Allowance for Credit Losses by Classification |
Changes in the allowance by loan category were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2025 | (Dollars in thousands) | | Commercial & industrial | | Lease financing | | Construction real estate | | Commercial real estate | | Residential real estate | | Home Equity | | Installment | | Credit card | | Total | Allowance for credit losses: | | | | | | | | | | | | | | | | | | | Balance at beginning of period | | $ | 50,474 | | | $ | 12,837 | | | $ | 19,564 | | | $ | 34,637 | | | $ | 17,186 | | | $ | 15,132 | | | $ | 3,119 | | | $ | 2,533 | | | $ | 155,482 | | | | | | | | | | | | | | | | | | | | | Provision for credit losses | | 7,627 | | | 1,665 | | | (656) | | | (574) | | | (123) | | | 714 | | | 93 | | | 338 | | | 9,084 | | Gross charge-offs | | (4,996) | | | (606) | | | 0 | | | 0 | | | (16) | | | (100) | | | (1,120) | | | (489) | | | (7,327) | | Recoveries | | 290 | | | 11 | | | 0 | | | 70 | | | 42 | | | 74 | | | 716 | | | 80 | | | 1,283 | | Total net charge-offs | | (4,706) | | | (595) | | | 0 | | | 70 | | | 26 | | | (26) | | | (404) | | | (409) | | | (6,044) | | Ending allowance for credit losses | | $ | 53,395 | | | $ | 13,907 | | | $ | 18,908 | | | $ | 34,133 | | | $ | 17,089 | | | $ | 15,820 | | | $ | 2,808 | | | $ | 2,462 | | | $ | 158,522 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2024 | (Dollars in thousands) | | Commercial & industrial | | Lease financing | | Construction real estate | | Commercial real estate | | Residential real estate | | Home Equity | | Installment | | Credit card | | Total | Allowance for credit losses: | | | | | | | | | | | | | | | | | | | Balance at beginning of period | | $ | 46,019 | | | $ | 11,903 | | | $ | 13,337 | | | $ | 34,411 | | | $ | 17,717 | | | $ | 12,997 | | | $ | 5,420 | | | $ | 2,470 | | | $ | 144,274 | | Provision for credit losses | | 5,206 | | | 2,205 | | | 6,341 | | | (524) | | | 667 | | | 897 | | | 1,323 | | | 42 | | | 16,157 | | Loans charged off | | (2,149) | | | (190) | | | 0 | | | (2) | | | (6) | | | (122) | | | (2,034) | | | (532) | | | (5,035) | | Recoveries | | 236 | | | 1 | | | 0 | | | 137 | | | 37 | | | 118 | | | 219 | | | 41 | | | 789 | | Total net charge-offs | | (1,913) | | | (189) | | | 0 | | | 135 | | | 31 | | | (4) | | | (1,815) | | | (491) | | | (4,246) | | Ending allowance for credit losses | | $ | 49,312 | | | $ | 13,919 | | | $ | 19,678 | | | $ | 34,022 | | | $ | 18,415 | | | $ | 13,890 | | | $ | 4,928 | | | $ | 2,021 | | | $ | 156,185 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six months ended June 30, 2025 | (Dollars in thousands) | | Commercial & industrial | | Lease financing | | Construction real estate | | Commercial real estate | | Residential real estate | | Home equity | | Installment | | Credit card | | Total | Allowance for credit losses: | | | | | | | | | | | | | | | | | | | Beginning balance | | $ | 49,987 | | | $ | 13,079 | | | $ | 19,216 | | | $ | 35,721 | | | $ | 17,822 | | | $ | 14,774 | | | $ | 3,564 | | | $ | 2,628 | | | $ | 156,791 | | | | | | | | | | | | | | | | | | | | | Provision for credit losses | | 16,097 | | | 2,848 | | | (308) | | | (1,682) | | | (783) | | | 1,014 | | | 406 | | | 633 | | | 18,225 | | Loans charged off | | (13,174) | | | (2,060) | | | 0 | | | 0 | | | (16) | | | (186) | | | (2,441) | | | (963) | | | (18,840) | | Recoveries | | 485 | | | 40 | | | 0 | | | 94 | | | 66 | | | 218 | | | 1,279 | | | 164 | | | 2,346 | | Total net charge-offs | | (12,689) | | | (2,020) | | | 0 | | | 94 | | | 50 | | | 32 | | | (1,162) | | | (799) | | | (16,494) | | Ending allowance for credit losses | | $ | 53,395 | | | $ | 13,907 | | | $ | 18,908 | | | $ | 34,133 | | | $ | 17,089 | | | $ | 15,820 | | | $ | 2,808 | | | $ | 2,462 | | | $ | 158,522 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six months ended June 30, 2024 | (Dollars in thousands) | | Commercial & industrial | | Lease financing | | Construction real estate | | Commercial real estate | | Residential real estate | | Home equity | | Installment | | Credit card | | Total | Allowance for credit losses: | | | | | | | | | | | | | | | | | | | Beginning balance | | $ | 44,319 | | | $ | 12,365 | | | $ | 11,003 | | | $ | 34,903 | | | $ | 18,088 | | | $ | 13,322 | | | $ | 4,888 | | | $ | 2,545 | | | $ | 141,433 | | | | | | | | | | | | | | | | | | | | | Provision for credit losses | | 9,439 | | | 1,687 | | | 8,675 | | | 4,265 | | | 337 | | | 517 | | | 3,946 | | | 710 | | | 29,576 | | Loans charged off | | (4,844) | | | (193) | | | 0 | | | (5,321) | | | (71) | | | (147) | | | (4,270) | | | (1,326) | | | (16,172) | | Recoveries | | 398 | | | 60 | | | 0 | | | 175 | | | 61 | | | 198 | | | 364 | | | 92 | | | 1,348 | | Total net charge-offs | | (4,446) | | | (133) | | | 0 | | | (5,146) | | | (10) | | | 51 | | | (3,906) | | | (1,234) | | | (14,824) | | Ending allowance for credit losses | | $ | 49,312 | | | $ | 13,919 | | | $ | 19,678 | | | $ | 34,022 | | | $ | 18,415 | | | $ | 13,890 | | | $ | 4,928 | | | $ | 2,021 | | | $ | 156,185 | |
|