UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
INVESTMENT COMPANIES
Investment Company Act file number 811-05620
Virtus Total Return Fund Inc.
(Exact name of registrant as specified in charter)
101 Munson Street
Greenfield, MA 01301-9683
(Address of principal executive offices) (Zip code)
Kathryn Santoro, Esq.
Vice
President, Chief Legal Officer, Counsel and Secretary for Registrant
One Financial Plaza
Hartford, CT
06103-2608
(Name and address of agent for service)
Registrants telephone number, including area code: (866) 270-7788
Date of fiscal year end: November 30
Date of reporting period: May 31, 2025
Form N-CSR is to be used by management investment companies to file reports with the Commission not
later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles.
A registrant is required to disclose the information specified by Form N-CSR, and the Commission will
make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget
(OMB) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 100 F, NE, Washington, DC
20549-1090. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.
Item 1. Reports to Stockholders.
|
(a) |
The Report to Shareholders is attached herewith. |
Virtus
Global Multi-Sector Income Fund |
Virtus
Stone Harbor Emerging Markets Income Fund |
Virtus
Total Return Fund Inc. |
Not
FDIC Insured • No Bank Guarantee • May Lose Value
FUND DISTRIBUTIONS AND MANAGED DISTRIBUTION PLAN
The
Board of Directors (the “Board,” or the “Directors”) of Virtus Total Return Fund Inc. (the “Fund”) has adopted a Managed Distribution Plan (the “Plan”) which provides for the Fund to make a monthly
distribution at the rate of $0.05 per share. Under the terms of the Plan, the Fund seeks to maintain a consistent distribution level that may be paid in part or in full from net investment income, realized capital gains, and a return of
capital, or a combination thereof.
If the Fund estimates
that it has distributed more than its income and capital gains in a particular period, a portion of your distribution may be a return of capital. A return of capital may occur, for example, when some or all of the money that you invested in the Fund
is paid back to you. A return of capital distribution does not necessarily reflect the Fund’s investment performance and should not be confused with “yield” or “income.”
You should not draw any conclusions about the Fund’s
investment performance from the amount of the Fund’s distributions or from the terms of the Fund’s Plan.
The amounts and sources of distributions reported in the
Fund’s notices issued pursuant to Section 19(a) of the Investment Company Act of 1940 are only estimates and are not being provided for tax reporting purposes. The actual amounts and sources of the amounts for tax reporting purposes will
depend upon the Fund’s investment results during its fiscal year and may be subject to changes based on tax regulations. The Fund will send shareholders a Form 1099-DIV for the calendar year that will tell you how to report distributions for
federal income tax purposes.
The Board may amend, suspend
or terminate the Plan at any time, without prior notice to shareholders, if it deems such action to be in the best interest of the Fund and its shareholders.
Information on the Fund is available through the closed-end
fund section on the web at
www.Virtus.com. Section 19(a) notices are posted on the website at:
https://www.virtus.com/ZTR
To Virtus
Closed-End Fund Shareholders:
I am pleased to present this semiannual report, which reviews
the performance of your Fund for the six months ended May 31, 2025.
The six-month period saw sharp volatility fueled by policy
uncertainty from Washington, D.C. Markets rose, then fell, then rose again on changing news about tariffs. The economy showed signs of strength during the period, while inflation appeared to moderate. After lowering its benchmark interest rate by
0.25% in December 2024, the Federal Reserve (“Fed”) kept rates unchanged during the first five months of 2025.
Domestic equity indexes declined during the six months ended
May 31, 2025. U.S. large-capitalization stocks were down 1.35%, as measured by the S&P 500® Index, while small-cap stocks were down 14.54%, as measured by the Russell
2000® Index. International equities posted positive returns, with developed markets, as measured by the MSCI EAFE® Index (net), returning 14.21%, while emerging markets, as measured by the MSCI Emerging Markets Index (net), gained 8.58%.
In fixed income markets, the yield on the 10-year Treasury rose
to 4.41% on May 31, 2025, from 4.18% on November 30, 2024. The broader U.S. fixed income market, as represented by the Bloomberg U.S. Aggregate Bond Index, was up 0.77% for the six-month period, while non-investment grade bonds, as measured by the
Bloomberg U.S. Corporate High Yield Bond Index, posted a return of 2.24%.
For the six-month period, the three sectors of emerging markets
debt returned 1.71% for hard currency sovereign debt, as represented by the JPMorgan EMBI Global Diversified Index, 2.05% for hard currency corporate debt, as represented by the JPMorgan CEMBI Broad Diversified Index, and 7.12% for local currency
sovereign debt, as represented by the JPMorgan GBI-EM Global Diversified Index.
If you need assistance or have any questions about your Fund,
please call our shareholder service team at 1-866-270-7788. We are grateful for your business and committed to your long-term financial success.
Sincerely,
George R.
Aylward
President and Chief Executive Officer, Virtus Closed-End Funds,
July 2025
Please refer to the Manager’s Discussion section for your
Fund’s performance. Performance data quoted represents past results. Past performance is no guarantee of future results, and current performance may be higher or lower than the performance shown above. Investing involves risk, including the
risk of loss of principal invested.
Global Multi-Sector Income
Fund
MANAGER’S DISCUSSION OF FUND PERFORMANCE (Unaudited)
May 31, 2025
About the
Fund:
Virtus Global Multi-Sector Income
Fund’s (NYSE: VGI) (the “Fund”) investment objective is to maximize current income while preserving capital. The Fund seeks to achieve its investment objective by applying extensive credit research to capitalize on opportunities
across undervalued areas of the global bond markets. There is no guarantee that the Fund will achieve its investment objective.
The use of leverage allows the Fund to borrow
at short-term rates with the expectation to invest at higher yields on its investments. As of May 31, 2025, the Fund’s leverage consisted of $39 million of borrowings made pursuant to margin financing, which represented approximately 30% of
the Fund’s managed assets.
Manager Comments –
Newfleet Asset Management (“Newfleet”)
Newfleet’s multi-sector fixed income
strategies team manages the Fund, leveraging the knowledge and skills of investment professionals with expertise in every sector of the bond market, including evolving, specialized, and out-of-favor sectors. The team employs active sector rotation
and disciplined risk management for portfolio construction, avoiding interest rate bets and remaining duration neutral. The following commentary is provided by the respective portfolio team at Newfleet and covers the Fund’s portfolio for the
six months ended May 31, 2025.
How did the markets perform during the six months ended May 31,
2025?
After beginning policy
adjustments late in the third quarter of 2024, the Federal Reserve (“Fed”) continued adjusting policy by lowering interest rates at its December meeting by 0.25%, which brought total monetary easing during 2024 to 1.00%. While monetary
policy may have been the economic focal point during the reporting period, the political focal point was the highly anticipated U.S. presidential election.
Following the presidential election, 2025
began with a more volatile market backdrop, driven by a heightened level of policy uncertainty. The arrival of a new U.S. administration was expected to include new policy direction on many fronts, including trade, immigration, deregulation,
taxation, and the transition from campaign rhetoric to action. The unknowns were scale, scope, and delivery, but those unknowns quickly began to take shape. The new administration began pursuing significant changes, causing financial markets to
recalibrate expectations and react to fast-moving news headlines.
U.S. economic data began 2025 on solid
footing. Growth was firm, inflation was moderating (albeit on a bumpy path), and unemployment remained low by historical standards. This environment allowed the Fed to maintain a patient easing bias while it awaited policies from the new
administration. With that backdrop, the first five months of 2025 saw no further interest rate cuts by the Fed.
Geopolitical developments were decidedly
mixed during the period, with volatility re-emerging in the Middle East and in the Russia/Ukraine conflict.
For information regarding the indexes and certain key investment terms, see
Key Investment Terms starting on page 17.
Global Multi-Sector Income
Fund
MANAGER’S DISCUSSION OF FUND PERFORMANCE
(Unaudited) (Continued)
May 31, 2025
U.S. policy uncertainty weighed on market
sentiment as the period progressed, resulting in more varied financial market performance. Fixed income sector performance was also variable, with interest rates mixed during the period. Most spread sectors, or securities other than risk-free
government debt, outperformed U.S. Treasuries. Within spread sectors, shorter duration asset classes, or those with less sensitivity to changes in interest rates, outperformed, as did risk assets. The front end of the U.S. Treasury yield curve
shifted lower and the long end shifted higher, causing the curve to steepen. The 2-year Treasury yield decreased by 0.25%, the 5-year Treasury yield decreased by 0.9%, the 10-year Treasury yield increased by 0.23%, and the 30-year Treasury yield
moved 0.57% higher.
What factors affected the Fund’s
performance during the six-month period?
For the six months ended May 31, 2025, the
Fund’s net asset value (“NAV”) returned 0.86%, while its market price returned 0.82%. The Bloomberg Global Aggregate Bond Index, which serves as the Fund’s benchmark, returned 3.02%.
The Fund’s allocations to emerging
markets high yield and bank loans had positive impacts on performance for the six-month period. Allocation to and issue selection within asset-backed securities was also positive for the period.
The Fund’s underweight to U.S. Treasury
securities had a negative impact during the period.
The Fund’s allocation to and selection
within corporate high yield securities had a negative impact during the period. Selection within bank loans was also negative during the six months.
Level distribution practice
The Fund has a practice of seeking to
maintain a specified level of monthly distributions to shareholders, which may be changed at any time. As a result of this practice, the Fund may pay distributions in excess of the Fund’s taxable net investment income and net realized gains.
During the most recent fiscal period, the practice did not have a material impact on the Fund’s investment strategy.
The preceding information is the opinion of
portfolio management only through the end of the period of the report as stated on the cover. Any such opinions are subject to change at any time based upon market conditions and should not be relied upon as investment advice.
The Fund’s portfolio holdings are
subject to change and may not be representative of the portfolio managers’ current or future investment decisions. The mention of individual securities held by the Fund is for informational purposes only and should not be construed as a
recommendation to purchase or sell any securities. Investors seeking financial advice regarding the appropriateness of investing in any securities or investment strategies discussed should consult their financial professional.
For
information regarding the indexes and certain key investment terms, see Key Investment Terms starting on page 17.
Global Multi-Sector Income
Fund
MANAGER’S DISCUSSION OF FUND PERFORMANCE
(Unaudited) (Continued)
May 31, 2025
Risk Considerations
Credit & Interest: Debt instruments are subject to various risks, including credit and interest rate risk. The issuer of a debt security may fail to make interest and/or principal payments. Values of debt instruments may rise or fall in
response to changes in interest rates, and this risk may be enhanced with longer-term maturities.
Management:
The Fund is subject to management risk because it is an actively managed investment portfolio. Judgments by the Fund’s subadviser about the attractiveness and potential appreciation of an investment may prove to be inaccurate and may not
produce the desired results.
Foreign & Emerging Markets: Investing in foreign securities, especially in emerging markets, subjects the Fund to additional risks such as increased volatility, currency fluctuations, less liquidity, and political, regulatory, economic, and market
risk.
Sanctions: The imposition of sanctions and other similar measures could cause a decline in the value and/or liquidity of securities issued by or tied to the sanctioned country and increase market volatility and disruption in a
sanctioned country and throughout the world. Sanctions and other similar measures could limit or prevent the Fund from buying and selling securities (in the sanctioned country and other markets), significantly delay or prevent the settlement
of transactions, and negatively impact the Fund’s liquidity and performance.
High Yield Fixed Income Securities: There is a greater risk of issuer default, less liquidity, and increased price volatility related to high yield securities than investment grade securities.
Asset-Backed and Mortgage-Backed Securities: Changes in interest rates can cause both extension and prepayment risks for asset- and mortgage-backed securities. These securities are also subject to risks associated with the non-repayment of underlying collateral,
including losses to the Fund.
Leveraged Loans: Leveraged loans may be unsecured or not fully collateralized, may be subject to restrictions on resale, may be less liquid and may trade infrequently on the secondary market. Leveraged loans settle on a delayed basis;
thus, sale proceeds may not be available to meet redemptions for a substantial period of time after the sale of the loan.
Leverage:
When the Fund leverages it portfolio, the Fund may be less liquid and/or may liquidate positions at an unfavorable time, and the value of the Fund’s shares will be more volatile and sensitive to market movements.
Market Volatility: The value of the securities in the Fund may go up or down in response to the prospects of individual companies and/or general economic conditions. Price changes may be short- or long-term. Local, regional or global
events such as war or military conflict (e.g., Russia’s invasion of Ukraine), acts of terrorism, the spread of infectious illness (e.g., COVID-19 pandemic) or other public health issues, recessions, or other events could have a significant
impact on the Fund and its investments, including hampering the ability of the Fund’s manager(s) to invest the Fund’s assets as intended.
Closed-End Funds: Closed-end funds may trade at a discount or premium from their net asset values, which may affect whether an investor will realize gains or losses. They may also employ leverage, which may increase
volatility.
No Guarantee: There is no guarantee that the Fund will meet its objective.
For information regarding the indexes and certain key investment terms, see
Key Investment Terms starting on page 17.
STONE HARBOR EMERGING
MARKETS INCOME FUND
MANAGER’S DISCUSSION OF FUND PERFORMANCE
(Unaudited)
May 31, 2025
About the
Fund:
Virtus Stone Harbor Emerging
Markets Income Fund’s (NYSE: EDF) (the “Fund”) investment objective is to maximize total return, which consists of income on its investments and capital appreciation. The Fund normally will invest at least 80% of its net assets
(plus any borrowings for investment purposes) in emerging markets securities. There is no guarantee that the Fund will achieve its investment objective.
The use of leverage currently enables the
Fund to borrow at short-term rates with the expectation of investing at higher yields on its investments. During the period, the Fund utilized short-term reverse repurchase agreements through which it borrowed money by selling securities under the
obligation to repurchase them at a later date at a fixed price. The Fund’s management team adjusted borrowing levels to reflect the team’s outlook on emerging markets risk, increasing borrowings when it felt opportunities had improved
and reducing borrowings when, in the team’s judgment, macroeconomic risk had risen. At May 31, 2025, the Fund had borrowings of approximately $43 million, which represented about 23% of the Fund’s managed assets.
During the six months ended May 31, 2025, the
Fund issued an additional 1,557,872 common shares pursuant to an “at-the-market” (“ATM”) offering program, resulting in $7.8 million of net proceeds to the Fund. In an ATM offering, newly issued shares are sold incrementally
into the secondary trading market through a placement agent at prevailing market prices, but always at or above the Fund’s net asset value. The cash proceeds are invested pursuant to the Fund’s investment objectives.
Manager Comments – Stone Harbor Investment Partners
(“Stone Harbor”)
Stone
Harbor is a global credit specialist with expertise in emerging and developed markets debt. With three decades of informed experience allocating risk in complex areas of the fixed income markets, Stone Harbor manages global credit portfolios
for institutional clients around the world. The following commentary is provided by the respective portfolio team at Stone Harbor and covers the Fund’s portfolio for the six months ended May 31, 2025.
How did the markets perform during the Fund’s six months
ended May 31, 2025?
U.S.-China trade
tensions and tariffs fueled market volatility during the six-month period, as did inflation concerns and a hawkish Federal Reserve (“Fed”). Germany approved a constitutional amendment to its fiscal rule that allows for defense spending
above 1% of the country’s gross domestic product, as well as additional funds for infrastructure spending. Investors reacted positively to the news, believing that these changes could support a more balanced growth trajectory for the
region.
Against this backdrop, the
yield on the 10-year U.S. Treasury closed at 4.41% at the end of the reporting period. Total returns for emerging markets hard currency sovereign and corporate debt indices were 1.71% and 2.05%, as represented by the JPMorgan EMBI Global Diversified
Index and the JPMorgan CEMBI Broad Diversified Index, respectively, for the six-month period. The average yield of local currency sovereign debt, as represented by the JPMorgan GBI-EM Global Diversified Index, climbed to 6.34%. Local currency
sovereign debt outperformed the other sectors of emerging markets debt, posting a total return of 7.12%, driven by foreign currency appreciation.
For information regarding the indexes and certain key investment terms, see
Key Investment Terms starting on page 17.
STONE HARBOR EMERGING
MARKETS INCOME FUND
MANAGER’S DISCUSSION OF FUND PERFORMANCE
(Unaudited) (Continued)
May 31, 2025
What
factors affected the Fund’s performance during six-month period?
The Fund’s total return on net asset
value (“NAV”) for the six months ended May 31, 2025 was 6.22%. For the same period, the Fund’s composite benchmark, which is composed of the three sectors of emerging markets debt, returned 3.62%. A key driver of the Fund’s
performance was positive returns from country selection in hard currency sovereign debt.
At the country level, the largest
contributors to performance were U.S. dollar-denominated sovereign debt in Argentina, Ecuador, Gabon, and Zambia. U.S. dollar-denominated corporate debt in Mexico (Poinsettia) and Brazil (OHI Group) also enhanced performance. Other contributors to
performance included local currency debt exposures in Mexico and Turkey.
Among the top detractors from the
Fund’s performance were allocations to U.S. dollar-denominated sovereign bonds in Ukraine, Angola, and Mexico. U.S. dollar-denominated corporate debt in Argentina (Albanesi) and Colombia (Gran Tierra) detracted from performance. Local currency
debt exposures in Malaysia, Poland, and India also detracted from performance.
The Fund uses various derivative instruments
to implement its strategies. These derivatives are utilized to manage the Fund’s credit risk, interest rate risk, and foreign exchange risk, and to seek to efficiently gain certain investment exposures. These derivative positions may increase
or decrease the Fund’s exposure to these risks. For the reporting period, derivatives contributed 0.49% to Fund performance.
Level distribution practice
The Fund has a practice of seeking to
maintain a specified level of monthly distributions to shareholders, which may be changed at any time. As a result of this practice, the Fund may pay distributions in excess of the Fund’s taxable net investment income and net realized gains.
During the most recent fiscal period, the practice did not have a material impact on the Fund’s investment strategy.
The preceding information is the opinion of
portfolio management only through the end of the period of the report as stated on the cover. Any such opinions are subject to change at any time based upon market conditions and should not be relied upon as investment advice.
The Fund’s portfolio holdings are
subject to change and may not be representative of the portfolio managers’ current or future investment decisions. The mention of individual securities held by the Fund is for informational purposes only and should not be construed as a
recommendation to purchase or sell any securities. Investors seeking financial advice regarding the appropriateness of investing in any securities or investment strategies discussed should consult their financial professional.
For
information regarding the indexes and certain key investment terms, see Key Investment Terms starting on page 17.
STONE HARBOR EMERGING
MARKETS INCOME FUND
MANAGER’S DISCUSSION OF FUND PERFORMANCE
(Unaudited) (Continued)
May 31, 2025
Risk Considerations
Non-Diversified: The Fund is not diversified and may be more susceptible to factors negatively impacting its holdings to the extent the Fund invests more of its assets in the securities of fewer issuers than would a diversified
portfolio.
Management: The Fund is subject to management risk because it is an actively managed investment portfolio. Judgments by the Fund’s subadviser about the attractiveness and potential appreciation of an investment may
prove to be inaccurate and may not produce the desired results.
Market Volatility: The value of the securities in the Fund may go up or down in response to the prospects of individual companies and/or general economic conditions. Price changes may be short- or long-term. Local, regional or global
events such as war or military conflict (e.g., Russia’s invasion of Ukraine), acts of terrorism, the spread of infectious illness (e.g., COVID-19 pandemic) or other public health issue, recessions, or other events could have a significant
impact on the Fund and its investments, including hampering the ability of the Fund’s manager(s) to invest the Fund’s assets as intended.
Foreign Investing: Investing in foreign securities subjects the Fund to additional risks such as increased volatility; currency fluctuations; less liquidity; less publicly available information about the foreign investment; and political,
regulatory, economic, and market risk.
Emerging Markets Investing: Emerging markets securities may be more volatile, or more greatly affected by negative conditions, than those of their counterparts in more established foreign markets. Such securities may also be subject to Sanctions
Risk.
Sanctions: The imposition of sanctions and other similar measures could cause a decline in the value and/or liquidity of securities issued by or tied to the sanctioned country and increase market volatility and disruption in the
sanctioned country and throughout the world. Sanctions and other similar measures could limit or prevent the Fund from buying and selling securities (in the sanctioned country and other markets), significantly delay or prevent the settlement of
transactions, and negatively impact the Fund’s liquidity and performance.
Currency
Rate: Fluctuations in the exchange rates between the U.S. dollar and foreign currencies may negatively affect the value of the Fund’s shares.
Sovereign Debt Obligations: Certain emerging market countries have historically experienced, and may continue to experience, high rates of inflation, high interest rates, exchange rate fluctuations, large amounts of external debt, balance of
payments and trade difficulties and extreme poverty and unemployment. The issuer or governmental authority that controls the repayment of an emerging country’s debt may not be able or willing to repay the principal and/or interest when
due in accordance with the terms of such debt.
Credit & Interest: Debt instruments are subject to various risks, including credit and interest rate risk. The issuer of a debt security may fail to make interest and/or principal payments. Values of debt instruments may rise
or fall in response to changes in interest rates, and this risk may be enhanced with longer-term maturities.
For information regarding the indexes and certain key investment terms, see
Key Investment Terms starting on page 17.
STONE HARBOR EMERGING
MARKETS INCOME FUND
MANAGER’S DISCUSSION OF FUND PERFORMANCE
(Unaudited) (Continued)
May 31, 2025
Derivatives:
Derivatives may include, among other things, futures, options, forwards and swap agreements and may be used in order to hedge portfolio risks, create leverage, or attempt to increase returns. Investments in derivatives may result in increased
volatility and the Fund may incur a loss greater than its principal investment.
Reverse Repurchase Agreements: Reverse repurchase agreements subject the Fund to Leverage Risk and Counterparty Risk, and also to the risk that the market value of the securities that the Fund is obligated to repurchase under the agreements may
decline below the repurchase price. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, the Fund’s use of the proceeds of the agreement may be restricted pending determination by
the other party, or its trustee or receiver, whether to enforce the Fund’s obligation to repurchase the securities.
Counterparty:
There is risk that a party upon whom the Fund relies to complete a transaction will default.
High Yield Fixed Income Securities: There is a greater risk of issuer default, less liquidity, and increased price volatility related to high yield securities than investment grade securities.
Leverage:
When the Fund leverages its portfolio, the Fund may be less liquid and/or may liquidate positions at an unfavorable time, and the value of the Fund’s shares will be more volatile and sensitive to market movements.
Closed-End Funds: Closed-end funds may trade at a discount or premium from their net asset values, which may affect whether an investor will realize gains or losses. They may also employ leverage, which may increase
volatility.
