounts Not offset in Consolidated Balance Sheet | | | (Dollars in thousands) | | Gross amounts of recognized assets (2) | | Gross amounts offset in the Consolidated Balance Sheets | | Net amounts presented in the Consolidated Balance Sheets | | Financial instruments recognized amounts | | Cash or financial instrument collateral (3) | | Net amount | Interest rate contracts (1) | | $ | 102,141 | | | $ | 0 | | | $ | 102,141 | | | $ | (721) | | | $ | (98,510) | | | $ | 2,910 | | Foreign exchange contracts | | 325,266 | | | 0 | | | 325,266 | | | (131,530) | | | 0 | | | 193,736 | | Commodity contracts | | 174 | | | 0 | | | 174 | | | 0 | | | 0 | | | 174 | | Cash flow hedges | | 387 | | | 0 | | | 387 | | | (387) | | | 0 | | | 0 | | Total | | $ | 427,968 | | | $ | 0 | | | $ | 427,968 | | | $ | (132,638) | | | $ | (98,510) | | | $ | 196,820 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | | | | | | | | Gross Amounts Not offset in Consolidated Balance Sheet | | | (Dollars in thousands) | | Gross amounts of recognized liabilities (2) | | Gross amounts offset in the Consolidated Balance Sheets | | Net amounts presented in the Consolidated Balance Sheets | | Financial instruments recognized amounts | | Cash or financial instrument collateral (3) | | Net amount | Interest rate contracts (1) | | $ | 102,150 | | | $ | 0 | | | $ | 102,150 | | | $ | (3,896) | | | $ | 0 | | | $ | 98,254 | | Foreign exchange contracts | | 294,419 | | | 0 | | | 294,419 | | | (115,757) | | | (16,976) | | | 161,686 | | Commodity contracts | | 158 | | | 0 | | | 158 | | | 0 | | | 0 | | | 158 | | Cash flow hedges | | 619 | | | 0 | | | 619 | | | (387) | | | 0 | | | 232 | | Total | | $ | 397,346 | | | $ | 0 | | | $ | 397,346 | | | $ | (120,040) | | | $ | (16,976) | | | $ | 260,330 | | | | | | | | | | | | | | | (1) Includes accrued interest receivable. | | | | | | | | | | | (2) Amount does not include IRLCs because these instruments are not subject to master netting or similar arrangements | | | | | (3) Amount of collateral received is an offset to asset positions or pledged as an offset of liability positions | | | | |
|
Derivative Financial Instruments, Average Remaining Maturity and the Weighted-Average Interest Rates being Paid and Received |
The following table details the derivative financial instruments and the average remaining maturities at June 30, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | | Notional amount | | Average maturity (years) | | Fair value | | | | | Interest rate contracts | | | | | | | | | | | Receive fixed, matched interest rate contracts with borrower | | $ | 2,243,517 | | | 3.9 | | $ | (36,014) | | | | | | Pay fixed, matched interest rate contracts with counterparty | | 2,243,517 | | | 3.9 | | 35,979 | | | | | | Foreign exchange contracts | | | | | | | | | | | Foreign exchange contracts-pay USD | | 6,705,980 | | | 0.6 | | (30,688) | | | | | | Foreign exchange contracts-receive USD | | 6,659,350 | | | 0.6 | | 30,688 | | | | | | Commodities contracts | | | | | | | | | | | Client commodity contracts | | 5,498 | | | 0.7 | | (142) | | | | | | Counterparty commodity contracts | | 5,501 | | | 0.7 | | 142 | | | | | | Total client derivatives | | 17,863,363 | | | 1.5 | | (35) | | | | | | | | | | | | | | | | | Cash flow hedges | | | | | | | | | | | Interest rate collars and floors on loan pools | | 1,000,000 | | | 2.3 | | 2,006 | | | | | | Total cash flow hedges | | 1,000,000 | | | 2.3 | | 2,006 | | | | | | Total | | $ | 18,863,363 | | | 1.5 | | $ | 1,971 | | | | | |
|