No Guarantee: There is no guarantee that the Fund will meet its objective.
For information regarding the indexes and certain key investment terms, see
Key Investment Terms starting on page 17.
TOTAL RETURN FUND
INC.
MANAGER’S DISCUSSION OF FUND PERFORMANCE (Unaudited)
May 31, 2025
About The
Fund
Virtus Total Return Fund Inc.
(NYSE: ZTR) (the “Fund”) has an investment objective of capital appreciation, with current income as a secondary objective. The Fund seeks to meet its objectives through a balance of equity and fixed income investments. There is no guarantee that the Fund will achieve its investment objectives.
The use of leverage currently enables the
Fund to borrow at short-term rates with the expectation of investing at higher yields on its investments. As of May 31, 2025, the Fund’s leverage consisted of $165 million of borrowings made pursuant to margin financing, which represented
approximately 30% of the Fund’s managed assets.
On March 11, 2024, the Fund announced a
Tender Offer Program intended to enhance shareholder value, provide shareholders with an additional source of liquidity for their investment, and provide the potential to reduce the Fund’s trading discount to its NAV over time. The Tender
Offer Program consists of a tender offer for 10% of the Fund’s outstanding shares at 98% of NAV and two conditional tender offers. The Fund conducted a tender offer for 10% of its outstanding shares in May 2024. The first conditional tender
offer for 10% of its outstanding shares expired on February 6, 2025, and on February 12, 2025, the Fund announced that it accepted 6,172,049 shares for payment at a price of 98% of NAV, or $6.4386. The Tender Offer Program concludes with a second
conditional tender offer for up to 10% of the Fund’s then outstanding shares at 98% of NAV if the Fund’s average trading discount exceeds 10% during the consecutive 180 calendar day period beginning April 1, 2025.
For the six months ended May 31, 2025, the
Fund’s NAV returned 6.97%, including $0.30 in reinvested distributions, and its market price returned 6.17%. For the same period, the Fund’s composite benchmark, which consists of 60% FTSE Developed Core Infrastructure 50/50 Index
(net) (representing equities) and 40% Bloomberg U.S. Aggregate Bond Index (representing fixed income) returned 0.77%.
Manager Comments – Duff & Phelps Investment Management
Co. (“DPIM”)
The equity
portion of the Fund is invested globally in owners/operators of infrastructure in the communications, utility, energy, and transportation industries (also referred to as “essential services”). DPIM manages the equity portion of the
Fund’s portfolio, utilizing its global infrastructure strategy that leverages the company’s in-depth fundamental research expertise in income-producing securities. The following commentary is provided by the portfolio management team at
DPIM and covers the Fund’s equity portion for the fiscal six months ended May 31, 2025.
How did the equity markets perform during the six months ended
May 31, 2025?
Global developed market
equities rose 2.21%, as measured by the MSCI World Index (net), for the six-month period. Market gains during the first two months of the period were followed by a steep fall and then a sharp recovery in response to volatile U.S. trade policy and
foreign relations. A more confrontational approach to trade and defense from the U.S. administration was a call to action for European policymakers. European Commission president Ursula von der Leyen announced her proposal for €800 billion of
defense spending, while Germany’s incoming chancellor Friedrich Merz floated proposals for a €500 billion infrastructure spending plan. The European Central Bank (“ECB”) was also positive about the prospect of fiscal
stimulus.
For information regarding the indexes and certain key investment terms, see
Key Investment Terms starting on page 17.
TOTAL RETURN FUND
INC.
MANAGER’S DISCUSSION OF FUND PERFORMANCE
(Unaudited) (Continued)
May 31, 2025
The benchmark for the equity portion of the
Fund, the FTSE Developed Core Infrastructure 50/50 Index (net), rose 2.23% for the period, in line with the broader market. Transportation was the best-performing sector during the period. Airports and toll roads performed well due to volume growth
and favorable pricing. In addition, many of these companies are located outside of the U.S. and were therefore largely unaffected by trade policy uncertainty.
Communications stocks moved higher, aided by
easing interest rates and positive business results. Utility stocks also posted gains due to constructive earnings reports coupled with investors looking for safety amid the market volatility. Midstream energy stocks declined and were the worst
performers for the period. Uncertainty stemming from U.S. trade policy led investors to worry about potential economic weakness undercutting demand for commodities. Investors were concerned about the supply side as well, with OPEC+ announcing
production increases even in the face of uncertain demand.
What factors affected the performance of the Fund’s equity
portfolio during the six-month period?
For the six months ended May 31, 2025, the
equity portion of the Fund, including the impact of leverage employed by the Fund, returned 4.49% (gross of fees and expenses), while the FTSE Developed Core Infrastructure 50/50 Index (net), which serves as the equity portfolio’s benchmark,
returned 2.23%.
Overall, stock
selection positively impacted performance while sector allocation negatively impacted performance. Stock selection was positive in the transportation, utilities, and communications sectors, but was partly offset by stock selection in the midstream
energy sector. Sector allocation was hurt by an overweight position in midstream energy, as well as an underweight position in transportation. An overweight position in communications and an underweight position in utilities had negligible
performance impacts.
At the security
level, the largest contributors to performance were Aena, S.M.E., S.A. (Aena), E.ON SE (E.ON), and Ferrovial. Aena, a state-owned airport operator in Spain, was supported by strong passenger traffic and growing profits. E.ON is a leading electric
utility company based in Germany. The stock performed well as management offered a positive outlook through 2028 highlighted by higher electric grid capital expenditures that investors expected to drive earnings and dividend growth. Ferrovial is a
multi-national diversified transportation infrastructure company with exposure to toll roads and airports. Ferrovial’s stock traded higher due to strong volume growth and pricing increases that exceeded inflation.
The largest detractors from performance in
the portfolio were ONEOK, Inc., Pacific Gas & Electric Company (PG&E), and Sempra Energy. Midstream energy player ONEOK transports energy products predominately in the central and western U.S. The stock underperformed as ONEOK reported
earnings below investor expectations, raising questions about the full-year outlook.
PG&E is a utility serving central and
northern California. Although there were no significant wildfires in the company’s territory during the period, PG&E has suffered losses from wildfires in the past. The stock traded down as wildfires impacted the territory of a neighboring
utility resulting in investor concern that public funds to support wildfire victims may be depleted. We have retained the PG&E position and continue to monitor the situation.
For information
regarding the indexes and certain key investment terms, see Key Investment Terms starting on page 17.
TOTAL RETURN FUND
INC.
MANAGER’S DISCUSSION OF FUND PERFORMANCE
(Unaudited) (Continued)
May 31, 2025
Sempra Energy operates regulated utilities in
California and Texas and is a leading producer of liquefied natural gas (“LNG”). The stock underperformed as Sempra management reported current earnings and future guidance that were both below investor expectations. Near-term earnings
pressure was due to regulatory concerns and LNG project delays. Management also noted a substantial increase in forecasted capital needs to support future growth. We believe the issues facing Sempra are temporary in nature and we have added to our
position.
Manager Comments - Newfleet Asset Management
(“Newfleet”)
Newfleet
manages the Fund’s fixed income portfolio, utilizing its multi-sector core plus strategy. The following commentary is provided by the portfolio management team at Newfleet, and it covers the Fund’s fixed income portfolio for the period
ended May 31, 2025.
How did the fixed income markets
perform during the six months ended May 31, 2025?
After beginning policy adjustments late in
the third quarter of 2024, the Federal Reserve (“Fed”) continued adjusting policy by lowering interest rates at its December meeting by 0.25%, which brought total monetary easing during 2024 to 1.00%. While monetary policy may have been
the economic focal point during the reporting period, the political focal point was the highly anticipated U.S. presidential election.
Following the presidential election, 2025
began with a more volatile market backdrop, driven by a heightened level of policy uncertainty. The arrival of a new U.S. administration was expected to include new policy direction on many fronts, including trade, immigration, deregulation,
taxation, and the transition from campaign rhetoric to action. The unknowns were scale, scope, and delivery, but those unknowns quickly began to take shape. The new administration began pursuing significant changes, causing financial markets to
recalibrate expectations and react to fast-moving news headlines.
U.S. economic data began 2025 on solid
footing. Growth was firm, inflation was moderating (albeit on a bumpy path), and unemployment remained low by historical standards. This environment allowed the Fed to maintain a patient easing bias while it awaited policies from the new
administration. With that backdrop, the first five months of 2025 saw no further interest rate cuts by the Fed.
Geopolitical developments were decidedly
mixed during the period, with volatility re-emerging in the Middle East and in the Russia/Ukraine conflict.
U.S. policy uncertainty weighed on market
sentiment as the period progressed, resulting in more varied financial market performance. Fixed income sector performance was also variable, with interest rates mixed during the period. Most spread sectors, or securities other than risk-free
government debt, outperformed U.S. Treasuries. Within spread sectors, shorter duration asset classes, or those with less sensitivity to changes in interest rates, outperformed, as did risk assets. The front end of the U.S. Treasury yield curve
shifted lower and the long end shifted higher, causing the curve to steepen. The 2-year Treasury yield decreased by 0.25%, the 5-year Treasury yield decreased by 0.9%, the 10-year Treasury yield increased by 0.23%, and the 30-year Treasury yield
moved 0.57% higher.
For information regarding the indexes and certain key investment terms, see
Key Investment Terms starting on page 17.
TOTAL RETURN FUND
INC.
MANAGER’S DISCUSSION OF FUND PERFORMANCE
(Unaudited) (Continued)
May 31, 2025
What
factors affected the performance of the Fund’s fixed income portfolio during the six-month period?
For the six months ended May 31, 2025, the
fixed income portion of the Fund, including the impact of leverage employed by the Fund, returned 2.85% (gross of fees and expenses), while the Bloomberg U.S. Aggregate Bond Index, which serves as the fixed income portfolio’s benchmark,
returned 0.77%.
The portfolio’s
allocations to bank loans and emerging markets high yield, as well as the weighting to residential mortgage-backed securities over agency mortgage-backed securities, all had a positive impact on performance for the six-month period. Issue selection
within asset-backed securities was also positive for the period.
The portfolio’s underweight to U.S.
Treasury securities had a negative impact during the period.
Selection within corporate high yield and
bank loans had a negative impact on performance for the six months.
Managed Distribution Plan
As discussed on the inside cover of this
Report, the Fund currently operates under a Managed Distribution Plan (the “Plan”) pursuant to which the Fund makes a monthly distribution at a rate of $0.05 per share. As a result of execution on the Plan, the Fund may pay distributions
in excess of the Fund’s taxable net investment income and net realized gains. During the most recent fiscal period, the Plan did not have a material impact on the Fund’s investment strategy.
The preceding information is the opinion of
portfolio management only through the end of the period of the report as stated on the cover. Any such opinions are subject to change at any time based upon market conditions and should not be relied upon as investment advice.
The Fund’s portfolio holdings are
subject to change and may not be representative of the portfolio managers’ current or future investment decisions. The mention of individual securities held by the Fund is for informational purposes only and should not be construed as a
recommendation to purchase or sell any securities. Investors seeking financial advice regarding the appropriateness of investing in any securities or investment strategies discussed should consult their financial professional.
For
information regarding the indexes and certain key investment terms, see Key Investment Terms starting on page 17.
TOTAL RETURN FUND
INC.
MANAGER’S DISCUSSION OF FUND PERFORMANCE
(Unaudited) (Continued)
May 31, 2025
Risk Considerations
Equity Securities: The market price of equity securities may be adversely affected by financial market, industry, or issuer-specific events. Focus on a particular style or on small or medium-sized companies may enhance that
risk.
Management: The Fund is subject to management risk because it is an actively managed investment portfolio. Judgments by the Fund’s subadvisers about the attractiveness and potential appreciation of an investment may prove to
be inaccurate and may not produce the desired results.
Infrastructure: A Fund that focuses its investments in infrastructure-related companies will be more sensitive to conditions affecting their business or operations such as local economic and political conditions, regulatory changes, and
environmental issues.
Foreign
Investing: Investing in foreign securities subjects the Fund to additional risks such as increased volatility, currency fluctuations, less liquidity, less publicly available information about the foreign investment,
and political, regulatory, economic, and market risk.
Utilities Sector Concentration: The equity portfolio’s investments are concentrated in the utilities sector and may present more risks than if the equity portion of the Fund were broadly diversified.
Leveraged Loans: Leveraged loans may be unsecured or not fully collateralized, may be subject to restrictions on resale, may be less liquid and may trade infrequently on the secondary market. Leveraged loans settle on a delayed basis;
thus, sale proceeds may not be available to meet redemptions for a substantial period of time after the sale of the loan.
Credit & Interest: Debt instruments are subject to various risks, including credit and interest rate risk. The issuer of a debt security may fail to make interest and/or principal payments. Values of debt instruments may rise or fall in
response to changes in interest rates, and this risk may be enhanced with longer-term maturities.
High Yield Fixed Income Securities: There is a greater risk of issuer default, less liquidity, and increased price volatility related to high yield securities than investment grade securities.
Asset-Backed and Mortgage-Backed Securities: Changes in interest rates can cause both extension and prepayment risks for asset- and mortgage-backed securities. These securities are also subject to risks associated with the non-repayment of underlying collateral,
including losses to the Fund.
Leverage:
When the Fund leverages its portfolio, the Fund may be less liquid and/or may liquidate positions at an unfavorable time, and the value of the Fund’s shares will be more volatile and sensitive to market movements.
Market Volatility: The value of the securities in the Fund may go up or down in response to the prospects of individual companies and/or general economic conditions. Price changes may be short- or long-term. Local, regional or global
events such as war or military conflict (e.g., Russia’s invasion of Ukraine), acts of terrorism, the spread of infectious illness (e.g., COVID-19 pandemic) or other public health issue, recessions, or other events could have a significant
impact on the Fund and its investments, including hampering the ability of the Fund’s manager(s) to invest the Fund’s assets as intended.
For information regarding the indexes and certain key investment terms, see
Key Investment Terms starting on page 17.
TOTAL RETURN FUND
INC.
MANAGER’S DISCUSSION OF FUND PERFORMANCE
(Unaudited) (Continued)
May 31, 2025
Closed-End Funds: Closed-end funds may trade at a discount or premium from their net asset values, which may affect whether an investor will realize gains or losses. They may also employ leverage, which may increase the impact of
volatility.
No Guarantee: There is no guarantee that the Fund will meet its objective.
For information regarding the indexes and certain key investment terms, see
Key Investment Terms starting on page 17.
PORTFOLIO HOLDINGS SUMMARY WEIGHTINGS (Unaudited)
May 31, 2025
The
following tables present the portfolio holdings within certain industries/sectors or countries as a percentage of total investments (excluding reverse repurchase agreements and swap contracts) at May 31, 2025.
Asset
Allocation
Global
Multi-Sector Income Fund
Corporate
Bonds and Notes |
|
39%
|
Financials
|
13%
|
|
Energy
|
10
|
|
Industrials
|
3
|
|
All
other Corporate Bonds and Notes |
13
|
|
Foreign
Government Securities |
|
30
|
Mortgage-Backed
Securities |
|
11
|
Leveraged
Loans |
|
8
|
Asset-Backed
Securities |
|
8
|
U.S.
Government Securities |
|
4
|
Total
|
|
100%
|
Stone Harbor
Emerging Markets Income Fund
Foreign
Government Securities |
|
65%
|
Corporate
Bonds and Notes |
|
32
|
Exploration
& Production |
20%
|
|
Financial
& Lease |
3
|
|
Electric
|
2
|
|
Refining
|
2
|
|
Metals,
Mining & Steel |
2
|
|
All
other Corporate Bonds and Notes |
3
|
|
Credit
Linked Notes |
|
2
|
Short-Term
Investment |
|
1
|
Total
|
|
100%
|
Total Return
Fund Inc.
Common
Stocks |
|
77%
|
Utilities
|
38%
|
|
Industrials
|
22
|
|
Energy
|
11
|
|
All
Other Common Stocks |
6
|
|
Corporate
Bonds and Notes |
|
9
|
Financials
|
3
|
|
Energy
|
2
|
|
Industrials
|
1
|
|
All
Other Corporate Bonds and Notes |
3
|
|
Mortgage-Backed
Securities |
|
5
|
Asset-Backed
Securities |
|
3
|
Foreign
Government Securities |
|
3
|
Leveraged
Loans |
|
2
|
U.S.
Government Securities |
|
1
|
Total
|
|
100%
|
PORTFOLIO HOLDINGS SUMMARY
WEIGHTINGS (Unaudited) (Continued)
Global
Multi-Sector Income Fund
United
States |
52%
|
Mexico
|
4
|
Turkey
|
2
|
Peru
|
2
|
Canada
|
2
|
Indonesia
|
2
|
Poland
|
2
|
Other
|
34
|
Total
|
100%
|
Stone Harbor
Emerging Markets Income Fund
Mexico
|
22%
|
Argentina
|
11
|
Brazil
|
7
|
Egypt
|
6
|
South
Africa |
5
|
Angola
|
5
|
Colombia
|
4
|
Other
|
40
|
Total
|
100%
|
Total Return
Fund Inc.
United
States |
60%
|
Canada
|
9
|
Spain
|
9
|
United
Kingdom |
7
|
Australia
|
2
|
Netherlands
|
2
|
Switzerland
|
2
|
Other
|
9
|
Total
|
100%
|
KEY INVESTMENT TERMS
(Unaudited)
May 31, 2025
Bloomberg Global Aggregate Bond Index
The Bloomberg Global Aggregate Bond Index is a flagship measure
of global investment grade debt from twenty-four local currency markets. This multi-currency benchmark includes treasury, government-related, corporate and securitized fixed-rate bonds from both developed and emerging markets issuers. The index is
calculated on a total return basis. The index is unmanaged, its returns do not reflect any fees, expenses, or sales charges, and is not available for direct investment.
Bloomberg U.S. Aggregate Bond Index
The Bloomberg U.S. Aggregate Bond Index measures the U.S.
investment-grade fixed-rate bond market. The index is calculated on a total return basis. The index is unmanaged, its returns do not reflect any fees, expenses, or sales charges, and it is not available for direct investment.
Designated Activity Company (“DAC”)
A new company type that was created as part of the New
Companies Act 2014, which came into force on June 1st, 2015, in Ireland. This limited company type is applicable to those companies who wish to outline and define a specific type of business in their constitution, rather than have unlimited powers
as per the LTD company type.
European Central Bank
(“ECB”)
The ECB is responsible for conducting
monetary policy for the Euro zone. The ECB was established as the core of the Eurosystem and the European System of Central Banks (“ESCB”). The ESCB comprises the ECB and the National Central Banks of all 17 European Union Member States
whether or not they have adopted the Euro.
European
Commission
The European Commission is the EU’s
politically independent executive arm. It is alone responsible for drawing up proposals for new European legislation, and it implements the decisions of the European Parliament and the Council of the EU.
European Union (“EU”)
The EU is a unique economic and political union of 28 European
countries. The EU was created in the aftermath of the Second World War and has developed an internal single market through a standardized system of laws that apply to all member states. A monetary union was established in 1999 and is composed of the
19 member states which use the Euro currency.
Exchange-Traded Fund (“ETF”)
An open-end fund that is traded on a stock exchange. Most ETFs
have a portfolio of stocks or bonds that track a specific market index.
Federal Reserve (“Fed”)
The central bank of the U.S., responsible for controlling money
supply, interest rates and credit with the goal of keeping the U.S. economy and currency stable. Governed by a seven-member board, the system includes 12 regional Federal Reserve Banks, 25 branches, and all national and state banks that are part of
the system.
FTSE Developed Core Infrastructure 50/50
Index (net)
The FTSE Developed Core Infrastructure 50/50
Index (net) is a free float-adjusted market capitalization-weighted index that gives participants an industry-defined interpretation of infrastructure and adjusts the exposure to certain infrastructure sub-sectors. The constituent weights for the
index are 50% utilities, 30% transportation including capping of 7.5% for railroads/railways and a 20% mix of other sectors including pipelines, satellites, and
KEY INVESTMENT TERMS
(Unaudited) (Continued)
May 31, 2025
telecommunication
towers. The index is calculated on a total return basis with net dividends reinvested. The index is unmanaged, its returns do not reflect any fees, expenses, or sales charges, and is not available for direct investment.
Gross Domestic Product (“GDP”)
The GDP represents the market value of all goods and services
produced by the economy during the period measured, including personal consumption, government purchases, private inventories, paid-in construction costs, and the foreign trade balance.
Hard Currency
Hard currency refers to a currency that is generally issued by
developed countries, globally traded, and seen as politically and economically stable. Generally, when a fund invests in hard currency sovereign debt, that debt is denominated in U.S. Dollars.
J.P. Morgan CEMBI Broad Diversified Index
The J.P. Morgan CEMBI Broad Diversified Index tracks total
returns of U.S. dollar-denominated debt instruments issued by corporate entities in emerging market countries and consists of an investable universe of corporate bonds. The minimum amount outstanding required is $300 million for the J.P. Morgan
CEMBI Broad Diversified. The J.P. Morgan CEMBI Broad Diversified limits the weights of those index countries with larger corporate debt stocks by only including a specified portion of these countries’ eligible current face amounts of debt
outstanding. The index is calculated on a total return basis. The index is unmanaged, its returns do not reflect any fees, expenses, or sales charges, and it is not available for direct investment.
J.P. Morgan EMBI Global Diversified Index
The J.P. Morgan EMBI Global Diversified Index (EMBI Global
Diversified) tracks total returns for U.S. dollar-denominated debt instruments issued by emerging markets sovereign and quasi-sovereign entities: Brady bonds, loans, and Eurobonds. The index limits the weights of those index countries with larger
debt stocks by only including specified portions of these countries’ eligible current face amounts outstanding. The index is unmanaged, its returns do not reflect any fees, expenses, or sales charges, and it is not available for direct
investment.
J.P. Morgan GBI-EM Global Diversified
Index
The J.P. Morgan GBI-EM Global Diversified Index
consists of regularly traded, liquid fixed-rate, domestic currency government bonds to which international investors can gain exposure. The weightings among the countries are more evenly distributed within this index. The index is calculated on a
total return basis. The index is unmanaged, its returns do not reflect any fees, expenses, or sales charges, and it is not available for direct investment.
Joint Stock Company (“JSC”)
A joint-stock company is a business entity in which shares of
the company’s stock can be bought and sold by shareholders. Each shareholder owns company stock in proportion, evidenced by their shares (certificates of ownership). Shareholders are able to transfer their shares to others without any effects
to the continued existence of the company.
MSCI Emerging
Markets Index (net)
The MSCI Emerging Markets Index (net)
is a free float-adjusted market capitalization-weighted index designed to measure equity market performance in the global emerging markets. The index is calculated on a total return basis with net dividends reinvested. The index is unmanaged, its
returns do not reflect any fees, expenses, or sales charges, and it is not available for direct investment.
KEY INVESTMENT TERMS
(Unaudited) (Continued)
May 31, 2025
MSCI
EAFE® Index (net)
The MSCI EAFE® (Europe, Australasia, Far East) Index (net) is a free float-adjusted market capitalization-weighted index that measures developed foreign market equity performance, excluding
the U.S. and Canada. The index is calculated on a total return basis with net dividends reinvested. The index is unmanaged, its returns do not reflect any fees, expenses, or sales charges, and it is not available for direct investment.
MSCI World Index (net)
The MSCI World Index (net) is a free float-adjusted market
capitalization-weighted index that measures developed global market equity performance. The index is calculated on a total return basis with net dividends reinvested. The index is unmanaged, its returns do not reflect any fees, expenses, or sales
charges, and it is not available for direct investment.
Organization of the Petroleum Exporting Countries
(“OPEC”)
OPEC coordinates and unifies the
petroleum policies of its Member Countries and ensures the stabilization of oil markets in order to secure an efficient, economic and regular supply of petroleum to consumers, a steady income to producers and a fair return on capital for those
investing in the petroleum industry.
Organization of the
Petroleum Exporting Countries+ (“OPEC+”)
OPEC+ refers to the 13 members of OPEC and 11 other non-OPEC
members. These nations came to an accord to institutionalize a framework for cooperation between OPEC and non-OPEC producing countries on a regular and sustainable basis. These nations aim to work together on adjusting crude oil production to bring
stability to the oil market.
Public Limited Company
(“plc”)
A public limited company is a type of
public company allowed to offer its shares to the public and is listed on a stock exchange. This designation is used in the United Kingdom.
Russell 2000® Index
The Russell 2000® Index is a market capitalization-weighted index of the 2,000 smallest companies in the Russell Universe, which comprises the 3,000 largest U.S. companies. The index is
calculated on a total return basis with dividends reinvested. The index is unmanaged, its returns do not reflect any fees, expenses, or sales charges, and it is not available for direct investment.
S&P 500® Index
The S&P 500® Index is a free-float market capitalization-weighted index of 500 of the largest U.S. companies. The index is calculated on a total return basis with dividends reinvested.
The index is unmanaged, its returns do not reflect any fees, expenses, or sales charges, and it is not available for direct investment.
Secured Overnight Financing Rate (“SOFR”)
A broad measure of the cost of borrowing cash overnight
collateralized by U.S. Treasury securities.
Société à responsabilité limitée
(“S.a.r.l”)
A French term for a limited
liability company.
Virtus Total Return Fund Inc. Linked
Benchmark
The Virtus Total Return Fund Inc. Linked
Benchmark consists of 60% FTSE Developed Core Infrastructure 50/50 Index (net) and 40% Bloomberg U.S. Aggregate Bond Index. Performance of
KEY INVESTMENT TERMS
(Unaudited) (Continued)
May 31, 2025
the Virtus Total Return
Fund Linked benchmark prior to 3/1/2017 represents an allocation of 60% MSCI World Infrastructure Sector Capped lndex and 40% Bloomberg U.S. Aggregate Bond Index.
Yield Curve
A line that plots the interest rates, at a set point in time,
of bonds having equal credit quality, but differing maturity dates. The most frequently reported yield curve compares the three-month, two-year, five-year and 30-year U.S. Treasury debt. This yield curve is used as a benchmark for other debt in the
market, such as mortgage rates or bank lending rates. The curve is also used to predict changes in economic output and growth.
Global Multi-Sector Income
Fund
SCHEDULE OF INVESTMENTS (Unaudited)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
U.S.
Government Securities—5.9% |
U.S.
Treasury Bonds |
|
|
|
4.625%,
5/15/54 |
$ 925
|
|
$
880 |
4.500%,
11/15/54 |
1,060
|
|
989
|
4.625%,
2/15/55 |
675
|
|
644
|
U.S.
Treasury Notes |
|
|
|
4.000%,
2/28/30 |
655
|
|
656
|
4.000%,
2/15/34 |
1,980
|
|
1,935
|
4.625%,
2/15/35 |
320
|
|
326
|
Total
U.S. Government Securities (Identified Cost $5,541) |
|
5,430
|
|
|
|
|
|
Foreign
Government Securities—43.1% |
Abu
Dhabi Government International Bond |
|
|
|
144A
5.000%, 4/30/34(2)(3) |
74
|
|
76
|
144A
3.125%, 9/30/49(2) |
629
|
|
417
|
Arab
Republic of Egypt |
|
|
|
144A
7.625%, 5/29/32(2) |
477
|
|
428
|
144A
8.500%, 1/31/47(2) |
1,043
|
|
798
|
144A
8.750%, 9/30/51(2) |
410
|
|
319
|
Benin
Government International Bond 144A 7.960%, 2/13/38(2) |
125
|
|
114
|
Bolivarian
Republic of Venezuela RegS 7.650%, 4/21/25(4)(5) |
1,380
|
|
217
|
Bolivia
Government RegS 4.500%, 3/20/28(5) |
147
|
|
98
|
Brazil
Notas do Tesouro Nacional Series F 10.000%, 1/1/31 |
1,200
BRL |
|
180
|
Czech
Republic Government Bond 1.750%, 6/23/32 |
5,200
CZK |
|
206
|
Dominican
Republic |
|
|
|
144A
6.950%, 3/15/37(2) |
104
|
|
104
|
144A
6.850%, 1/27/45(2) |
305
|
|
295
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Foreign
Government Securities—continued |
144A
7.150%, 2/24/55(2) |
$ 157
|
|
$ 154
|
RegS
6.950%, 3/15/37(5) |
743
|
|
746
|
Dubai
Government International Bonds RegS 3.900%, 9/9/50(3)(5) |
205
|
|
143
|
Federal
Republic of Ethiopia 144A 6.625%, 12/11/25(2)(4) |
830
|
|
739
|
Federative
Republic of Brazil |
|
|
|
6.000%,
10/20/33 |
135
|
|
132
|
6.625%,
3/15/35 |
207
|
|
206
|
7.125%,
5/13/54 |
837
|
|
775
|
Gaci
First Investment Co. RegS 4.875%, 2/14/35(3)(5) |
560
|
|
540
|
Honduras
Government 144A 8.625%, 11/27/34(2) |
178
|
|
180
|
Hungary
Government International Bond |
|
|
|
144A
6.250%, 9/22/32(2)(3) |
812
|
|
840
|
144A
5.500%, 3/26/36(2)(3) |
706
|
|
667
|
Kingdom
of Jordan 144A 5.850%, 7/7/30(2) |
445
|
|
416
|
Lebanon
Government International Bond RegS 7.000%, 3/23/32(4)(5) |
370
|
|
64
|
Malaysia
Government Bond 2.632%, 4/15/31(3) |
920
MYR |
|
208
|
Mex
Bonos Desarr 7.750%, 11/13/42 |
4,700
MXN |
|
197
|
Republic
of Angola |
|
|
|
144A
8.000%, 11/26/29(2) |
520
|
|
444
|
144A
8.750%, 4/14/32(2) |
533
|
|
439
|
Republic
of Argentina |
|
|
|
0.750%,
7/9/30(6) |
1,529
|
|
1,197
|
4.125%,
7/9/35(6) |
834
|
|
561
|
Republic
of Armenia 144A 3.600%, 2/2/31(2) |
149
|
|
126
|
See Notes to Financial Statements
Global Multi-Sector Income
Fund
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Foreign
Government Securities—continued |
Republic
of Cameroon RegS 9.500%, 7/31/31(5) |
$ 775
|
|
$ 712
|
Republic
of Chile |
|
|
|
5.330%,
1/5/54(3) |
505
|
|
464
|
3.250%,
9/21/71 |
254
|
|
149
|
Republic
of Colombia |
|
|
|
7.375%,
4/25/30 |
522
|
|
538
|
3.250%,
4/22/32(3) |
622
|
|
488
|
8.500%,
4/25/35 |
51
|
|
53
|
8.000%,
11/14/35(3) |
654
|
|
655
|
7.750%,
11/7/36(3) |
112
|
|
109
|
Republic
of Ecuador RegS 6.900%, 7/31/30(5)(6) |
792
|
|
614
|
Republic
of El Salvador |
|
|
|
144A
8.625%, 2/28/29(2) |
160
|
|
165
|
144A
8.250%, 4/10/32(2) |
181
|
|
180
|
RegS
9.250%, 4/17/30(5) |
211
|
|
221
|
RegS
7.650%, 6/15/35(5) |
58
|
|
55
|
RegS
7.625%, 2/1/41(5) |
76
|
|
68
|
Republic
of Gabon 144A 6.625%, 2/6/31(2) |
699
|
|
522
|
Republic
of Ghana |
|
|
|
144A
0.000%, 7/3/26(2)(7) |
8
|
|
7
|
144A
5.000%, 7/3/29(2)(6) |
224
|
|
204
|
144A
0.000%, 1/3/30(2)(7) |
16
|
|
13
|
RegS
0.000%, 7/3/26(5)(7) |
6
|
|
6
|
RegS
5.000%, 7/3/29(5)(6) |
61
|
|
55
|
RegS
0.000%, 1/3/30(5)(7) |
13
|
|
10
|
RegS
5.000%, 7/3/35(5)(6) |
239
|
|
177
|
Republic
of Indonesia |
|
|
|
2.850%,
2/14/30(3) |
252
|
|
233
|
4.200%,
10/15/50(3) |
281
|
|
222
|
5.100%,
2/10/54 |
59
|
|
54
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Foreign
Government Securities—continued |
3.200%,
9/23/61 |
$ 63
|
|
$ 39
|
Republic
of Ivory Coast |
|
|
|
144A
7.625%, 1/30/33(2) |
302
|
|
291
|
144A
6.125%, 6/15/33(2) |
664
|
|
589
|
144A
8.075%, 4/1/36(2) |
158
|
|
149
|
144A
8.250%, 1/30/37(2) |
71
|
|
67
|
Republic
of Kenya |
|
|
|
144A
9.750%, 2/16/31(2) |
190
|
|
190
|
144A
9.500%, 3/5/36(2) |
561
|
|
512
|
Republic
of Mozambique 144A 9.000%, 9/15/31(2)(6) |
421
|
|
343
|
Republic
of Nigeria 144A 7.375%, 9/28/33(2) |
753
|
|
639
|
Republic
of Panama |
|
|
|
7.500%,
3/1/31 |
53
|
|
55
|
8.000%,
3/1/38 |
608
|
|
630
|
Republic
of Peru |
|
|
|
3.000%,
1/15/34(3) |
898
|
|
746
|
5.375%,
2/8/35(3) |
180
|
|
177
|
5.875%,
8/8/54(3) |
241
|
|
227
|
3.600%,
1/15/72 |
411
|
|
248
|
Republic
of Philippines |
|
|
|
4.750%,
3/5/35(3) |
830
|
|
805
|
3.700%,
3/1/41(3) |
793
|
|
625
|
Republic
of Poland |
|
|
|
5.750%,
11/16/32(3) |
258
|
|
269
|
4.875%,
10/4/33(3) |
521
|
|
510
|
5.125%,
9/18/34(3) |
613
|
|
606
|
5.375%,
2/12/35(3) |
756
|
|
753
|
5.500%,
4/4/53 |
85
|
|
77
|
Republic
of Senegal RegS 7.750%, 6/10/31(5) |
206
|
|
166
|
Republic
of Serbia 144A 6.500%, 9/26/33(2) |
313
|
|
323
|
Republic
of South Africa |
|
|
|
5.650%,
9/27/47 |
360
|
|
261
|
8.750%,
2/28/48 |
4,200
ZAR |
|
183
|
See Notes to Financial Statements
Global Multi-Sector Income
Fund
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Foreign
Government Securities—continued |
144A
7.100%, 11/19/36(2) |
$ 436
|
|
$ 422
|
Republic
of Sri Lanka |
|
|
|
144A
4.000%, 4/15/28(2) |
49
|
|
46
|
144A
3.100%, 1/15/30(2)(6) |
102
|
|
88
|
144A
3.350%, 3/15/33(2)(6) |
103
|
|
80
|
144A
3.600%, 6/15/35(2)(6) |
337
|
|
228
|
144A
3.600%, 2/15/38(2)(6) |
97
|
|
75
|
Republic
of Turkiye |
|
|
|
7.625%,
4/26/29 |
775
|
|
797
|
9.125%,
7/13/30 |
154
|
|
167
|
7.250%,
5/29/32 |
516
|
|
507
|
7.625%,
5/15/34 |
260
|
|
260
|
6.500%,
1/3/35 |
59
|
|
54
|
4.875%,
4/16/43 |
780
|
|
527
|
Republic
of Zambia 144A 5.750%, 6/30/33(2)(6) |
81
|
|
72
|
Republica
Orient Uruguay |
|
|
|
5.100%,
6/18/50(3) |
1,074
|
|
965
|
4.975%,
4/20/55(3) |
983
|
|
845
|
Romania
Government International Bond |
|
|
|
144A
5.875%, 1/30/29(2) |
324
|
|
323
|
144A
7.125%, 1/17/33(2) |
275
|
|
279
|
144A
6.375%, 1/30/34(2) |
158
|
|
151
|
144A
5.750%, 3/24/35(2) |
664
|
|
596
|
Saudi
International Bond |
|
|
|
144A
5.625%, 1/13/35(2)(3) |
1,070
|
|
1,102
|
144A
4.500%, 10/26/46(2)(3) |
1,372
|
|
1,099
|
State
of Qatar 144A 4.400%, 4/16/50(2)(3) |
365
|
|
305
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Foreign
Government Securities—continued |
Trinidad
& Tobago Government International Bond |
|
|
|
144A
5.950%, 1/14/31(2) |
$ 145
|
|
$ 140
|
144A
6.400%, 6/26/34(2) |
113
|
|
108
|
RegS
6.400%, 6/26/34(5) |
183
|
|
175
|
UAE
International Government Bond 144A 4.050%, 7/7/32(2)(3) |
711
|
|
690
|
Ukraine
Government Bond |
|
|
|
144A
1.750%, 2/1/29(2)(6) |
43
|
|
26
|
144A
0.000%, 2/1/30(2)(6) |
8
|
|
4
|
144A
1.750%, 2/1/34(2)(6) |
211
|
|
103
|
144A
1.750%, 2/1/35(2)(6) |
161
|
|
78
|
144A
0.000%, 2/1/36(2)(6) |
21
|
|
10
|
144A
1.750%, 2/1/36(2)(6) |
2
|
|
1
|
RegS
1.750%, 2/1/29(5)(6) |
51
|
|
31
|
RegS
0.000%, 2/1/30(5)(6) |
9
|
|
4
|
RegS
0.000%, 2/1/34(5)(6) |
34
|
|
13
|
RegS
1.750%, 2/1/34(5)(6) |
319
|
|
155
|
RegS
0.000%, 2/1/35(5)(6) |
299
|
|
144
|
RegS
1.750%, 2/1/35(5)(6) |
95
|
|
46
|
RegS
0.000%, 2/1/36(5)(6) |
59
|
|
28
|
RegS
1.750%, 2/1/36(5)(6) |
8
|
|
4
|
See Notes to Financial Statements
Global Multi-Sector Income
Fund
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Foreign
Government Securities—continued |
United
Mexican States |
|
|
|
6.350%,
2/9/35(3) |
$ 222
|
|
$
221 |
3.750%,
4/19/71 |
948
|
|
512
|
Uzbekistan
International Bond 144A 6.900%, 2/28/32(2) |
405
|
|
402
|
Total
Foreign Government Securities (Identified Cost $41,383) |
|
39,363
|
|
|
|
|
|
Mortgage-Backed
Securities—15.2% |
Agency—4.4%
|
|
|
Federal
Home Loan Mortgage Corporation Pool #SD6322 4.500%, 8/1/53 |
838
|
|
792
|
Federal
National Mortgage Association |
|
|
|
Pool
#FA0685 6.000%, 1/1/55 |
646
|
|
653
|
Pool
#FS4438 5.000%, 11/1/52 |
807
|
|
783
|
Pool
#FS7751 4.000%, 3/1/53 |
1,327
|
|
1,217
|
Pool
#MA5072 5.500%, 7/1/53 |
604
|
|
599
|
|
|
|
4,044
|
|
|
|
|
|
Non-Agency—10.8%
|
|
|
A&D
Mortgage Trust 2023-NQM3, A1 144A 6.733%, 7/25/68(2)(8) |
107
|
|
108
|
Ajax
Mortgage Loan Trust 2022-B, A1 144A 3.500%, 3/27/62(2)(8) |
461
|
|
442
|
ALA
Trust 2025-OANA, A (1 month Term SOFR + 1.743%, Cap N/A, Floor 1.743%) 144A 6.043%, 6/15/30(2)(8) |
270
|
|
271
|
Angel
Oak Mortgage Trust |
|
|
|
2022-5,
A1 144A 4.500%, 5/25/67(2)(8) |
320
|
|
315
|
2023-1,
A1 144A 4.750%, 9/26/67(2)(8) |
136
|
|
134
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Non-Agency—continued
|
|
|
Arroyo
Mortgage Trust 2019-1, A1 144A 3.805%, 1/25/49(2)(8) |
$ 57
|
|
$ 55
|
BBCMS
Mortgage Trust 2018-TALL, A (1 month Term SOFR + 0.919%, Cap N/A, Floor 0.872%) 144A 5.248%, 3/15/37(2)(8) |
345
|
|
325
|
Benchmark
Mortgage Trust 2023-B38, A2 5.626%, 4/15/56 |
165
|
|
168
|
BPR
Trust 2022-OANA, A (1 month Term SOFR + 1.898%, Cap N/A, Floor 1.898%) 144A 6.227%, 4/15/37(2)(8) |
270
|
|
270
|
BX
Trust 2019-OC11, D 144A 3.944%, 12/9/41(2)(8) |
780
|
|
722
|
CENT
Trust 2023-CITY, A (1 month Term SOFR + 2.620%, Cap N/A, Floor 2.620%) 144A 6.949%, 9/15/38(2)(8) |
275
|
|
276
|
Chase
Home Lending Mortgage Trust 2023-RPL1, A1 144A 3.500%, 6/25/62(2)(8) |
436
|
|
397
|
Chase
Mortgage Finance Corp. |
|
|
|
2016-SH1,
M2 144A 3.750%, 4/25/45(2)(8) |
66
|
|
60
|
2016-SH2,
M2 144A 3.750%, 12/25/45(2)(8) |
173
|
|
159
|
CIM
Trust 2022-R2, A1 144A 3.750%, 12/25/61(2)(8) |
276
|
|
261
|
COLT
Mortgage Loan Trust |
|
|
|
2022-4,
A1 144A 4.301%, 3/25/67(2)(8) |
119
|
|
118
|
2022-5,
A1 144A 4.550%, 4/25/67(2)(8) |
373
|
|
372
|
COMM
Mortgage Trust 2013-300P, A1 144A 4.353%, 8/10/30(2) |
400
|
|
398
|
Ellington
Financial Mortgage Trust 2019-2, A3 144A 3.046%, 11/25/59(2)(8) |
21
|
|
20
|
See Notes to Financial Statements
Global Multi-Sector Income
Fund
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Non-Agency—continued
|
|
|
Fashion
Show Mall LLC 2024-SHOW, A 144A 5.104%, 10/10/41(2)(8) |
$ 280
|
|
$ 280
|
Homes
Trust 2023-NQM2, A1 144A 6.456%, 2/25/68(2)(8) |
383
|
|
384
|
JPMorgan
Chase Mortgage Trust 2014-5, B2 144A 2.645%, 10/25/29(2)(8) |
163
|
|
154
|
MFA
Trust 2022-INV2, A1 144A 4.950%, 7/25/57(2)(8) |
565
|
|
562
|
Mill
City Mortgage Loan Trust 2017-3, B1 144A 3.250%, 1/25/61(2)(8) |
334
|
|
289
|
MIRA
Trust 2023-MILE, A 144A 6.755%, 6/10/38(2) |
170
|
|
176
|
Morgan
Stanley Bank of America Merrill Lynch Trust 2015-C22, AS 3.561%, 4/15/48 |
220
|
|
214
|
Palisades
Mortgage Loan Trust 2021-RTL1, A1 144A 3.487%, 6/25/26(2)(8) |
37
|
|
37
|
PRET
Trust 2025-NPL1, A1 144A 6.063%, 2/25/55(2)(8) |
258
|
|
258
|
RFR
Trust 2025-SGRM, A 144A 5.379%, 3/11/41(2)(8) |
345
|
|
349
|
ROCK
Trust 2024-CNTR, C 144A 6.471%, 11/13/41(2) |
215
|
|
223
|
Towd
Point Mortgage Trust |
|
|
|
2016-4,
B1 144A 3.974%, 7/25/56(2)(8) |
260
|
|
250
|
2017-1,
M1 144A 3.750%, 10/25/56(2)(8) |
265
|
|
259
|
2017-4,
A2 144A 3.000%, 6/25/57(2)(8) |
171
|
|
160
|
2018-6,
A2 144A 3.750%, 3/25/58(2)(8) |
215
|
|
193
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Non-Agency—continued
|
|
|
Tricon
Residential Trust 2021-SFR1, B 144A 2.244%, 7/17/38(2) |
$ 150
|
|
$
145 |
Verus
Securitization Trust |
|
|
|
2022-4,
A1 144A 4.474%, 4/25/67(2)(8) |
252
|
|
250
|
2022-6,
A1 144A 4.910%, 6/25/67(2)(8) |
171
|
|
172
|
2022-6,
A3 144A 4.910%, 6/25/67(2)(8) |
374
|
|
375
|
2023-8,
A1 144A 6.259%, 12/25/68(2)(8) |
206
|
|
208
|
|
|
|
9,809
|
|
|
|
|
|
Total
Mortgage-Backed Securities (Identified Cost $14,128) |
|
13,853
|
|
|
|
|
|
Asset-Backed
Securities—10.9% |
Automobiles—2.9%
|
|
|
Arivo
Acceptance Auto Loan Receivables Trust 2024-1A, B 144A 6.870%, 6/17/30(2) |
396
|
|
405
|
DT
Auto Owner Trust 2023-1A, D 144A 6.440%, 11/15/28(2) |
450
|
|
456
|
Huntington
Bank Auto Credit-Linked Notes 2024-1, B1 144A 6.153%, 5/20/32(2) |
172
|
|
174
|
LAD
Auto Receivables Trust |
|
|
|
2021-1A,
D 144A 3.990%, 11/15/29(2) |
470
|
|
467
|
2023-2A,
D 144A 6.300%, 2/15/31(2) |
365
|
|
373
|
OneMain
Direct Auto Receivables Trust 2022-1A, C 144A 5.310%, 6/14/29(2) |
320
|
|
320
|
See Notes to Financial Statements
Global Multi-Sector Income
Fund
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Automobiles—continued
|
|
|
U.S.
Bank N.A. 2023-1, B 144A 6.789%, 8/25/32(2) |
$ 144
|
|
$ 146
|
Veros
Auto Receivables Trust 2024-1, C 144A 7.570%, 12/15/28(2) |
350
|
|
360
|
|
|
|
2,701
|
|
|
|
|
|
Consumer
Loans—0.4% |
|
|
Affirm
Asset Securitization Trust 2023-B, A 144A 6.820%, 9/15/28(2) |
350
|
|
352
|
Credit
Card—0.4% |
|
|
Mission
Lane Credit Card Master Trust 2023-B, A 144A 7.690%, 11/15/28(2)(3) |
355
|
|
355
|
Other—7.2%
|
|
|
Amur
Equipment Finance Receivables XV LLC 2025-1A, D 144A 5.680%, 8/20/32(2) |
340
|
|
342
|
Aqua
Finance Trust 2024-A, B 144A 5.060%, 4/18/50(2) |
355
|
|
348
|
Auxilior
Term Funding LLC 2023-1A, D 144A 7.270%, 12/16/30(2) |
240
|
|
251
|
BXG
Receivables Note Trust 2023-A, A 144A 5.770%, 11/15/38(2) |
240
|
|
243
|
Commercial
Equipment Finance LLC 2024-1A, A 144A 5.970%, 7/16/29(2) |
248
|
|
250
|
FAT
Brands Royalty LLC 2021-1A, A2 144A 5.750%, 4/25/51(2)(9) |
463
|
|
405
|
Hardee’s
Funding LLC 2024-1A, A2 144A 7.253%, 3/20/54(2) |
396
|
|
406
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Other—continued
|
|
|
Jersey
Mike’s Funding LLC |
|
|
|
2019-1A,
A2 144A 4.433%, 2/15/50(2) |
$ 1
|
|
$ 1
|
2024-1A,
A2 144A 5.636%, 2/15/55(2) |
419
|
|
423
|
Libra
Solutions LLC 2024-1A, A 144A 5.880%, 9/30/38(2) |
335
|
|
334
|
MetroNet
Infrastructure Issuer LLC 2024-1A, A2 144A 6.230%, 4/20/54(2) |
310
|
|
316
|
MVW
LLC 2024-1A, A 144A 5.320%, 2/20/43(2) |
296
|
|
299
|
NMEF
Funding LLC 2025-A, B 144A 5.180%, 7/15/32(2) |
345
|
|
345
|
Planet
Fitness Master Issuer LLC 2024-1A, A2I 144A 5.765%, 6/5/54(2) |
418
|
|
423
|
Purchasing
Power Funding LLC 2024-A, B 144A 6.430%, 8/15/28(2) |
420
|
|
423
|
Reach
ABS Trust 2024-1A, B 144A 6.290%, 2/18/31(2) |
425
|
|
429
|
Retained
Vantage Data Centers Issuer LLC 2024-1A, A2 144A 4.992%, 9/15/49(2) |
475
|
|
467
|
Trinity
Rail Leasing LLC 2019-1A, A 144A 3.820%, 4/17/49(2) |
266
|
|
263
|
USQ
Rail III LLC 2024-1A, A 144A 4.990%, 9/28/54(2) |
346
|
|
340
|
See Notes to Financial Statements
Global Multi-Sector Income
Fund
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Other—continued
|
|
|
Zaxby’s
Funding LLC 2021-1A, A2 144A 3.238%, 7/30/51(2) |
$ 253
|
|
$
232 |
|
|
|
6,540
|
|
|
|
|
|
Total
Asset-Backed Securities (Identified Cost $9,935) |
|
9,948
|
|
|
|
|
|
Corporate
Bonds and Notes—54.9% |
Communication
Services—3.0% |
|
|
Altice
France Holding S.A. 144A 6.000%, 2/15/28(2)(3) |
185
|
|
67
|
Altice
France S.A. |
|
|
|
144A
5.125%, 7/15/29(2) |
125
|
|
105
|
144A
5.500%, 10/15/29(2)(3) |
185
|
|
157
|
CMG
Media Corp. 144A 8.875%, 6/18/29(2)(3) |
200
|
|
184
|
CSC
Holdings LLC |
|
|
|
144A
7.500%, 4/1/28(2)(3) |
295
|
|
227
|
144A
11.750%, 1/31/29(2)(3) |
200
|
|
188
|
DIRECTV
Financing LLC 144A 8.875%, 2/1/30(2)(3) |
150
|
|
148
|
Gray
Media, Inc. 144A 7.000%, 5/15/27(2) |
330
|
|
328
|
Hughes
Satellite Systems Corp. 6.625%, 8/1/26(3) |
265
|
|
186
|
IHS
Holding Ltd. 144A 8.250%, 11/29/31(2) |
175
|
|
174
|
Millennium
Escrow Corp. 144A 6.625%, 8/1/26(2)(3) |
250
|
|
206
|
Rackspace
Technology Global, Inc. 144A 5.375%, 12/1/28(2) |
275
|
|
58
|
Sinclair
Television Group, Inc. 144A 8.125%, 2/15/33(2)(3) |
30
|
|
30
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Communication
Services—continued |
|
|
Snap,
Inc. 144A 6.875%, 3/1/33(2)(3) |
$ 140
|
|
$ 142
|
Telesat
Canada 144A 6.500%, 10/15/27(2)(3) |
180
|
|
68
|
Turkcell
Iletisim Hizmetleri AS 144A 7.650%, 1/24/32(2) |
200
|
|
202
|
Univision
Communications, Inc. 144A 6.625%, 6/1/27(2) |
300
|
|
300
|
|
|
|
2,770
|
|
|
|
|
|
Consumer
Discretionary—2.6% |
|
|
Aptiv
Swiss Holdings Ltd. 6.875%, 12/15/54(3) |
270
|
|
264
|
Ashtead
Capital, Inc. 144A 5.550%, 5/30/33(2) |
310
|
|
307
|
Ashton
Woods USA LLC 144A 4.625%, 4/1/30(2)(3) |
80
|
|
75
|
Clarios
Global LP 144A 6.750%, 2/15/30(2)(3) |
5
|
|
5
|
Dick’s
Sporting Goods, Inc. 4.100%, 1/15/52(3) |
290
|
|
199
|
Ford
Motor Credit Co. LLC 7.350%, 3/6/30(3) |
200
|
|
208
|
Great
Canadian Gaming Corp. 144A 8.750%, 11/15/29(2)(3) |
50
|
|
49
|
Meritage
Homes Corp. 144A 3.875%, 4/15/29(2)(3) |
183
|
|
175
|
Newell
Brands, Inc. 6.625%, 9/15/29(3) |
127
|
|
123
|
Nissan
Motor Acceptance Co. LLC 144A 7.050%, 9/15/28(2)(3) |
145
|
|
147
|
Ontario
Gaming GTA LP 144A 8.000%, 8/1/30(2)(3) |
175
|
|
173
|
PetSmart,
Inc. 144A 7.750%, 2/15/29(2)(3) |
145
|
|
141
|
See Notes to Financial Statements
Global Multi-Sector Income
Fund
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Consumer
Discretionary—continued |
|
|
Prime
Security Services Borrower LLC 144A 6.250%, 1/15/28(2)(3) |
$ 215
|
|
$ 215
|
Weekley
Homes LLC 144A 4.875%, 9/15/28(2)(3) |
270
|
|
260
|
|
|
|
2,341
|
|
|
|
|
|
Consumer
Staples—1.0% |
|
|
Herbalife
Nutrition Ltd. 144A 7.875%, 9/1/25(2) |
188
|
|
188
|
Kronos
Acquisition Holdings, Inc. |
|
|
|
144A
8.250%, 6/30/31(2)(3) |
180
|
|
157
|
144A
10.750%, 6/30/32(2) |
215
|
|
144
|
Pilgrim’s
Pride Corp. 6.250%, 7/1/33(3) |
215
|
|
223
|
Post
Holdings, Inc. 144A 6.375%, 3/1/33(2)(3) |
120
|
|
119
|
Primo
Water Holdings, Inc. 144A 6.250%, 4/1/29(2)(3) |
125
|
|
125
|
|
|
|
956
|
|
|
|
|
|
Energy—13.6%
|
|
|
Adnoc
Murban Rsc Ltd. 144A 4.500%, 9/11/34(2)(3) |
263
|
|
252
|
Alliance
Resource Operating Partners LP 144A 8.625%, 6/15/29(2)(3) |
150
|
|
157
|
Ascent
Resources Utica Holdings LLC 144A 8.250%, 12/31/28(2)(3) |
135
|
|
137
|
Azule
Energy Finance plc 144A 8.125%, 1/23/30(2) |
175
|
|
170
|
BP
Capital Markets plc 4.875% (3)(10) |
375
|
|
360
|
Buckeye
Partners LP 144A 6.750%, 2/1/30(2)(3) |
75
|
|
77
|
Columbia
Pipelines Operating Co. LLC 144A 6.036%, 11/15/33(2)(3) |
215
|
|
221
|
Coronado
Finance Pty Ltd. 144A 9.250%, 10/1/29(2)(3) |
150
|
|
112
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Energy—continued
|
|
|
Ecopetrol
S.A. |
|
|
|
4.625%,
11/2/31(3) |
$ 195
|
|
$ 161
|
8.875%,
1/13/33 |
97
|
|
99
|
Energean
Israel Finance Ltd. 144A, RegS 5.875%, 3/30/31(2)(5) |
150
|
|
138
|
Energy
Transfer LP Series H 6.500% (10) |
245
|
|
244
|
Flex
Intermediate Holdco LLC 144A 3.363%, 6/30/31(2)(3) |
290
|
|
254
|
Genesis
Energy LP 8.875%, 4/15/30(3) |
250
|
|
263
|
Geopark
Ltd. 144A 8.750%, 1/31/30(2) |
153
|
|
122
|
Harbour
Energy plc 144A 6.327%, 4/1/35(2)(3) |
275
|
|
265
|
Helix
Energy Solutions Group, Inc. 144A 9.750%, 3/1/29(2)(3) |
185
|
|
192
|
HF
Sinclair Corp. 6.250%, 1/15/35(3) |
275
|
|
270
|
International
Petroleum Corp. 144A, RegS 7.250%, 2/1/27(2)(3)(5) |
500
|
|
500
|
KazMunayGas
National Co. JSC 144A 6.375%, 10/24/48(2) |
170
|
|
152
|
Kimmeridge
Texas Gas LLC 144A 8.500%, 2/15/30(2)(3) |
155
|
|
153
|
Kraken
Oil & Gas Partners LLC 144A 7.625%, 8/15/29(2)(3) |
155
|
|
147
|
Leviathan
Bond Ltd. 144A, RegS 6.750%, 6/30/30(2)(5) |
150
|
|
147
|
Magnolia
Oil & Gas Operating LLC 144A 6.875%, 12/1/32(2)(3) |
30
|
|
30
|
Mesquite
Energy, Inc. 144A 7.250%, 7/15/25(2)(9) |
135
|
|
1
|
Nabors
Industries, Inc. 144A 7.375%, 5/15/27(2)(3) |
10
|
|
10
|
See Notes to Financial Statements
Global Multi-Sector Income
Fund
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Energy—continued
|
|
|
Occidental
Petroleum Corp. |
|
|
|
5.550%,
10/1/34(3) |
$ 70
|
|
$ 66
|
6.200%,
3/15/40(3) |
140
|
|
130
|
Pertamina
Persero PT |
|
|
|
144A
2.300%, 2/9/31(2)(3) |
1,075
|
|
926
|
RegS
6.450%, 5/30/44(5) |
231
|
|
232
|
Petroleos
de Venezuela S.A. 144A 6.000%, 5/16/24(2)(4) |
1,390
|
|
164
|
Petroleos
Mexicanos |
|
|
|
6.500%,
3/13/27 |
89
|
|
87
|
5.350%,
2/12/28 |
574
|
|
542
|
6.500%,
1/23/29 |
125
|
|
119
|
8.750%,
6/2/29 |
281
|
|
284
|
6.840%,
1/23/30 |
570
|
|
533
|
7.690%,
1/23/50 |
694
|
|
511
|
6.375%,
1/23/45 |
730
|
|
488
|
6.350%,
2/12/48 |
520
|
|
339
|
Petronas
Capital Ltd. |
|
|
|
144A
3.500%, 4/21/30(2)(3) |
653
|
|
619
|
144A
5.848%, 4/3/55(2)(3) |
428
|
|
422
|
QatarEnergy
144A 2.250%, 7/12/31(2)(3) |
966
|
|
842
|
South
Bow Canadian Infrastructure Holdings Ltd. 144A 7.500%, 3/1/55(2)(3) |
85
|
|
85
|
Teine
Energy Ltd. 144A 6.875%, 4/15/29(2)(3) |
250
|
|
246
|
Transocean,
Inc. |
|
|
|
144A
8.250%, 5/15/29(2)(3) |
35
|
|
32
|
144A
8.750%, 2/15/30(2)(3) |
180
|
|
182
|
144A
8.500%, 5/15/31(2)(3) |
130
|
|
112
|
Venture
Global LNG, Inc. |
|
|
|
144A
9.000%(2)(3)(10) |
80
|
|
75
|
144A
9.875%, 2/1/32(2)(3) |
190
|
|
202
|
Western
Midstream Operating LP 5.250%, 2/1/50(3) |
160
|
|
130
|
Williams
Cos., Inc. (The) 5.150%, 3/15/34(3) |
280
|
|
275
|
YPF
S.A. 144A 9.500%, 1/17/31(2) |
167
|
|
174
|
|
|
|
12,451
|
|
|
|
|
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Financials—18.1%
|
|
|
Acrisure
LLC |
|
|
|
144A
8.250%, 2/1/29(2) |
$ 90
|
|
$ 93
|
144A
6.000%, 8/1/29(2)(3) |
145
|
|
140
|
AerCap
Ireland Capital DAC |
|
|
|
6.950%,
3/10/55(3) |
150
|
|
154
|
6.500%,
1/31/56(3) |
235
|
|
232
|
Allianz
SE 144A 6.350%, 9/6/53(2)(3) |
200
|
|
206
|
Allstate
Corp. (The) Series B (3 month Term SOFR + 3.200%) 7.526%, 8/15/53(3)(8) |
246
|
|
244
|
Altice
Financing S.A. 144A 5.000%, 1/15/28(2) |
355
|
|
278
|
American
Express Co. 5.625%, 7/28/34(3) |
160
|
|
162
|
Apollo
Debt Solutions BDC 6.900%, 4/13/29(3) |
170
|
|
176
|
Apollo
Global Management, Inc. 6.000%, 12/15/54(3) |
275
|
|
264
|
Aston
Martin Capital Holdings Ltd. 144A 10.000%, 3/31/29(2) |
215
|
|
201
|
Banco
de Credito del Peru S.A. |
|
|
|
144A
3.125%, 7/1/30(2)(3) |
685
|
|
682
|
144A
6.450%, 7/30/35(2)(3) |
238
|
|
241
|
RegS
3.125%, 7/1/30(3)(5) |
124
|
|
123
|
Banco
de Credito e Inversiones S.A. 144A 8.750% (2)(10) |
226
|
|
235
|
Banco
Mercantil del Norte S.A. 144A 6.625% (2)(10) |
237
|
|
214
|
Banco
Nacional de Comercio Exterior SNC 144A 4.375%, 10/14/25(2)(3) |
510
|
|
508
|
Bank
of America Corp. 5.518%, 10/25/35(3) |
355
|
|
348
|
Bank
of New York Mellon Corp. (The) Series G 4.700% (3)(10) |
140
|
|
139
|
Barclays
plc 7.437%, 11/2/33(3) |
295
|
|
330
|
See Notes to Financial Statements
Global Multi-Sector Income
Fund
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Financials—continued
|
|
|
BBVA
Mexico S.A. Institucion De Banca Multiple Grupo Financiero BBVA Mexico 144A 5.125%, 1/18/33(2) |
$ 157
|
|
$ 149
|
Blackstone
Private Credit Fund 6.000%, 11/22/34(3) |
285
|
|
275
|
Block,
Inc. 6.500%, 5/15/32(3) |
110
|
|
112
|
BNSF
Funding Trust I 6.613%, 12/15/55(3) |
210
|
|
210
|
BroadStreet
Partners, Inc. 144A 5.875%, 4/15/29(2)(3) |
160
|
|
158
|
Capital
One Financial Corp. |
|
|
|
2.359%,
7/29/32(3) |
145
|
|
120
|
6.377%,
6/8/34(3) |
130
|
|
136
|
Capital
Power U.S. Holdings, Inc. 144A 6.189%, 6/1/35(2)(3) |
90
|
|
91
|
Charles
Schwab Corp. (The) Series H 4.000% (10) |
360
|
|
325
|
Chobani
Holdco II LLC 144A 8.750%, 10/1/29(2)(11) |
5
|
|
6
|
Citigroup,
Inc. |
|
|
|
6.270%,
11/17/33(3) |
270
|
|
286
|
6.174%,
5/25/34(3) |
134
|
|
137
|
Series
X 3.875%(3)(10) |
155
|
|
152
|
Clydesdale
Acquisition Holdings, Inc. 144A 6.750%, 4/15/32(2)(3) |
5
|
|
5
|
Constellation
Oil Services Holding S.A. 144A 9.375%, 11/7/29(2) |
167
|
|
166
|
Corebridge
Financial, Inc. 6.375%, 9/15/54(3) |
331
|
|
322
|
DAE
Funding LLC 144A 3.375%, 3/20/28(2)(3) |
205
|
|
196
|
Deutsche
Bank AG 5.403%, 9/11/35(3) |
280
|
|
273
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Financials—continued
|
|
|
Drawbridge
Special Opportunities Fund LP 144A 3.875%, 2/15/26(2)(3) |
$ 585
|
|
$ 575
|
Endo
Finance Holdings, Inc. 144A 8.500%, 4/15/31(2) |
130
|
|
135
|
F&G
Annuities & Life, Inc. 6.500%, 6/4/29(3) |
230
|
|
235
|
Fifth
Third Bancorp 4.337%, 4/25/33(3) |
245
|
|
230
|
Flutter
Treasury DAC 144A 5.875%, 6/4/31(2) |
10
|
|
10
|
FS
Luxembourg S.a.r.l. 144A 8.875%, 2/12/31(2) |
106
|
|
107
|
Global
Atlantic Fin Co. |
|
|
|
144A
7.950%, 6/15/33(2)(3) |
137
|
|
153
|
144A
7.950%, 10/15/54(2)(3) |
70
|
|
72
|
Goldman
Sachs Group, Inc. (The) 6.450%, 5/1/36(3) |
135
|
|
142
|
Grifols
S.A. 144A 4.750%, 10/15/28(2)(3) |
175
|
|
166
|
Gulfport
Energy Operating Corp. 144A 6.750%, 9/1/29(2)(3) |
80
|
|
81
|
HA
Sustainable Infrastructure Capital, Inc. 6.375%, 7/1/34(3) |
266
|
|
259
|
Herc
Holdings Escrow, Inc. 144A 7.250%, 6/15/33(2) |
45
|
|
46
|
Huntington
Bancshares, Inc. 5.709%, 2/2/35(3) |
270
|
|
272
|
Icon
Investments Six DAC 6.000%, 5/8/34(3) |
265
|
|
265
|
ION
Trading Technologies S.a.r.l. 144A 9.500%, 5/30/29(2) |
105
|
|
108
|
JPMorgan
Chase & Co. |
|
|
|
5.350%,
6/1/34 |
135
|
|
137
|
6.254%,
10/23/34(3) |
200
|
|
214
|
See Notes to Financial Statements
Global Multi-Sector Income
Fund
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Financials—continued
|
|
|
Liberty
Mutual Group, Inc. 144A 4.125%, 12/15/51(2)(3) |
$ 155
|
|
$ 149
|
Melco
Resorts Finance Ltd. 144A 5.375%, 12/4/29(2) |
275
|
|
253
|
Midcap
Financial Issuer Trust 144A 6.500%, 5/1/28(2)(3) |
370
|
|
360
|
Morgan
Stanley |
|
|
|
6.342%,
10/18/33(3) |
160
|
|
171
|
5.948%,
1/19/38(3) |
174
|
|
176
|
MSCI,
Inc. 144A 3.625%, 9/1/30(2)(3) |
261
|
|
242
|
National
Rural Utilities Cooperative Finance Corp. (3 month Term SOFR + 3.172%) 7.451%, 4/30/43(3)(8) |
165
|
|
164
|
Nationstar
Mortgage Holdings, Inc. 144A 5.750%, 11/15/31(2)(3) |
140
|
|
140
|
NatWest
Group plc 6.475%, 6/1/34 |
200
|
|
208
|
NextEra
Energy Capital Holdings, Inc. 6.500%, 8/15/55(3) |
205
|
|
206
|
Nippon
Life Insurance Co. 144A 6.250%, 9/13/53(2)(3) |
200
|
|
203
|
OneMain
Finance Corp. 7.125%, 11/15/31(3) |
285
|
|
290
|
Opal
Bidco SAS 144A 6.500%, 3/31/32(2)(3) |
15
|
|
15
|
Prudential
Financial, Inc. 6.750%, 3/1/53(3) |
220
|
|
229
|
QXO
Building Products, Inc. 144A 6.750%, 4/30/32(2)(3) |
5
|
|
5
|
Reinsurance
Group of America, Inc. 6.650%, 9/15/55(3) |
225
|
|
221
|
Saks
Global Enterprises LLC 144A 11.000%, 12/15/29(2) |
200
|
|
89
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Financials—continued
|
|
|
Societe
Generale S.A. 144A 6.066%, 1/19/35(2)(3) |
$ 370
|
|
$ 376
|
South
Bow USA Infrastructure Holdings LLC 144A 5.584%, 10/1/34(2)(3) |
120
|
|
116
|
State
Street Corp. Series I 6.700% (3)(10) |
170
|
|
174
|
Stellantis
Finance U.S., Inc. 144A 6.450%, 3/18/35(2)(3) |
260
|
|
257
|
Synchrony
Financial 3.700%, 8/4/26(3) |
93
|
|
92
|
Toronto-Dominion
Bank (The) 8.125%, 10/31/82(3) |
235
|
|
246
|
UBS
Group AG |
|
|
|
144A
9.250%(2)(3)(10) |
35
|
|
40
|
144A
4.988%, 8/5/33(2)(3) |
310
|
|
305
|
Wells
Fargo & Co. |
|
|
|
5.389%,
4/24/34(3) |
145
|
|
146
|
Series
BB 3.900%(10) |
400
|
|
394
|
|
|
|
16,563
|
|
|
|
|
|
Health
Care—1.9% |
|
|
Cheplapharm
Arzneimittel GmbH 144A 5.500%, 1/15/28(2)(3) |
230
|
|
219
|
Community
Health Systems, Inc. 144A 5.250%, 5/15/30(2)(3) |
230
|
|
207
|
CVS
Health Corp. 6.750%, 12/10/54(3) |
129
|
|
126
|
DENTSPLY
SIRONA, Inc. 3.250%, 6/1/30(3) |
335
|
|
302
|
HCA,
Inc. 5.500%, 6/1/33 |
220
|
|
222
|
Insulet
Corp. 144A 6.500%, 4/1/33(2)(3) |
15
|
|
15
|
LifePoint
Health, Inc. |
|
|
|
144A
9.875%, 8/15/30(2)(3) |
250
|
|
268
|
144A
10.000%, 6/1/32(2) |
85
|
|
89
|
Molina
Healthcare, Inc. 144A 6.250%, 1/15/33(2)(3) |
60
|
|
60
|
See Notes to Financial Statements
Global Multi-Sector Income
Fund
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Health
Care—continued |
|
|
Prime
Healthcare Services, Inc. 144A 9.375%, 9/1/29(2)(3) |
$ 65
|
|
$ 66
|
Universal
Health Services, Inc. |
|
|
|
2.650%,
1/15/32(3) |
41
|
|
34
|
5.050%,
10/15/34(3) |
145
|
|
136
|
|
|
|
1,744
|
|
|
|
|
|
Industrials—4.9%
|
|
|
Adani
Ports & Special Economic Zone Ltd. 144A 4.375%, 7/3/29(2)(3) |
300
|
|
279
|
Alaska
Airlines Pass-Through Trust 2020-1, A 144A 4.800%, 2/15/29(2) |
288
|
|
286
|
Boeing
Co. (The) 5.930%, 5/1/60(3) |
160
|
|
148
|
British
Airways Pass-Through Trust 2021-1, A 144A 2.900%, 9/15/36(2)(3) |
339
|
|
302
|
Builders
FirstSource, Inc. 144A 6.375%, 3/1/34(2)(3) |
235
|
|
234
|
Cimpress
plc 144A 7.375%, 9/15/32(2)(3) |
150
|
|
140
|
Cornerstone
Building Brands, Inc. 144A 9.500%, 8/15/29(2)(3) |
210
|
|
187
|
CoStar
Group, Inc. 144A 2.800%, 7/15/30(2)(3) |
401
|
|
356
|
Garda
World Security Corp. 144A 8.375%, 11/15/32(2)(3) |
145
|
|
146
|
Georgian
Railway JSC 144A 4.000%, 6/17/28(2) |
561
|
|
500
|
Global
Infrastructure Solutions, Inc. 144A 7.500%, 4/15/32(2)(3) |
265
|
|
264
|
Icahn
Enterprises LP 144A 10.000%, 11/15/29(2)(3) |
70
|
|
68
|
LBM
Acquisition LLC 144A 6.250%, 1/15/29(2)(3) |
250
|
|
201
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Industrials—continued
|
|
|
Quikrete
Holdings, Inc. 144A 6.750%, 3/1/33(2)(3) |
$ 30
|
|
$ 30
|
Regal
Rexnord Corp. 6.400%, 4/15/33(3) |
266
|
|
275
|
Sempra
Infrastructure Partners LP 144A 3.250%, 1/15/32(2)(3) |
405
|
|
335
|
TransDigm,
Inc. 144A 6.625%, 3/1/32(2)(3) |
235
|
|
240
|
United
Airlines Pass-Through Trust 2023-1, A 5.800%, 7/15/37 |
229
|
|
230
|
VistaJet
Malta Finance plc 144A 9.500%, 6/1/28(2)(3) |
215
|
|
212
|
|
|
|
4,433
|
|
|
|
|
|
Information
Technology—0.6% |
|
|
Amentum
Holdings, Inc. 144A 7.250%, 8/1/32(2)(3) |
30
|
|
31
|
Booz
Allen Hamilton, Inc. 144A 4.000%, 7/1/29(2)(3) |
145
|
|
138
|
Cloud
Software Group, Inc. 144A 9.000%, 9/30/29(2)(3) |
65
|
|
66
|
Consensus
Cloud Solutions, Inc. |
|
|
|
144A
6.000%, 10/15/26(2)(3) |
35
|
|
35
|
144A
6.500%, 10/15/28(2)(3) |
55
|
|
55
|
Helios
Software Holdings, Inc. 144A 8.750%, 5/1/29(2)(3) |
85
|
|
86
|
Insight
Enterprises, Inc. 144A 6.625%, 5/15/32(2)(3) |
20
|
|
20
|
Rocket
Software, Inc. 144A 9.000%, 11/28/28(2)(3) |
100
|
|
103
|
|
|
|
534
|
|
|
|
|
|
See
Notes to Financial Statements
Global Multi-Sector Income
Fund
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Materials—3.9%
|
|
|
ASP
Unifrax Holdings, Inc. 144A 5.250%, 9/30/28(2) |
$ 455
|
|
$ 163
|
Bayport
Polymers LLC 144A 5.140%, 4/14/32(2)(3) |
370
|
|
353
|
Capstone
Copper Corp. 144A 6.750%, 3/31/33(2)(3) |
215
|
|
215
|
Corp.
Nacional del Cobre de Chile |
|
|
|
144A
5.950%, 1/8/34(2)(3) |
479
|
|
480
|
RegS
6.440%, 1/26/36(3)(5) |
233
|
|
238
|
Graham
Packaging Co., Inc. 144A 7.125%, 8/15/28(2)(3) |
320
|
|
314
|
Illuminate
Buyer LLC 144A 9.000%, 7/1/28(2)(3) |
220
|
|
221
|
INEOS
Quattro Finance 2 plc 144A 9.625%, 3/15/29(2)(3) |
120
|
|
119
|
LSB
Industries, Inc. 144A 6.250%, 10/15/28(2)(3) |
260
|
|
257
|
Mauser
Packaging Solutions Holding Co. 144A 9.250%, 4/15/27(2)(3) |
215
|
|
212
|
OCP
S.A. |
|
|
|
144A
3.750%, 6/23/31(2) |
20
|
|
18
|
144A
6.875%, 4/25/44(2) |
284
|
|
265
|
144A
7.500%, 5/2/54(2) |
177
|
|
172
|
Samarco
Mineracao S.A. PIK 144A 9.500%, 6/30/31(2)(11) |
181
|
|
175
|
Taseko
Mines Ltd. 144A 8.250%, 5/1/30(2)(3) |
100
|
|
103
|
Trivium
Packaging Finance B.V. |
|
|
|
144A
8.250%, 7/15/30(2)(3) |
15
|
|
16
|
144A
12.250%, 1/15/31(2)(3) |
70
|
|
74
|
WR
Grace Holdings LLC 144A 5.625%, 8/15/29(2)(3) |
172
|
|
151
|
|
|
|
3,546
|
|
|
|
|
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Real
Estate—0.8% |
|
|
Office
Properties Income Trust 144A 9.000%, 9/30/29(2) |
$ 539
|
|
$ 398
|
Port
of Spain Waterfront Development RegS 7.875%, 2/19/40(5) |
135
|
|
128
|
Safehold
GL Holdings LLC 5.650%, 1/15/35(3) |
180
|
|
176
|
|
|
|
702
|
|
|
|
|
|
Utilities—4.5%
|
|
|
AES
Corp. (The) 7.600%, 1/15/55(3) |
135
|
|
136
|
CMS
Energy Corp. 4.750%, 6/1/50(3) |
355
|
|
336
|
Dominion
Energy, Inc. |
|
|
|
6.625%,
5/15/55(3) |
150
|
|
150
|
Series
B 7.000%, 6/1/54 |
115
|
|
121
|
Electricite
de France S.A. 144A 6.900%, 5/23/53(2)(3) |
180
|
|
189
|
Enel
Finance International N.V. 144A 7.500%, 10/14/32(2)(3) |
275
|
|
309
|
Entergy
Corp. 7.125%, 12/1/54 |
210
|
|
215
|
Eskom
Holdings SOC Ltd. 144A 8.450%, 8/10/28(2) |
521
|
|
538
|
Ferrellgas
LP |
|
|
|
144A
5.375%, 4/1/26(2) |
90
|
|
89
|
144A
5.875%, 4/1/29(2) |
170
|
|
154
|
KeySpan
Gas East Corp. 144A 5.994%, 3/6/33(2)(3) |
255
|
|
261
|
Lightning
Power LLC 144A 7.250%, 8/15/32(2)(3) |
15
|
|
16
|
Limak
Yenilenebilir Enerji AS 144A 9.625%, 8/12/30(2) |
150
|
|
145
|
NGL
Energy Operating LLC |
|
|
|
144A
8.125%, 2/15/29(2)(3) |
30
|
|
29
|
See Notes to Financial Statements
Global Multi-Sector Income
Fund
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Utilities—continued
|
|
|
144A
8.375%, 2/15/32(2)(3) |
$ 155
|
|
$
147 |
NRG
Energy, Inc. 144A 7.000%, 3/15/33(2)(3) |
230
|
|
248
|
Perusahaan
Perseroan Persero PT Perusahaan Listrik Negara 144A 4.125%, 5/15/27(2)(3) |
534
|
|
526
|
Southern
California Edison Co. 6.000%, 1/15/34(3) |
205
|
|
208
|
Vistra
Corp. 144A 8.000% (2)(10) |
125
|
|
128
|
Vistra
Operations Co. LLC 144A 6.875%, 4/15/32(2)(3) |
120
|
|
125
|
|
|
|
4,070
|
|
|
|
|
|
Total
Corporate Bonds and Notes (Identified Cost $52,568) |
|
50,110
|
|
|
|
|
|
Leveraged
Loans—11.1% |
Aerospace—0.2%
|
|
|
Goat
Holdco LLC Tranche B (1 month Term SOFR + 3.000%) 7.329%, 1/27/32(8) |
50
|
|
50
|
Peraton
Corp. Tranche B, First Lien (1 month Term SOFR + 3.850%) 8.177%, 2/1/28(8) |
144
|
|
125
|
|
|
|
175
|
|
|
|
|
|
Chemicals—0.3%
|
|
|
Ineos
Finance plc 2030 (1 month Term SOFR + 3.250%) 7.577%, 2/18/30(8) |
34
|
|
33
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Chemicals—continued
|
|
|
Lummus
Technology Holdings V LLC Tranche B (1 month Term SOFR + 3.000%) 7.327%, 12/31/29(8) |
$ 79
|
|
$ 79
|
Nouryon
Finance B.V. 2024, Tranche B-1 (3 month Term SOFR + 3.250%) 7.510%, 4/3/28(8) |
58
|
|
58
|
USALCO
LLC (3 month Term SOFR + 4.000%) 8.299%, 9/30/31(8) |
84
|
|
84
|
|
|
|
254
|
|
|
|
|
|
Consumer
Non-Durables—0.3% |
|
|
AI
Aqua Merger Sub, Inc. 2025, Tranche B (1 month Term SOFR + 3.000%) 7.323%, 7/31/28(8) |
138
|
|
137
|
Albion
Financing 3 S.a.r.l. 2025 (3 month Term SOFR + 3.000%) 7.321%, 8/16/29(8) |
84
|
|
84
|
Kronos
Acquisition Holdings, Inc. 2024 (3 month Term SOFR + 4.000%) 8.299%, 7/8/31(8) |
61
|
|
52
|
|
|
|
273
|
|
|
|
|
|
Energy—0.5%
|
|
|
CVR
CHC LP Tranche B (3 month Term SOFR + 4.000%) 8.229%, 12/30/27(8) |
90
|
|
89
|
Epic
Crude Services LP Tranche B (3 month Term SOFR + 3.000%) 7.256%, 10/15/31(8) |
130
|
|
130
|
See Notes to Financial Statements
Global Multi-Sector Income
Fund
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Energy—continued
|
|
|
Hamilton
Projects Acquiror LLC First Lien (1 month Term SOFR + 3.000%) 7.327%, 5/31/31(8) |
$ 29
|
|
$ 29
|
M6
ETX Holdings II Midco LLC (1 month Term SOFR + 3.000%) 7.327%, 3/25/32(8) |
105
|
|
105
|
Traverse
Midstream Partners LLC Tranche B (3 month Term SOFR + 3.000%) 7.280%, 2/16/28(8) |
138
|
|
139
|
|
|
|
492
|
|
|
|
|
|
Financials—0.1%
|
|
|
Acrisure
LLC 2024, Tranche B-6 (1 month Term SOFR + 3.000%) 7.327%, 11/6/30(8) |
99
|
|
98
|
Dynamo
U.S. Bidco, Inc. Tranche B (3 month Term SOFR + 3.500%) 7.798%, 10/1/31(8) |
30
|
|
30
|
|
|
|
128
|
|
|
|
|
|
Food
/ Tobacco—0.5% |
|
|
Aspire
Bakeries Holdings LLC (1 month Term SOFR + 4.250%) 8.577%, 12/23/30(8) |
70
|
|
70
|
Del
Monte Foods, Inc. |
|
|
|
(3
month Term SOFR + 4.900%) 9.199%, 8/2/28(8) |
99
|
|
16
|
(3
month Term SOFR + 8.150%) 12.469%, 8/2/28(8) |
51
|
|
46
|
(3-6
month Term SOFR + 4.400%) 8.699% - 8.724%, 8/2/28(8) |
43
|
|
25
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Food
/ Tobacco—continued |
|
|
Red
SPV LLC (1 month Term SOFR + 2.250%) 6.575%, 3/15/32(8) |
$ 135
|
|
$ 135
|
Sigma
Holdco B.V. Tranche B-12 (6 month Term SOFR + 3.750%) 8.061%, 1/3/28(8) |
132
|
|
132
|
|
|
|
424
|
|
|
|
|
|
Food
and Drug—0.1% |
|
|
Dechra
Pharmaceuticals Holdings Ltd. Tranche B-1 (6 month Term SOFR + 3.250%) 7.513%, 1/27/32(8) |
80
|
|
80
|
Forest
Prod / Containers—0.4% |
|
|
Clydesdale
Acquisition Holdings, Inc. Tranche B (1 month Term SOFR + 3.175%) 7.502%, 4/13/29(8) |
50
|
|
50
|
Klockner
Pentaplast of America, Inc. Tranche B (6 month Term SOFR + 4.975%) 9.227%, 2/12/26(8) |
157
|
|
142
|
TricorBraun,
Inc. (1 month Term SOFR + 3.364%) 7.691%, 3/3/28(8) |
134
|
|
133
|
|
|
|
325
|
|
|
|
|
|
Gaming
/ Leisure—0.3% |
|
|
Catawba
Nation Gaming Authority Tranche B (3 month Term SOFR + 4.750%) 9.053%, 3/28/32(8) |
105
|
|
106
|
Motion
Finco LLC Tranche B-3 (3 month Term SOFR + 3.500%) 7.799%, 11/12/29(8) |
84
|
|
79
|
See Notes to Financial Statements
Global Multi-Sector Income
Fund
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Gaming
/ Leisure—continued |
|
|
Ontario
Gaming GTA Ltd. Partnership Tranche B (3 month Term SOFR + 4.250%) 8.549%, 8/1/30(8) |
$ 99
|
|
$ 97
|
|
|
|
282
|
|
|
|
|
|
Health
Care—2.2% |
|
|
Bausch
& Lomb Corp. (1 month Term SOFR + 4.000%) 8.327%, 9/29/28(8) |
99
|
|
98
|
CHG
Healthcare Services, Inc. (1-3 month Term SOFR + 3.000%) 7.327% - 7.333%, 9/29/28(8) |
105
|
|
106
|
Cotiviti,
Inc. |
|
|
|
(1
month Term SOFR + 2.750%) 7.074%, 5/1/31(8) |
134
|
|
133
|
(1
month Term SOFR + 2.750%) 7.074%, 3/26/32(8) |
100
|
|
99
|
Endo
Finance Holdings, Inc. Tranche B (1 month Term SOFR + 4.000%) 8.327%, 4/23/31(8) |
25
|
|
24
|
Financiere
Mendel (3 month Term SOFR + 2.750%) 7.050%, 11/8/30(8) |
30
|
|
30
|
Gainwell
Acquisition Corp. Tranche B (3 month Term SOFR + 4.100%) 8.399%, 10/1/27(8) |
145
|
|
139
|
Grifols
Worldwide Operations USA, Inc. Tranche B (3 month Term SOFR + 2.150%) 6.483%, 11/15/27(8) |
290
|
|
289
|
Hanger,
Inc. |
|
|
|
(1
month Term SOFR + 3.500%) 7.827%, 10/23/31(8) |
3
|
|
3
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Health
Care—continued |
|
|
(1
month Term SOFR + 3.500%) 7.827%, 10/23/31(8) |
$ 141
|
|
$ 140
|
Hunter
Holdco 3 Ltd. First Lien (3 month Term SOFR + 4.350%) 8.649%, 8/19/28(8) |
114
|
|
112
|
Lannett
Co., Inc. First Lien (3 month Term SOFR + 2.000%) 2.000%, 6/16/30(8)(9) |
10
|
|
3
|
LifePoint
Health, Inc. |
|
|
|
Tranche
B (3 month Term SOFR + 3.750%) 8.006%, 5/16/31(8) |
119
|
|
118
|
Tranche
B-2 (3 month Term SOFR + 3.500%) 7.817%, 5/16/31(8) |
25
|
|
24
|
Modivcare,
Inc. (3 month Term SOFR + 4.750%) 9.049%, 7/1/31(8) |
35
|
|
23
|
One
Call Corp. Tranche B, First Lien (3 month Term SOFR + 5.762%) 10.044%, 4/22/27(8) |
149
|
|
148
|
Radiology
Partners, Inc. Tranche C (3 month Term SOFR + 3.760%) 8.091%, 1/31/29(8) |
136
|
|
135
|
Star
Parent, Inc. Tranche B (3 month Term SOFR + 4.000%) 8.299%, 9/27/30(8) |
133
|
|
131
|
Upstream
Newco, Inc. 2021 (3 month Term SOFR + 4.512%) 8.791%, 11/20/26(8) |
184
|
|
143
|
Viant
Medical Holdings, Inc. Tranche B (1 month Term SOFR + 4.000%) 8.327%, 10/29/31(8) |
127
|
|
126
|
|
|
|
2,024
|
|
|
|
|
|
See
Notes to Financial Statements
Global Multi-Sector Income
Fund
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Housing—0.3%
|
|
|
Chariot
Buyer LLC (1 month Term SOFR + 3.350%) 7.677%, 11/3/28(8) |
$ 119
|
|
$ 118
|
Hunter
Douglas Holding B.V. Tranche B-1 (3 month Term SOFR + 3.250%) 7.549%, 1/17/32(8) |
90
|
|
88
|
LBM
Acquisition LLC Tranche B (1 month Term SOFR + 3.850%) 8.175%, 6/6/31(8) |
89
|
|
80
|
QXO
Building Products, Inc. Tranche B (2 month Term SOFR + 3.000%) 7.280%, 4/30/32(8) |
9
|
|
10
|
|
|
|
296
|
|
|
|
|
|
Information
Technology—1.6% |
|
|
Applied
Systems, Inc. |
|
|
|
2024,
Second Lien (1 month Term SOFR + 3.750%) 8.799%, 2/23/32(8) |
15
|
|
15
|
Tranche
B-1 (1 month Term SOFR + 2.750%) 6.799%, 2/24/31(8) |
23
|
|
23
|
Central
Parent LLC 2024 (3 month Term SOFR + 3.250%) 7.549%, 7/6/29(8) |
143
|
|
127
|
Cloud
Software Group, Inc. Tranche B (3 month Term SOFR + 3.750%) 8.049%, 3/24/31(8) |
139
|
|
139
|
ConnectWise
LLC (3 month Term SOFR + 3.762%) 8.061%, 9/29/28(8) |
82
|
|
82
|
Delivery
Hero SE Tranche B (3 month Term SOFR + 5.000%) 9.300%, 12/12/29(8) |
138
|
|
139
|
ECL
Entertainment LLC Tranche B (1 month Term SOFR + 3.500%) 7.827%, 8/31/30(8) |
108
|
|
108
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Information
Technology—continued |
|
|
Ellucian
Holding, Inc. |
|
|
|
Second
Lien (1 month Term SOFR + 4.750%) 9.077%, 11/15/32(8) |
$ 20
|
|
$ 20
|
Tranche
B-1 (1 month Term SOFR + 3.000%) 7.327%, 10/9/29(8) |
87
|
|
87
|
Epicor
Software Corp. Tranche F (1 month Term SOFR + 2.750%) 7.077%, 5/30/31(8) |
91
|
|
92
|
Infinite
Bidco LLC First Lien (3 month Term SOFR + 4.012%) 8.291%, 3/2/28(8) |
148
|
|
133
|
ION
Trading Finance Ltd. 2024, Tranche B (3 month Term SOFR + 3.500%) 7.799%, 4/1/28(8) |
121
|
|
121
|
Javelin
Buyer, Inc. (3 month Term SOFR + 3.250%) 7.583%, 12/5/31(8) |
125
|
|
125
|
Proofpoint,
Inc. 2024 (1 month Term SOFR + 3.000%) 7.327%, 8/31/28(8) |
104
|
|
104
|
Rocket
Software, Inc. (1 month Term SOFR + 4.250%) 8.577%, 11/28/28(8) |
104
|
|
103
|
Thunder
Generation Funding LLC Tranche B (3 month Term SOFR + 3.000%) 7.299%, 10/3/31(8) |
34
|
|
34
|
UKG,
Inc. Tranche B (1 month Term SOFR + 3.000%) 7.329%, 2/10/31(8) |
34
|
|
34
|
|
|
|
1,486
|
|
|
|
|
|
Manufacturing—0.7%
|
|
|
CPM
Holdings, Inc. (1 month Term SOFR + 4.500%) 8.824%, 9/28/28(8) |
89
|
|
88
|
See Notes to Financial Statements
Global Multi-Sector Income
Fund
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Manufacturing—continued
|
|
|
Cube
Industrials Buyer, Inc. (3 month Term SOFR + 3.500%) 7.772%, 10/17/31(8) |
$ 95
|
|
$ 95
|
Glatfelter
Corp. Tranche B (3 month Term SOFR + 4.250%) 8.583%, 11/4/31(8) |
140
|
|
135
|
LSF12
Crown U.S. Commercial Bidco LLC (1 month Term SOFR + 4.250%) 8.574%, 12/2/31(8) |
140
|
|
138
|
Madison
IAQ LLC 2025 (3 month Term SOFR + 3.250%) 7.510%, 5/6/32(8) |
55
|
|
55
|
TK
Elevator Midco GmbH Tranche B (3 month Term SOFR + 3.000%) 7.237%, 4/30/30(8) |
120
|
|
120
|
|
|
|
631
|
|
|
|
|
|
Media
/ Telecom - Broadcasting—0.3% |
|
|
Terrier
Media Buyer, Inc. (3 month Term SOFR + 3.600%) 7.899%, 6/18/29(8) |
130
|
|
123
|
Univision
Communications, Inc. 2024, First Lien (1 month Term SOFR + 3.614%) 7.941%, 1/31/29(8) |
129
|
|
125
|
|
|
|
248
|
|
|
|
|
|
Media
/ Telecom - Cable/Wireless Video—0.3% |
|
|
Cogeco
Communications Finance USA LP Tranche B-1 (1 month Term SOFR + 3.250%) 7.577%, 9/18/30(8) |
116
|
|
115
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Media
/ Telecom - Cable/Wireless Video—continued |
|
|
CSC
Holdings LLC 2022 (1 month Term SOFR + 4.500%) 8.829%, 1/18/28(8) |
$ 132
|
|
$ 131
|
DIRECTV
Financing LLC 2024, Tranche B (3 month Term SOFR + 5.512%) 9.791%, 8/2/29(8) |
39
|
|
38
|
|
|
|
284
|
|
|
|
|
|
Media
/ Telecom - Diversified Media—0.3% |
|
|
Century
DE Buyer LLC Tranche B (3 month Term SOFR + 3.500%) 7.780%, 10/30/30(8) |
107
|
|
108
|
McGraw-Hill
Education, Inc. Tranche B (2 month Term SOFR + 3.250%) 7.577%, 8/6/31(8) |
103
|
|
103
|
MH
Sub I LLC 2023 (1 month Term SOFR + 4.250%) 8.577%, 5/3/28(8) |
21
|
|
20
|
Neptune
Bidco U.S., Inc. Tranche B (3 month Term SOFR + 5.100%) 9.330%, 4/11/29(8) |
46
|
|
43
|
|
|
|
274
|
|
|
|
|
|
Media
/ Telecom - Telecommunications—0.4% |
|
|
Level
3 Financing, Inc. Tranche B-3 0.000%, 3/27/32(8)(12) |
120
|
|
121
|
Numericable
U.S. LLC |
|
|
|
Tranche
B-11 (3 month + 1.750%) 9.250%, 7/31/25(8) |
212
|
|
186
|
See Notes to Financial Statements
Global Multi-Sector Income
Fund
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Media
/ Telecom - Telecommunications—continued |
|
|
Tranche
B-12 (3 month + 2.688%) 10.188%, 1/31/26(8) |
$ 20
|
|
$ 17
|
|
|
|
324
|
|
|
|
|
|
Media
/ Telecom - Wireless Communications—0.1% |
|
|
Viasat,
Inc. (1 month Term SOFR + 4.614%) 8.941%, 3/2/29(8) |
138
|
|
130
|
Retail—0.4%
|
|
|
CNT
Holdings I Corp. 2025 (3 month Term SOFR + 2.500%) 6.780%, 11/8/32(8) |
119
|
|
118
|
Harbor
Freight Tools USA, Inc. (1 month Term SOFR + 2.500%) 6.577%, 6/11/31(8) |
74
|
|
72
|
Petco
Health & Wellness Co., Inc. First Lien (3 month Term SOFR + 3.512%) 7.811%, 3/3/28(8) |
105
|
|
97
|
Protective
Industrial Products, Inc. (1 month Term SOFR + 4.000%) 8.327%, 1/17/32(8) |
90
|
|
87
|
|
|
|
374
|
|
|
|
|
|
Service—1.6%
|
|
|
AAL
Delaware Holdco, Inc. (1 month Term SOFR + 2.750%) 7.077%, 7/30/31(8) |
35
|
|
35
|
Allied
Universal Holdco LLC (1 month Term SOFR + 3.850%) 8.177%, 5/12/28(8) |
114
|
|
114
|
Ascend
Learning LLC (1 month Term SOFR + 3.000%) 7.327%, 12/11/28(8) |
107
|
|
106
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Service—continued
|
|
|
BIFM
U.S. Finance LLC 2024, Tranche B (1 month Term SOFR + 3.750%) 8.077%, 5/31/28(8) |
$ 99
|
|
$ 99
|
DG
Investment Intermediate Holdings 2, Inc. First Lien (1 month Term SOFR + 3.614%) 7.941%, 3/31/28(8) |
121
|
|
121
|
Ensemble
RCM LLC Tranche B (3 month Term SOFR + 3.000%) 7.280%, 8/1/29(8) |
59
|
|
60
|
Garda
World Security Corp. (1 month Term SOFR + 3.000%) 7.333%, 2/1/29(8) |
108
|
|
108
|
Grant
Thornton Advisors LLC 2025, Tranche B (3 month Term SOFR + 2.750%) 7.077%, 6/2/31(8) |
70
|
|
69
|
Kuehg
Corp. (3 month Term SOFR + 3.250%) 7.549%, 6/12/30(8) |
92
|
|
93
|
Omnia
Partners LLC (3 month Term SOFR + 2.750%) 7.033%, 7/25/30(8) |
75
|
|
75
|
Sapphire
Bidco B.V. Tranche B-4 (3 month Term SOFR + 2.750%) 7.035% - 7.039%, 5/3/28(8) |
69
|
|
69
|
Spin
Holdco, Inc. (3 month Term SOFR + 4.262%) 8.562%, 3/4/28(8) |
153
|
|
130
|
Trugreen
Ltd. Partnership First Lien (1 month Term SOFR + 4.100%) 8.427%, 11/2/27(8) |
148
|
|
141
|
WCG
Intermediate Corp. Tranche B (1 month Term SOFR + 3.000%) 7.327%, 2/25/32(8) |
70
|
|
69
|
See Notes to Financial Statements
Global Multi-Sector Income
Fund
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Service—continued
|
|
|
WIN
Waste Innovations Holdings, Inc. (1 month Term SOFR + 2.864%) 7.191%, 3/24/28(8) |
$ 153
|
|
$
151 |
|
|
|
1,440
|
|
|
|
|
|
Transportation
- Automotive—0.2% |
|
|
First
Brands Group LLC 2022 (3 month Term SOFR + 5.262%) 9.541%, 3/30/27(8) |
148
|
|
143
|
PAI
Holdco, Inc. Tranche B (3 month Term SOFR + 4.541%) 8.291%, 10/28/27(8) |
80
|
|
62
|
|
|
|
205
|
|
|
|
|
|
Total
Leveraged Loans (Identified Cost $10,401) |
|
10,149
|
|
Shares
|
|
Preferred
Stock—0.3% |
Financials—0.3%
|
|
Capital
Farm Credit ACA Series 1 144A, 5.000%(2) |
275
(13) |
266
|
Total
Preferred Stock (Identified Cost $275) |
266
|
|
|
|
|
Common
Stocks—0.0% |
Consumer
Discretionary—0.0% |
|
ESC
NMG Parent LLC(9)(14) |
618
|
—
(15) |
MYT
Holding LLC Class B(14) |
29,850
|
8
|
|
|
8
|
|
|
|
|
Health
Care—0.0% |
|
Lannett
Co., Inc.(9)(14) |
1,663
|
—
(15) |
Total
Common Stocks (Identified Cost $104) |
8
|
|
|
|
|
Total
Long-Term Investments—141.4% (Identified Cost $134,335) |
129,127
|
|
|
Value
|
|
|
|
|
TOTAL
INVESTMENTS—141.4% (Identified Cost $134,335) |
$129,127
|
Other
assets and liabilities, net—(41.4)% |
(37,817)
|
NET
ASSETS—100.0% |
$
91,310 |
Abbreviations:
|
ABS
|
Asset-Backed
Securities |
ACA
|
American
Capital Access Financial Guarantee Corp. |
BDC
|
Business
Development Companies |
DAC
|
Designated
Activity Company |
JSC
|
Joint Stock
Company |
LLC
|
Limited
Liability Company |
LP
|
Limited
Partnership |
MSCI
|
Morgan
Stanley Capital International |
PIK
|
Payment-in-Kind
Security |
plc
|
Public
Limited Company |
S.a.r.l.
|
Société
à responsabilité limitée |
SOFR
|
Secured
Overnight Financing Rate |
Foreign
Currencies: |
BRL
|
Brazilian
Real |
CZK
|
Czech Koruna
|
MXN
|
Mexican
Peso |
MYR
|
Malaysian
Ringgit |
ZAR
|
South African
Rand |
Footnote
Legend: |
(1) |
Par
Value disclosed in foreign currency is reported in thousands. |
(2) |
Security
exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At May 31, 2025, these securities amounted to a value of
$68,421 or 74.9% of net assets. |
(3) |
All
or a portion of securities is segregated as collateral for margin loan financing. The value of securities segregated as collateral is $50,667. |
(4) |
Security
in default; no interest payments are being received. |
(5) |
Regulation
S security. Security is offered and sold outside of the United States; therefore, it is exempt from registration with the SEC under Rules 903 and 904 of the Securities Act of 1933. |
For information regarding the abbreviations, see the Key
Investment Terms starting on page 14.
See Notes to Financial Statements
Global Multi-Sector Income
Fund
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
(6) |
Represents
step coupon bond. Rate shown reflects the rate in effect as of May 31, 2025. |
(7) |
Issued
with a zero coupon. Income is recognized through the accretion of discount. |
(8) |
Variable
rate security. Rate disclosed is as of May 31, 2025. Information in parenthesis represents benchmark and reference rate for each security. Certain variable rate securities are not based on a published reference rate and spread but are determined by
the issuer or agent and are based on current market conditions, or, for mortgage-backed securities, are impacted by the individual mortgages which are paying off over time. These securities do not indicate a reference rate and spread in their
descriptions. |
(9) |
The
value of this security was determined using significant unobservable inputs and is reported as a Level 3 security in the Fair Value Hierarchy table located after the Schedule of Investments. |
(10) |
No
contractual maturity date. |
(11) |
100% of
the income received was in PIK. |
(12) |
This loan
will settle after May 31, 2025, at which time the interest rate, calculated on the base lending rate and the agreed upon spread on trade date, will be reflected. |
(13) |
Value
shown as par value. |
(14) |
Non-income
producing. |
(15) |
Amount
is less than $500 (not in thousands). |
As of May 31, 2025, the Fund has the
following unfunded loan commitments:
Borrower
|
|
Par
Value |
|
Commitment
|
|
Value
|
|
Unrealized
Appreciation (Depreciation) |
Hanger,
Inc., 10/23/31 |
|
$15
|
|
$15
|
|
$15
|
|
$—
(1) |
USALCO
LLC, 9/30/31 |
|
9
|
|
9
|
|
9
|
|
—
(1) |
Total
|
|
$24
|
|
$24
|
|
$24
|
|
$—
(1) |
(1) |
Amount
is less than $500 (not in thousands). |
See Notes to Financial Statements
Global Multi-Sector Income
Fund
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
The following table summarizes the value of the
Fund’s investments as of May 31, 2025, based on the inputs used to value them (See Security Valuation Note 2A in the Notes to Financial Statements):
|
Total
Value at May 31, 2025 |
|
Level
2 Significant Observable Inputs |
|
Level
3 Significant Unobservable Inputs |
Assets:
|
|
|
|
|
|
Debt
Instruments: |
|
|
|
|
|
U.S.
Government Securities |
$
5,430 |
|
$
5,430 |
|
$
— |
Foreign
Government Securities |
39,363
|
|
39,363
|
|
—
|
Mortgage-Backed
Securities |
13,853
|
|
13,853
|
|
—
|
Asset-Backed
Securities |
9,948
|
|
9,543
|
|
405
|
Corporate
Bonds and Notes |
50,110
|
|
50,109
|
|
1
|
Leveraged
Loans |
10,149
|
|
10,146
|
|
3
|
Equity
Securities: |
|
|
|
|
|
Preferred
Stock |
266
|
|
266
|
|
—
|
Common
Stocks |
8
|
|
8
|
|
—
(1) |
Other
Financial Instruments: |
|
|
|
|
|
Unfunded
Loan Commitments* |
—
|
|
—
(2) |
|
—
|
Total
Investments |
$129,127
|
|
$128,718
|
|
$409
|
(1) |
Includes
internally fair valued securities currently priced at zero ($0). |
(2) |
Amount
is less than $500 (not in thousands). |
* |
Unfunded
Loan Commitments are valued at the net unrealized appreciation (depreciation). |
There were no securities valued using quoted prices
(Level 1) at May 31, 2025.
Security held by the
Fund with an end of period value of $24 was transferred from Level 3 to Level 2 due to an increase in trading activities during the period.
Security held by the Fund with an end of period value of
$407 was transferred from Level 2 to Level 3 due to an decrease in trading activities during the period.
Some of the Fund’s investments that were
categorized as Level 3 may have been valued utilizing third party pricing information without adjustment. If applicable, such valuations are based on unobservable inputs. A significant change in third party information could result in a
significantly lower or higher value of Level 3 investments.
Management has determined that the amount of Level 3
securities compared to total net assets is not material; therefore, the roll-forward of Level 3 securities and assumptions are not shown for the period ended May 31, 2025.
See Notes to
Financial Statements
STONE HARBOR EMERGING
MARKETS INCOME FUND
SCHEDULE OF INVESTMENTS (Unaudited)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
Foreign
Government Securities—83.1% |
Angola
—5.5% |
|
|
Republic
of Angola |
|
|
|
144A
9.500%, 11/12/25(2)(3) |
$ 3,860
|
|
$ 3,856
|
144A
8.250%, 5/9/28(2)(3) |
808
|
|
727
|
144A
8.000%, 11/26/29(2) |
456
|
|
389
|
144A
8.750%, 4/14/32(2) |
222
|
|
183
|
RegS
8.250%, 5/9/28(3)(4) |
1,850
|
|
1,664
|
Republic
of Angola Via Avenir Issuer II Ireland DAC RegS 6.927%, 2/19/27(4)(5) |
1,183
|
|
1,109
|
|
|
|
7,928
|
|
|
|
|
|
Argentina—13.5%
|
|
|
Provincia
de Buenos Aires RegS 6.625%, 9/1/37(4)(6) |
4,677
|
|
3,370
|
Republic
of Argentina |
|
|
|
1.000%,
7/9/29 |
12,552
|
|
10,330
|
0.750%,
7/9/30(6) |
7,533
|
|
5,899
|
|
|
|
19,599
|
|
|
|
|
|
Bolivia—1.9%
|
|
|
Bolivia
Government RegS 4.500%, 3/20/28(4) |
4,100
|
|
2,737
|
Brazil—5.1%
|
|
|
Brazil
Notas do Tesouro Nacional |
|
|
|
Series
F 10.000%, 1/1/27 |
8,000
BRL |
|
1,323
|
Series
F 10.000%, 1/1/31 |
22,300
BRL |
|
3,349
|
Series
F 10.000%, 1/1/33 |
18,800
BRL |
|
2,728
|
|
|
|
7,400
|
|
|
|
|
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Cameroon—2.5%
|
|
|
Republic
of Cameroon RegS 9.500%, 7/31/31(4) |
$ 3,882
|
|
$ 3,564
|
Colombia—4.0%
|
|
|
Titulos
De Tesoreria |
|
|
|
7.500%,
8/26/26 |
5,800,000
COP |
|
1,370
|
6.000%,
4/28/28 |
6,600,000
COP |
|
1,431
|
7.000%,
6/30/32 |
7,900,000
COP |
|
1,468
|
7.250%,
10/18/34 |
8,275,000
COP |
|
1,449
|
|
|
|
5,718
|
|
|
|
|
|
Ecuador—1.0%
|
|
|
Republic
of Ecuador RegS 6.900%, 7/31/30(3)(4)(6) |
1,948
|
|
1,510
|
Egypt—7.5%
|
|
|
Arab
Republic of Egypt |
|
|
|
144A
3.875%, 2/16/26(2)(3) |
2,741
|
|
2,694
|
144A
4.750%, 4/16/26(2) |
7,000
EUR |
|
7,968
|
144A
6.375%, 4/11/31(2) |
246
EUR |
|
251
|
|
|
|
10,913
|
|
|
|
|
|
El
Salvador—3.1% |
|
|
Republic
of El Salvador |
|
|
|
144A
8.625%, 2/28/29(2)(3) |
1,580
|
|
1,632
|
144A
8.250%, 4/10/32(2)(3) |
933
|
|
929
|
RegS
6.375%, 1/18/27(3)(4) |
1,298
|
|
1,280
|
RegS
8.625%, 2/28/29(4) |
683
|
|
706
|
|
|
|
4,547
|
|
|
|
|
|
Ethiopia—0.8%
|
|
|
Federal
Republic of Ethiopia 144A 6.625%, 12/11/25(2)(7) |
1,212
|
|
1,079
|
See Notes to Financial Statements
STONE HARBOR EMERGING
MARKETS INCOME FUND
SCHEDULE OF INVESTMENTS (Unaudited)
(Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Gabon—0.9%
|
|
|
Republic
of Gabon 144A 7.000%, 11/24/31(2)(3) |
$ 1,800
|
|
$ 1,339
|
Indonesia—3.2%
|
|
|
Indonesia
Government Bond |
|
|
|
8.375%,
3/15/34 |
27,400,000
IDR |
|
1,848
|
8.375%,
4/15/39 |
40,300,000
IDR |
|
2,766
|
|
|
|
4,614
|
|
|
|
|
|
Iraq—2.5%
|
|
|
Republic
of Iraq RegS 5.800%, 1/15/28(4) |
3,718
|
|
3,651
|
Ivory
Coast—2.9% |
|
|
Republic
of Ivory Coast |
|
|
|
144A
7.625%, 1/30/33(2)(3) |
3,170
|
|
3,055
|
RegS
5.250%, 3/22/30(4) |
553
EUR |
|
594
|
RegS
5.875%, 10/17/31(4) |
465
EUR |
|
490
|
|
|
|
4,139
|
|
|
|
|
|
Kenya—1.8%
|
|
|
Republic
of Kenya 144A 9.500%, 3/5/36(2) |
2,900
|
|
2,645
|
Lebanon—0.1%
|
|
|
Lebanon
Government International Bond RegS 6.400%, 5/26/23(4)(7) |
848
|
|
147
|
Mexico—5.7%
|
|
|
Mex
Bonos Desarr |
|
|
|
5.500%,
3/4/27 |
29,000
MXN |
|
1,431
|
7.750%,
11/23/34 |
58,000
MXN |
|
2,692
|
7.750%,
11/13/42 |
98,800
MXN |
|
4,144
|
|
|
|
8,267
|
|
|
|
|
|
Mozambique—2.2%
|
|
|
Republic
of Mozambique 144A 9.000%, 9/15/31(2)(6) |
3,968
|
|
3,230
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Nigeria—2.8%
|
|
|
Republic
of Nigeria |
|
|
|
144A
6.500%, 11/28/27(2)(3) |
$ 1,493
|
|
$ 1,446
|
144A
6.125%, 9/28/28(2)(3) |
2,743
|
|
2,543
|
|
|
|
3,989
|
|
|
|
|
|
Pakistan—2.0%
|
|
|
Islamic
Republic of Pakistan 144A 6.000%, 4/8/26(2) |
3,020
|
|
2,942
|
South
Africa—5.3% |
|
|
Republic
of South Africa |
|
|
|
10.500%,
12/21/26 |
48,000
ZAR |
|
2,768
|
6.250%,
3/31/36 |
16,700
ZAR |
|
677
|
6.500%,
2/28/41 |
38,600
ZAR |
|
1,420
|
8.750%,
1/31/44 |
25,700
ZAR |
|
1,133
|
8.750%,
2/28/48 |
36,800
ZAR |
|
1,602
|
|
|
|
7,600
|
|
|
|
|
|
Sri
Lanka—0.3% |
|
|
Republic
of Sri Lanka |
|
|
|
144A
4.000%, 4/15/28(2) |
57
|
|
54
|
144A
3.100%, 1/15/30(2)(6) |
112
|
|
97
|
144A
3.350%, 3/15/33(2)(6) |
114
|
|
89
|
144A
3.600%, 6/15/35(2)(6) |
77
|
|
52
|
144A
3.600%, 2/15/38(2)(6) |
107
|
|
83
|
|
|
|
375
|
|
|
|
|
|
Tunisia—0.5%
|
|
|
Tunisian
Republic 144A 6.375%, 7/15/26(2) |
608
EUR |
|
676
|
Turkey—1.9%
|
|
|
Republic
of Turkiye 9.875%, 1/15/28(3) |
1,297
|
|
1,406
|
See Notes to Financial Statements
STONE HARBOR EMERGING
MARKETS INCOME FUND
SCHEDULE OF INVESTMENTS (Unaudited)
(Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Turkey—continued
|
|
|
Turkiye
Government Bond 12.600%, 10/1/25 |
57,000
TRY |
|
$
1,325 |
|
|
|
2,731
|
|
|
|
|
|
Ukraine—3.4%
|
|
|
Ukraine
Government Bond |
|
|
|
144A
0.000%, 2/1/30(2)(6) |
$ 46
|
|
23
|
144A
0.000%, 2/1/34(2)(6) |
174
|
|
65
|
144A
1.750%, 2/1/34(2)(6) |
384
|
|
187
|
144A
1.750%, 2/1/35(2)(6) |
299
|
|
143
|
144A
0.000%, 2/1/36(2)(6) |
123
|
|
59
|
144A
1.750%, 2/1/36(2)(6) |
331
|
|
156
|
RegS
1.750%, 2/1/34(4)(6) |
8,298
|
|
4,045
|
RegS
1.750%, 2/1/35(4)(6) |
561
|
|
269
|
|
|
|
4,947
|
|
|
|
|
|
Zambia—2.7%
|
|
|
Republic
of Zambia |
|
|
|
144A
5.750%, 6/30/33(2)(6) |
4,341
|
|
3,895
|
144A
0.500%, 12/31/53(2) |
—
(8) |
|
—
(8) |
|
|
|
3,895
|
|
|
|
|
|
Total
Foreign Government Securities (Identified Cost $118,747) |
|
120,182
|
|
|
|
|
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Corporate
Bonds and Notes—40.9% |
Angola
—0.5% |
|
|
Azule
Energy Finance plc 144A 8.125%, 1/23/30(2) |
$ 750
|
|
$ 730
|
Argentina—0.4%
|
|
|
Generacion
Mediterranea S.A. 144A 11.000%, 11/1/31(2)(7) |
1,061
|
|
584
|
Brazil—3.9%
|
|
|
Constellation
Oil Services Holding S.A. 144A 9.375%, 11/7/29(2)(3) |
813
|
|
806
|
MC
Brazil Downstream Trading S.a.r.l. 144A 7.250%, 6/30/31(2)(3) |
1,599
|
|
1,255
|
OHI
Group S.A. 144A 13.000%, 7/22/29(2)(3) |
1,374
|
|
1,389
|
Samarco
Mineracao S.A. PIK 144A 9.500%, 6/30/31(2)(9) |
2,332
|
|
2,259
|
|
|
|
5,709
|
|
|
|
|
|
Colombia—1.7%
|
|
|
Gran
Tierra Energy, Inc. 144A 9.500%, 10/15/29(2)(3) |
3,445
|
|
2,411
|
Ghana—0.3%
|
|
|
Kosmos
Energy Ltd. RegS 7.750%, 5/1/27(4) |
600
|
|
521
|
See Notes to Financial Statements
STONE HARBOR EMERGING
MARKETS INCOME FUND
SCHEDULE OF INVESTMENTS (Unaudited)
(Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
India—0.7%
|
|
|
Vedanta
Resources Finance II plc |
|
|
|
144A
10.875%, 9/17/29(2) |
$ 343
|
|
$ 339
|
144A
9.475%, 7/24/30(2) |
674
|
|
639
|
|
|
|
978
|
|
|
|
|
|
Israel—0.5%
|
|
|
Leviathan
Bond Ltd. 144A, RegS 6.750%, 6/30/30(2)(4) |
800
|
|
786
|
Kazakhstan—1.7%
|
|
|
Development
Bank of Kazakhstan JSC |
|
|
|
144A
10.950%, 5/6/26(2) |
506,000
KZT |
|
929
|
144A
13.000%, 4/15/27(2) |
270,000
KZT |
|
486
|
144A
13.489%, 5/23/28(2) |
590,000
KZT |
|
1,045
|
|
|
|
2,460
|
|
|
|
|
|
Mexico—22.4%
|
|
|
Banco
Mercantil del Norte S.A. |
|
|
|
144A
5.875%(2)(3)(10) |
1,268
|
|
1,236
|
144A
6.625%(2)(3)(10) |
866
|
|
783
|
Petroleos
Mexicanos |
|
|
|
6.500%,
3/13/27(3) |
2,166
|
|
2,126
|
5.350%,
2/12/28(3) |
3,789
|
|
3,577
|
8.750%,
6/2/29(3) |
5,232
|
|
5,296
|
7.690%,
1/23/50(3) |
4,621
|
|
3,403
|
RegS
6.700%, 2/16/32(4) |
293
|
|
256
|
Series
14-2 7.470%, 11/12/26 |
25,240
MXN |
|
1,253
|
Poinsettia
Finance Ltd. RegS 6.625%, 6/17/31(4) |
15,923
|
|
14,456
|
|
|
|
32,386
|
|
|
|
|
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Nigeria—1.2%
|
|
|
IHS
Holding Ltd. |
|
|
|
144A
5.625%, 11/29/26(2) |
$ 180
|
|
$ 176
|
144A
6.250%, 11/29/28(2) |
683
|
|
659
|
144A
7.875%, 5/29/30(2) |
103
|
|
102
|
144A
8.250%, 11/29/31(2) |
800
|
|
795
|
|
|
|
1,732
|
|
|
|
|
|
Peru—1.9%
|
|
|
Petroleos
del Peru S.A. |
|
|
|
RegS
4.750%, 6/19/32(3)(4) |
2,625
|
|
1,952
|
RegS
5.625%, 6/19/47(3)(4) |
1,225
|
|
741
|
|
|
|
2,693
|
|
|
|
|
|
South
Africa—1.3% |
|
|
Eskom
Holdings SOC Ltd. 144A 8.450%, 8/10/28(2)(3) |
1,840
|
|
1,901
|
Turkey—1.1%
|
|
|
Aydem
Yenilenebilir Enerji AS 144A 7.750%, 2/2/27(2) |
821
|
|
815
|
Yapi
ve Kredi Bankasi AS 144A 9.250%, 1/17/34(2) |
763
|
|
789
|
|
|
|
1,604
|
|
|
|
|
|
Ukraine—0.4%
|
|
|
VF
Ukraine PAT via VFU Funding plc 144A 9.625%, 2/11/27(2)(5) |
563
|
|
537
|
Uzbekistan—1.4%
|
|
|
Uzauto
Motors AJ 144A 4.850%, 5/4/26(2)(3) |
2,166
|
|
2,099
|
See Notes to Financial Statements
STONE HARBOR EMERGING
MARKETS INCOME FUND
SCHEDULE OF INVESTMENTS (Unaudited)
(Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Venezuela—0.8%
|
|
|
Petroleos
de Venezuela S.A. |
|
|
|
RegS
12.750%, 2/17/22(4)(7) |
$ 700
|
|
$
100 |
RegS
6.000%, 11/15/26(4)(7) |
1,913
|
|
227
|
RegS
9.750%, 5/17/35(4)(7) |
5,517
|
|
784
|
|
|
|
1,111
|
|
|
|
|
|
Vietnam—0.7%
|
|
|
Mong
Duong Finance Holdings B.V. 144A 5.125%, 5/7/29(2) |
1,016
|
|
985
|
Total
Corporate Bonds and Notes (Identified Cost $61,478) |
|
59,227
|
|
|
|
|
|
Credit
Linked Notes—3.0% |
Iraq—3.0%
|
|
|
Republic
of Iraq |
|
|
|
(Counterparty:
BOA) 2.536%, 1/1/28(11)(12) |
134,236
JPY |
|
900
|
(Counterparty:
BOA) 3.540%, 1/6/28(11)(12) |
220,830
JPY |
|
1,481
|
(Counterparty:
BOA) 3.565%, 1/1/28(11)(12) |
295,063
JPY |
|
1,976
|
Total
Credit Linked Notes (Identified Cost $5,644) |
|
4,357
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
|
Total
Long-Term Investments—127.0% (Identified Cost $185,869) |
|
$
183,766 |
|
Shares
|
|
Short-Term
Investment—1.0% |
Money
Market Mutual Fund—1.0% |
Dreyfus
Government Cash Management Fund - Institutional Shares (seven-day effective yield 4.195%)(13) |
1,446,613
|
1,447
|
Total
Short-Term Investment (Identified Cost $1,447) |
1,447
|
|
|
|
|
TOTAL
INVESTMENTS—128.0% (Identified Cost $187,316) |
$
185,213 |
Other
assets and liabilities, net—(28.0)% |
(40,505)
|
NET
ASSETS—100.0% |
$
144,708 |
Abbreviations:
|
CDS
|
Credit
Default Swap |
DAC
|
Designated
Activity Company |
JSC
|
Joint Stock
Company |
PIK
|
Payment-in-Kind
Security |
plc
|
Public
Limited Company |
S.a.r.l.
|
Société
à responsabilité limitée |
For information regarding the abbreviations, see
the Key Investment Terms starting on page 14.
See Notes to Financial Statements
STONE HARBOR EMERGING
MARKETS INCOME FUND
SCHEDULE OF INVESTMENTS (Unaudited)
(Continued)
May 31, 2025
($ reported in
thousands)
Footnote
Legend: |
(1) |
Par
Value disclosed in foreign currency is reported in thousands. |
(2) |
Security
exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At May 31, 2025, these securities amounted to a value of
$67,022 or 46.3% of net assets. |
(3) |
All
or a portion is segregated as collateral for reverse repurchase agreements. On May 31, 2025, securities valued at $52,272 were pledged as collateral for reverse repurchase agreements. |
(4) |
Regulation
S security. Security is offered and sold outside of the United States; therefore, it is exempt from registration with the SEC under Rules 903 and 904 of the Securities Act of 1933. |
(5) |
This Note
was issued for the sole purpose of funding a leveraged loan between the issuer and the borrower. As the credit risk for this security lies solely with the borrower, the name represented here is that of the borrower. |
(6) |
Represents
step coupon bond. Rate shown reflects the rate in effect as of May 31, 2025. |
(7) |
Security
in default; no interest payments are being received. |
(8) |
Amount
is less than $500 (not in thousands). |
(9) |
100% of
the income received was in PIK. |
(10) |
No
contractual maturity date. |
(11) |
The
value of this security was determined using significant unobservable inputs and is reported as a Level 3 security in the Fair Value Hierarchy table located after the Schedule of Investments. |
(12) |
Variable
rate security. Rate disclosed is as of May 31, 2025. Information in parenthesis represents benchmark and reference rate for each security. Certain variable rate securities are not based on a published reference rate and spread but are determined by
the issuer or agent and are based on current market conditions, or, for mortgage-backed securities, are impacted by the individual mortgages which are paying off over time. These securities do not indicate a reference rate and spread in their
descriptions. |
(13) |
Shares
of this fund are publicly offered, and its prospectus and annual report are publicly available. |
Counterparties:
|
|
BCLY
|
Barclays
|
BOA
|
Bank of
America |
JPM
|
JPMorgan
Chase Bank N.A. |
Foreign
Currencies: |
BRL
|
Brazilian
Real |
COP
|
Colombian
Peso |
EUR
|
Euro
|
IDR
|
Indonesian
Rupiah |
JPY
|
Japanese
Yen |
KZT
|
Kazakhstani
Tenge |
MXN
|
Mexican
Peso |
TRY
|
Turkish
Lira |
USD
|
United
States Dollar |
ZAR
|
South
African Rand |
See Notes to Financial Statements
STONE HARBOR EMERGING
MARKETS INCOME FUND
SCHEDULE OF INVESTMENTS (Unaudited)
(Continued)
May 31, 2025
($ reported in
thousands)
Reverse
Repurchase Agreements as of May 31, 2025 were as follows: |
Counterparty
|
Interest
Rate |
Acquisition
Date* |
Amount
|
JPM
|
4.88%
|
05/08/25
|
$
(1,521) |
JPM
|
4.90
|
05/08/25
|
(1,017)
|
JPM
|
4.90
|
05/08/25
|
(1,682)
|
JPM
|
4.90
|
05/08/25
|
(1,964)
|
JPM
|
4.90
|
05/08/25
|
(1,574)
|
JPM
|
4.90
|
05/28/25
|
(2,931)
|
JPM
|
4.95
|
05/08/25
|
(1,160)
|
JPM
|
4.95
|
05/08/25
|
(4,574)
|
JPM
|
4.95
|
05/08/25
|
(2,182)
|
JPM
|
4.95
|
05/08/25
|
(1,833)
|
JPM
|
4.96
|
05/08/25
|
(2,412)
|
JPM
|
5.00
|
05/08/25
|
(636)
|
JPM
|
5.00
|
05/08/25
|
(1,996)
|
JPM
|
5.00
|
05/08/25
|
(614)
|
JPM
|
5.00
|
05/08/25
|
(658)
|
JPM
|
5.00
|
05/08/25
|
(1,025)
|
JPM
|
5.00
|
05/08/25
|
(921)
|
JPM
|
5.00
|
05/08/25
|
(3,193)
|
JPM
|
5.00
|
05/08/25
|
(1,299)
|
JPM
|
5.05
|
05/08/25
|
(1,040)
|
JPM
|
5.05
|
05/08/25
|
(567)
|
JPM
|
5.05
|
05/08/25
|
(1,191)
|
JPM
|
5.05
|
05/08/25
|
(2,504)
|
JPM
|
5.05
|
05/08/25
|
(1,313)
|
JPM
|
5.05
|
05/08/25
|
(1,147)
|
JPM
|
5.05
|
05/28/25
|
(754)
|
JPM
|
5.15
|
05/28/25
|
(1,180)
|
Total
|
|
|
$(42,888)
|
Footnote
Legend: |
* |
All
agreements can be terminated by either party on demand at value plus accrued interest. |
See Notes to Financial Statements
STONE HARBOR EMERGING
MARKETS INCOME FUND
SCHEDULE OF INVESTMENTS (Unaudited)
(Continued)
May 31, 2025
($ reported in
thousands)
Forward
foreign currency exchange contracts as of May 31, 2025 were as follows: |
Currency
Purchased |
Currency
Amount Purchased |
Currency
Sold |
Currency
Amount Sold |
Counterparty
|
Settlement
Date |
Unrealized
Appreciation |
|
Unrealized
Depreciation |
BRL
|
15,800
|
USD
|
2,761
|
JPM
|
07/02/25
|
$—
|
|
$
(19) |
JPY
|
624,141
|
USD
|
4,261
|
JPM
|
07/11/25
|
97
|
|
—
|
USD
|
2,740
|
BRL
|
15,800
|
JPM
|
07/02/25
|
—
|
|
(2)
|
USD
|
4,221
|
JPY
|
624,141
|
JPM
|
07/11/25
|
—
|
|
(137)
|
Total
|
|
|
|
|
|
$97
|
|
$
(158) |
Over-the-counter
credit default swaps - sell protection(1) outstanding as of May 31, 2025 were as follows: |
Reference
Entity |
Payment
Frequency |
Counterparty
|
Fixed
Rate |
Expiration
Date |
Notional
Amount(2) |
|
Value
|
|
Premiums
Paid (Received) |
|
Unrealized
Appreciation |
|
Unrealized
Depreciation |
Republic
of Argentina 5 Year CDS, CCC /BL(3),* |
Quarterly
|
BCLY
|
5.000%
|
12/20/25
|
$11,200
|
|
$6
|
|
$(393)
|
|
$399
|
|
$—
|
Total
|
|
|
|
|
|
|
$6
|
|
$(393)
|
|
$399
|
|
$—
|
Footnote Legend: |
(1) |
If
the Fund is a seller of protection and a credit event occurs, as defined under the terms of that particular swap agreement, the Fund will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery
of the referenced obligation or underlying investments comprising the referenced index or (ii) pay a net settlement amount in the form of cash or investments equal to the notional amount of the swap less the recovery value of the referenced
obligation or underlying investments comprising the referenced index. |
(2) |
The
maximum potential amount the Fund could be required to pay as a seller of credit protection or receive as a buyer of credit protection if a credit event occurs as defined under the terms of that particular swap agreement. |
(3) |
Based
on Republic of Argentina Sovereign Debt Obligation, USD Denominated 1.00% fixed coupon, 07/09/2029 maturity. |
* |
Credit
ratings provided by S&P / Morningstar DBRS, respectively. |
See Notes to Financial Statements
STONE HARBOR EMERGING
MARKETS INCOME FUND
SCHEDULE OF INVESTMENTS (Unaudited)
(Continued)
May 31, 2025
($ reported in
thousands)
The following table summarizes the value of the
Fund’s investments as of May 31, 2025, based on the inputs used to value them (See Security Valuation Note 2A in the Notes to Financial Statements):
|
Total
Value at May 31, 2025 |
|
Level
1 Quoted Prices |
|
Level
2 Significant Observable Inputs |
|
Level
3 Significant Unobservable Inputs |
Assets:
|
|
|
|
|
|
|
|
Debt
Instruments: |
|
|
|
|
|
|
|
Foreign
Government Securities |
$
120,182 |
|
$
— |
|
$
120,182 |
|
$
— |
Corporate
Bonds and Notes |
59,227
|
|
—
|
|
59,227
|
|
—
|
Credit
Linked Notes |
4,357
|
|
—
|
|
—
|
|
4,357
|
Money
Market Mutual Fund |
1,447
|
|
1,447
|
|
—
|
|
—
|
Other
Financial Instruments: |
|
|
|
|
|
|
|
Forward
Foreign Currency Exchange Contracts* |
97
|
|
—
|
|
97
|
|
—
|
Over-the-Counter
Credit Default Swap |
6
|
|
—
|
|
6
|
|
—
|
Total
Assets |
185,316
|
|
1,447
|
|
179,512
|
|
4,357
|
Liabilities:
|
|
|
|
|
|
|
|
Other
Financial Instruments: |
|
|
|
|
|
|
|
Forward
Foreign Currency Exchange Contracts* |
(158)
|
|
—
|
|
(158)
|
|
—
|
Reverse
Repurchase Agreements* |
(42,888)
|
|
—
|
|
(42,888)
|
|
—
|
Total
Liabilities |
(43,046)
|
|
—
|
|
(43,046)
|
|
—
|
Total
Investments |
$
142,270 |
|
$1,447
|
|
$
136,466 |
|
$4,357
|
* |
Other
financial instruments are derivative instruments reflected in the Schedule of Investments. Forward foreign currency exchange contracts are valued at the net unrealized appreciation (depreciation) on the instrument by level and counterparty. For
liabilities arising from reverse repurchase agreements, the carrying amount approximates fair value due to the short-term maturity of these financial instruments. |
There were no transfers into or out of Level 3 related
to securities held at May 31, 2025.
Some of the
Fund’s investments that were categorized as Level 3 may have been valued utilizing third party pricing information without adjustment. If applicable, such valuations are based on unobservable inputs. A significant change in third party
information could result in a significantly lower or higher value of Level 3 investments.
See Notes to Financial Statements
STONE HARBOR EMERGING
MARKETS INCOME FUND
SCHEDULE OF INVESTMENTS (Unaudited)
(Continued)
May 31, 2025
($ reported in
thousands)
The following is a reconciliation of assets of the Fund
for Level 3 investments for which significant unobservable inputs were used to determine fair value.
|
Total
|
|
Credit
Linked Notes |
Investments
in Securities |
|
|
|
Balance
as of November 30, 2024: |
$ 4,760
|
|
$ 4,760
|
Accrued
discount/(premium) |
80
|
|
80
|
Net
realized gain (loss) |
(301)
|
|
(301)
|
Net
change in unrealized appreciation (depreciation)(a) |
516
|
|
516
|
Sales
(b) |
(698)
|
|
(698)
|
Balance
as of May 31, 2025 |
$ 4,357
|
|
$ 4,357
|
(a) The net change in unrealized appreciation (depreciation) on investments still held at May 31, 2025, was $516.
(b) Includes paydowns on securities.
See Notes to
Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
U.S.
Government Securities—1.5% |
U.S.
Treasury Bonds |
|
|
|
4.625%,
5/15/54(2) |
$ 860
|
|
$
818 |
4.500%,
11/15/54(2) |
325
|
|
303
|
4.625%,
2/15/55(2) |
2,670
|
|
2,547
|
U.S.
Treasury Notes |
|
|
|
4.250%,
1/31/30(2) |
625
|
|
633
|
4.000%,
2/28/30(2) |
645
|
|
646
|
4.000%,
2/15/34(2) |
980
|
|
958
|
Total
U.S. Government Securities (Identified Cost $6,073) |
|
5,905
|
|
|
|
|
|
Foreign
Government Securities—3.9% |
Abu
Dhabi Government International Bond 144A 3.125%, 9/30/49(3) |
99
|
|
66
|
Arab
Republic of Egypt |
|
|
|
144A
7.625%, 5/29/32(3) |
207
|
|
186
|
144A
8.500%, 1/31/47(3) |
178
|
|
136
|
144A
8.750%, 9/30/51(3) |
242
|
|
188
|
Benin
Government International Bond 144A 7.960%, 2/13/38(3) |
49
|
|
45
|
Bolivarian
Republic of Venezuela |
|
|
|
9.375%,
1/13/34(4) |
225
|
|
49
|
RegS
8.250%, 10/13/24(4)(5) |
85
|
|
13
|
Bolivia
Government RegS 4.500%, 3/20/28(5) |
61
|
|
41
|
Brazil
Notas do Tesouro Nacional Series F 10.000%, 1/1/31 |
1,800
BRL |
|
270
|
Czech
Republic Government Bond 1.750%, 6/23/32 |
7,800
CZK |
|
309
|
Dominican
Republic |
|
|
|
144A
4.875%, 9/23/32(3) |
99
|
|
90
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Foreign
Government Securities—continued |
144A
6.950%, 3/15/37(3) |
$ 115
|
|
$ 115
|
RegS
6.950%, 3/15/37(5) |
266
|
|
267
|
Federal
Republic of Ethiopia 144A 6.625%, 12/11/25(3)(4) |
304
|
|
271
|
Federative
Republic of Brazil |
|
|
|
6.250%,
3/18/31 |
45
|
|
46
|
6.000%,
10/20/33 |
107
|
|
105
|
6.625%,
3/15/35 |
63
|
|
63
|
7.125%,
5/13/54 |
215
|
|
199
|
Gaci
First Investment Co. RegS 4.875%, 2/14/35(5) |
245
|
|
236
|
Honduras
Government 144A 8.625%, 11/27/34(3) |
57
|
|
58
|
Hungary
Government International Bond |
|
|
|
144A
6.250%, 9/22/32(3) |
188
|
|
194
|
144A
5.500%, 3/26/36(3) |
161
|
|
152
|
Kingdom
of Jordan 144A 5.850%, 7/7/30(3) |
201
|
|
188
|
Lebanon
Government International Bond RegS 7.000%, 3/23/32(4)(5) |
207
|
|
36
|
Malaysia
Government Bond 2.632%, 4/15/31 |
1,360
MYR |
|
307
|
Mex
Bonos Desarr 7.750%, 11/13/42 |
7,000
MXN |
|
294
|
Republic
of Angola |
|
|
|
144A
8.000%, 11/26/29(3) |
191
|
|
163
|
144A
8.750%, 4/14/32(3) |
171
|
|
141
|
Republic
of Argentina |
|
|
|
0.750%,
7/9/30(6) |
614
|
|
481
|
4.125%,
7/9/35(6) |
142
|
|
96
|
5.000%,
1/9/38(6) |
79
|
|
56
|
Republic
of Armenia 144A 3.600%, 2/2/31(3) |
50
|
|
42
|
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Foreign
Government Securities—continued |
Republic
of Cameroon RegS 9.500%, 7/31/31(5) |
$ 227
|
|
$ 208
|
Republic
of Chile |
|
|
|
5.330%,
1/5/54 |
129
|
|
118
|
3.250%,
9/21/71 |
88
|
|
52
|
Republic
of Colombia |
|
|
|
7.375%,
4/25/30 |
108
|
|
111
|
8.500%,
4/25/35 |
51
|
|
53
|
8.000%,
11/14/35 |
445
|
|
445
|
7.750%,
11/7/36 |
53
|
|
51
|
Republic
of Ecuador RegS 6.900%, 7/31/30(5)(6) |
292
|
|
226
|
Republic
of El Salvador |
|
|
|
144A
8.250%, 4/10/32(3) |
86
|
|
86
|
RegS
9.250%, 4/17/30(5) |
49
|
|
51
|
RegS
7.650%, 6/15/35(5) |
74
|
|
70
|
RegS
7.625%, 2/1/41(5) |
52
|
|
47
|
Republic
of Gabon |
|
|
|
144A
6.950%, 6/16/25(3) |
42
|
|
42
|
144A
6.625%, 2/6/31(3) |
206
|
|
154
|
Republic
of Ghana |
|
|
|
144A
5.000%, 7/3/29(3)(6) |
97
|
|
88
|
RegS
5.000%, 7/3/35(5)(6) |
110
|
|
81
|
Republic
of Indonesia |
|
|
|
2.850%,
2/14/30 |
136
|
|
126
|
3.200%,
9/23/61 |
84
|
|
51
|
Republic
of Ivory Coast |
|
|
|
144A
6.375%, 3/3/28(3) |
95
|
|
94
|
144A
6.125%, 6/15/33(3) |
200
|
|
177
|
144A
8.075%, 4/1/36(3) |
116
|
|
109
|
Republic
of Kenya |
|
|
|
144A
9.750%, 2/16/31(3) |
86
|
|
86
|
144A
9.500%, 3/5/36(3) |
206
|
|
188
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Foreign
Government Securities—continued |
Republic
of Mozambique 144A 9.000%, 9/15/31(3)(6) |
$ 200
|
|
$ 163
|
Republic
of Nigeria 144A 7.375%, 9/28/33(3) |
302
|
|
256
|
Republic
of Panama |
|
|
|
3.875%,
3/17/28 |
85
|
|
81
|
8.000%,
3/1/38 |
146
|
|
151
|
3.870%,
7/23/60 |
17
|
|
9
|
Republic
of Peru |
|
|
|
3.000%,
1/15/34 |
402
|
|
334
|
5.875%,
8/8/54 |
85
|
|
80
|
3.600%,
1/15/72 |
139
|
|
84
|
Republic
of Philippines |
|
|
|
4.750%,
3/5/35 |
221
|
|
214
|
3.700%,
3/1/41 |
374
|
|
295
|
Republic
of Poland |
|
|
|
5.750%,
11/16/32 |
87
|
|
91
|
4.875%,
10/4/33 |
205
|
|
201
|
5.125%,
9/18/34 |
142
|
|
141
|
5.375%,
2/12/35 |
332
|
|
331
|
5.500%,
4/4/53 |
35
|
|
32
|
Republic
of Senegal 144A 6.250%, 5/23/33(3) |
94
|
|
67
|
Republic
of Serbia 144A 6.500%, 9/26/33(3) |
120
|
|
124
|
Republic
of South Africa |
|
|
|
5.875%,
6/22/30 |
141
|
|
138
|
8.750%,
2/28/48 |
6,300
ZAR |
|
274
|
144A
7.100%, 11/19/36(3) |
175
|
|
169
|
Republic
of Sri Lanka 144A 3.600%, 6/15/35(3)(6) |
281
|
|
190
|
Republic
of Turkiye |
|
|
|
9.125%,
7/13/30 |
398
|
|
433
|
7.250%,
5/29/32 |
195
|
|
192
|
7.625%,
5/15/34 |
74
|
|
74
|
6.625%,
2/17/45 |
178
|
|
145
|
Republic
of Zambia 144A 5.750%, 6/30/33(3)(6) |
66
|
|
59
|
Republica
Orient Uruguay |
|
|
|
5.100%,
6/18/50 |
392
|
|
352
|
4.975%,
4/20/55 |
373
|
|
321
|
Romania
Government International Bond |
|
|
|
144A
5.875%, 1/30/29(3) |
273
|
|
272
|
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Foreign
Government Securities—continued |
144A
7.125%, 1/17/33(3) |
$ 102
|
|
$ 104
|
144A
6.375%, 1/30/34(3) |
97
|
|
93
|
Saudi
International Bond |
|
|
|
144A
4.875%, 7/18/33(3) |
193
|
|
191
|
144A
4.500%, 10/26/46(3) |
681
|
|
546
|
State
of Qatar 144A 3.750%, 4/16/30(3) |
89
|
|
87
|
Trinidad
& Tobago Government International Bond |
|
|
|
144A
5.950%, 1/14/31(3) |
65
|
|
63
|
144A
6.400%, 6/26/34(3) |
40
|
|
38
|
RegS
6.400%, 6/26/34(5) |
59
|
|
56
|
UAE
International Government Bond 144A 4.050%, 7/7/32(3) |
255
|
|
248
|
Ukraine
Government Bond |
|
|
|
144A
0.000%, 2/1/30(3)(6) |
3
|
|
1
|
144A
1.750%, 2/1/35(3)(6) |
18
|
|
9
|
144A
0.000%, 2/1/36(3)(6) |
7
|
|
4
|
144A
1.750%, 2/1/36(3)(6) |
4
|
|
2
|
RegS
0.000%, 2/1/30(5)(6) |
8
|
|
4
|
RegS
0.000%, 2/1/34(5)(6) |
28
|
|
11
|
RegS
0.000%, 2/1/35(5)(6) |
224
|
|
108
|
RegS
1.750%, 2/1/35(5)(6) |
135
|
|
65
|
RegS
1.750%, 2/1/36(5)(6) |
7
|
|
3
|
United
Mexican States |
|
|
|
6.000%,
5/13/30 |
80
|
|
82
|
3.500%,
2/12/34 |
110
|
|
90
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Foreign
Government Securities—continued |
6.338%,
5/4/53 |
$ 205
|
|
$
180 |
6.400%,
5/7/54 |
76
|
|
67
|
Uzbekistan
International Bond |
|
|
|
144A
3.700%, 11/25/30(3) |
34
|
|
29
|
144A
6.900%, 2/28/32(3) |
144
|
|
143
|
Total
Foreign Government Securities (Identified Cost $15,607) |
|
15,114
|
|
|
|
|
|
Mortgage-Backed
Securities—7.0% |
Agency—1.3%
|
|
|
Federal
Home Loan Mortgage Corporation |
|
|
|
Pool
#SD6322 4.500%, 8/1/53 |
790
|
|
747
|
Pool
#SD8350 6.000%, 8/1/53 |
451
|
|
456
|
Federal
National Mortgage Association |
|
|
|
Pool
#CB6857 4.500%, 8/1/53 |
363
|
|
343
|
Pool
#FA0685 6.000%, 1/1/55 |
383
|
|
387
|
Pool
#FS4438 5.000%, 11/1/52 |
760
|
|
738
|
Pool
#FS7751 4.000%, 3/1/53 |
1,355
|
|
1,242
|
Pool
#FS8791 6.000%, 8/1/54 |
531
|
|
536
|
Pool
#MA4805 4.500%, 11/1/52 |
800
|
|
756
|
|
|
|
5,205
|
|
|
|
|
|
Non-Agency—5.7%
|
|
|
A&D
Mortgage Trust 2025-NQM2, A1 144A 5.790%, 6/25/70(3)(7) |
180
|
|
180
|
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Non-Agency—continued
|
|
|
Ajax
Mortgage Loan Trust 2019-D, A1 144A 2.956%, 9/25/65(3)(7) |
$ 156
|
|
$ 149
|
ALA
Trust 2025-OANA, A (1 month Term SOFR + 1.743%, Cap N/A, Floor 1.743%) 144A 6.043%, 6/15/30(3)(7) |
435
|
|
437
|
AMSR
Trust |
|
|
|
2021-SFR2,
C 144A 1.877%, 8/17/38(3) |
245
|
|
235
|
2021-SFR3,
D 144A 2.177%, 10/17/38(3) |
260
|
|
249
|
Angel
Oak Mortgage Trust |
|
|
|
2022-5,
A1 144A 4.500%, 5/25/67(3)(7) |
316
|
|
311
|
2023-1,
A1 144A 4.750%, 9/26/67(3)(7) |
348
|
|
344
|
Arroyo
Mortgage Trust |
|
|
|
2019-1,
A1 144A 3.805%, 1/25/49(3)(7) |
283
|
|
275
|
2019-2,
A1 144A 3.347%, 4/25/49(3)(7) |
102
|
|
99
|
BBCMS
Trust 2018-CBM, A (1 month Term SOFR + 1.297%, Cap N/A, Floor 1.250%) 144A 5.626%, 7/15/37(3)(7) |
375
|
|
367
|
Benchmark
Mortgage Trust 2023-B38, A2 5.626%, 4/15/56 |
210
|
|
214
|
BPR
Trust 2022-OANA, A (1 month Term SOFR + 1.898%, Cap N/A, Floor 1.898%) 144A 6.227%, 4/15/37(3)(7) |
435
|
|
435
|
BX
Commercial Mortgage Trust 2024-XL5, A (1 month Term SOFR + 1.392%, Cap N/A, Floor 1.392%) 144A 5.720%, 3/15/41(3)(7) |
293
|
|
294
|
BX
Trust |
|
|
|
2019-OC11,
D 144A 3.944%, 12/9/41(3)(7) |
825
|
|
763
|
2022-CLS,
A 144A 5.760%, 10/13/27(3) |
663
|
|
668
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Non-Agency—continued
|
|
|
2025-ROIC,
C (1 month Term SOFR + 1.543%, Cap N/A, Floor 1.543%) 144A 5.872%, 3/15/30(3)(7) |
$ 270
|
|
$ 265
|
CENT
Trust 2023-CITY, A (1 month Term SOFR + 2.620%, Cap N/A, Floor 2.620%) 144A 6.949%, 9/15/38(3)(7) |
340
|
|
341
|
Chase
Home Lending Mortgage Trust |
|
|
|
2023-RPL1,
A1 144A 3.500%, 6/25/62(3)(7) |
291
|
|
265
|
2024-RPL4,
A1A 144A 3.375%, 12/25/64(3)(7) |
242
|
|
214
|
Chase
Mortgage Finance Corp. |
|
|
|
2016-SH1,
M2 144A 3.750%, 4/25/45(3)(7) |
79
|
|
72
|
2016-SH2,
M2 144A 3.750%, 12/25/45(3)(7) |
278
|
|
255
|
CIM
Trust 2022-R2, A1 144A 3.750%, 12/25/61(3)(7) |
345
|
|
326
|
Citigroup
Mortgage Loan Trust, Inc. 2018-RP1, A1 144A 3.000%, 9/25/64(3)(7) |
115
|
|
112
|
COMM
Mortgage Trust |
|
|
|
2013-300P,
A1 144A 4.353%, 8/10/30(3) |
350
|
|
348
|
2024-WCL1,
B (1 month Term SOFR + 2.590%, Cap N/A, Floor 2.590%) 144A 6.919%, 6/15/41(3)(7) |
335
|
|
333
|
CoreVest
American Finance Trust |
|
|
|
2019-3,
C 144A 3.265%, 10/15/52(3) |
400
|
|
373
|
2022-1,
A 144A 4.744%, 6/17/55(3)(7) |
325
|
|
325
|
Credit
Suisse Mortgage Capital Trust 2020-RPL4, A1 144A 2.000%, 1/25/60(3)(7) |
238
|
|
213
|
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Non-Agency—continued
|
|
|
Deephaven
Residential Mortgage Trust 2022-1, A1 144A 2.205%, 1/25/67(3)(7) |
$ 225
|
|
$ 205
|
Ellington
Financial Mortgage Trust 2019-2, A3 144A 3.046%, 11/25/59(3)(7) |
24
|
|
23
|
ELM
Trust 2024-ELM, A10 144A 5.801%, 6/10/39(3)(7) |
317
|
|
320
|
Fashion
Show Mall LLC 2024-SHOW, A 144A 5.104%, 10/10/41(3)(7) |
470
|
|
471
|
FirstKey
Homes Trust 2021-SFR1, D 144A 2.189%, 8/17/38(3) |
330
|
|
317
|
Galton
Funding Mortgage Trust 2018-1, A23 144A 3.500%, 11/25/57(3)(7) |
11
|
|
10
|
JP
Morgan Mortgage Trust 2025-NQM2, A1 144A 5.567%, 9/25/65(3)(7) |
250
|
|
251
|
JPMorgan
Chase Commercial Mortgage Securities Trust 2024-OMNI, A 144A 5.797%, 10/5/39(3)(7) |
430
|
|
435
|
JPMorgan
Chase Mortgage Trust |
|
|
|
2014-5,
B2 144A 2.645%, 10/25/29(3)(7) |
205
|
|
193
|
2017-3,
2A2 144A 2.500%, 8/25/47(3)(7) |
57
|
|
50
|
MetLife
Securitization Trust |
|
|
|
2017-1A,
M1 144A 3.420%, 4/25/55(3)(7) |
241
|
|
214
|
2019-1A,
A1A 144A 3.750%, 4/25/58(3)(7) |
27
|
|
26
|
MFA
Trust |
|
|
|
2022-INV2,
A1 144A 4.950%, 7/25/57(3)(7) |
550
|
|
547
|
2022-NQM2,
A1 144A 4.000%, 5/25/67(3)(7) |
175
|
|
169
|
2024-NQM2,
A1 144A 5.272%, 8/25/69(3)(7) |
379
|
|
377
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Non-Agency—continued
|
|
|
Mill
City Mortgage Loan Trust |
|
|
|
2017-3,
B1 144A 3.250%, 1/25/61(3)(7) |
$ 412
|
|
$ 357
|
2019-1,
M2 144A 3.500%, 10/25/69(3)(7) |
354
|
|
321
|
MSSG
Trust 2017-237P, A 144A 3.397%, 9/13/39(3) |
445
|
|
412
|
New
Residential Mortgage Loan Trust |
|
|
|
2014-1A,
A 144A 3.750%, 1/25/54(3)(7) |
28
|
|
27
|
2016-3A,
A1 144A 3.750%, 9/25/56(3)(7) |
37
|
|
35
|
2016-4A,
A1 144A 3.750%, 11/25/56(3)(7) |
16
|
|
15
|
Palisades
Mortgage Loan Trust 2021-RTL1, A1 144A 3.487%, 6/25/26(3)(7) |
69
|
|
68
|
Progress
Residential Trust 2021-SFR3, D 144A 2.288%, 5/17/26(3) |
830
|
|
812
|
RCKT
Mortgage Trust 2020-1, A1 144A 3.000%, 2/25/50(3)(7) |
162
|
|
139
|
RFR
Trust 2025-SGRM, A 144A 5.379%, 3/11/41(3)(7) |
400
|
|
404
|
ROCK
Trust |
|
|
|
2024-CNTR,
A 144A 5.388%, 11/13/41(3) |
225
|
|
228
|
2024-CNTR,
C 144A 6.471%, 11/13/41(3) |
330
|
|
342
|
Sequoia
Mortgage Trust 2013-8, B1 3.481%, 6/25/43(7) |
54
|
|
52
|
Towd
Point Mortgage Trust |
|
|
|
2016-4,
B1 144A 3.974%, 7/25/56(3)(7) |
480
|
|
462
|
2017-1,
M1 144A 3.750%, 10/25/56(3)(7) |
385
|
|
376
|
2017-4,
A2 144A 3.000%, 6/25/57(3)(7) |
610
|
|
571
|
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Non-Agency—continued
|
|
|
2018-6,
A1B 144A 3.750%, 3/25/58(3)(7) |
$ 330
|
|
$
317 |
2018-6,
A2 144A 3.750%, 3/25/58(3)(7) |
480
|
|
431
|
2019-2,
A2 144A 3.750%, 12/25/58(3)(7) |
515
|
|
460
|
2019-4,
A2 144A 3.250%, 10/25/59(3)(7) |
445
|
|
401
|
2021-1,
A2 144A 2.750%, 11/25/61(3)(7) |
465
|
|
387
|
Tricon
American Homes Trust |
|
|
|
2019-SFR1,
C 144A 3.149%, 3/17/38(3) |
590
|
|
579
|
2020-SFR2,
D 144A 2.281%, 11/17/39(3) |
660
|
|
616
|
Tricon
Residential Trust 2021-SFR1, B 144A 2.244%, 7/17/38(3) |
185
|
|
179
|
Verus
Securitization Trust |
|
|
|
2022-4,
A1 144A 4.474%, 4/25/67(3)(7) |
312
|
|
310
|
2022-6,
A1 144A 4.910%, 6/25/67(3)(7) |
206
|
|
208
|
2022-6,
A3 144A 4.910%, 6/25/67(3)(7) |
434
|
|
436
|
2022-7,
A1 144A 5.152%, 7/25/67(3)(7) |
434
|
|
435
|
2023-8,
A1 144A 6.259%, 12/25/68(3)(7) |
226
|
|
227
|
Visio
Trust |
|
|
|
2020-1R,
A2 144A 1.567%, 11/25/55(3) |
33
|
|
32
|
2022-1,
A2 144A 5.850%, 8/25/57(3)(7) |
207
|
|
206
|
Wells
Fargo Mortgage Backed Securities Trust 2020-4, A1 144A 3.000%, 7/25/50(3)(7) |
109
|
|
91
|
|
|
|
22,006
|
|
|
|
|
|
Total
Mortgage-Backed Securities (Identified Cost $28,195) |
|
27,211
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
|
Asset-Backed
Securities—4.5% |
Automobiles—1.4%
|
|
|
Arivo
Acceptance Auto Loan Receivables Trust 2024-1A, B 144A 6.870%, 6/17/30(3) |
$ 462
|
|
$ 473
|
Avis
Budget Rental Car Funding LLC (AESOP) 2024-2A, D 144A 7.430%, 10/20/28(3) |
336
|
|
338
|
Carvana
Auto Receivables Trust 2023-N4, C 144A 6.590%, 2/11/30(3) |
485
|
|
499
|
Exeter
Automobile Receivables Trust 2023-3A, D 6.680%, 4/16/29 |
530
|
|
541
|
LAD
Auto Receivables Trust |
|
|
|
2023-1A,
D 144A 7.300%, 6/17/30(3) |
550
|
|
562
|
2023-2A,
D 144A 6.300%, 2/15/31(3) |
450
|
|
460
|
2023-4A,
C 144A 6.760%, 3/15/29(3) |
412
|
|
424
|
Lendbuzz
Securitization Trust 2024-3A, B 144A 5.030%, 11/15/30(3) |
425
|
|
425
|
OneMain
Direct Auto Receivables Trust 2022-1A, C 144A 5.310%, 6/14/29(3) |
410
|
|
409
|
SAFCO
Auto Receivables Trust 2025-1A, C 144A 5.750%, 11/11/30(3) |
390
|
|
390
|
United
Auto Credit Securitization Trust 2024-1, C 144A 7.060%, 10/10/29(3) |
405
|
|
408
|
Veros
Auto Receivables Trust 2024-1, C 144A 7.570%, 12/15/28(3) |
300
|
|
308
|
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Automobiles—continued
|
|
|
Westlake
Automobile Receivables Trust 2024-2A, B 144A 5.620%, 3/15/30(3) |
$ 360
|
|
$ 363
|
|
|
|
5,600
|
|
|
|
|
|
Consumer
Loans—0.1% |
|
|
Reach
ABS Trust 2024-1A, B 144A 6.290%, 2/18/31(3) |
500
|
|
505
|
Equipment—0.1%
|
|
|
Auxilior
Term Funding LLC 2023-1A, D 144A 7.270%, 12/16/30(3) |
290
|
|
304
|
Other—2.8%
|
|
|
Amur
Equipment Finance Receivables XV LLC 2025-1A, D 144A 5.680%, 8/20/32(3) |
340
|
|
342
|
Applebee’s
Funding LLC 2023-1A, A2 144A 7.824%, 3/5/53(3) |
347
|
|
355
|
Aqua
Finance Issuer Trust 2025-A, A 144A 5.250%, 12/19/50(3) |
300
|
|
299
|
Aqua
Finance Trust 2019-A, C 144A 4.010%, 7/16/40(3) |
350
|
|
340
|
BHG
Securitization Trust |
|
|
|
2023-B,
A 144A 6.920%, 12/17/36(3) |
137
|
|
141
|
2024-1CON,
A 144A 5.810%, 4/17/35(3) |
184
|
|
188
|
Bojangles
Issuer LLC 2024-1A, A2 144A 6.584%, 11/20/54(3) |
375
|
|
378
|
BXG
Receivables Note Trust 2020-A, B 144A 2.490%, 2/28/36(3) |
148
|
|
140
|
CCG
Receivables Trust 2023-1, A2 144A 5.820%, 9/16/30(3) |
163
|
|
164
|
Dext
ABS LLC 2023-2, B 144A 6.410%, 5/15/34(3) |
405
|
|
411
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Other—continued
|
|
|
Diamond
Resorts Owner Trust 2021-1A, B 144A 2.050%, 11/21/33(3) |
$ 77
|
|
$ 76
|
FAT
Brands Royalty LLC 2021-1A, A2 144A 5.750%, 4/25/51(3)(8) |
569
|
|
498
|
Hardee’s
Funding LLC 2024-1A, A2 144A 7.253%, 3/20/54(3) |
455
|
|
468
|
HIN
Timeshare Trust 2020-A, C 144A 3.420%, 10/9/39(3) |
152
|
|
148
|
Jersey
Mike’s Funding LLC 2019-1A, A2 144A 4.433%, 2/15/50(3) |
300
|
|
297
|
Libra
Solutions LLC 2024-1A, A 144A 5.880%, 9/30/38(3) |
350
|
|
349
|
MetroNet
Infrastructure Issuer LLC 2024-1A, A2 144A 6.230%, 4/20/54(3) |
360
|
|
367
|
Momnt
Technologies Trust 2023-1A, A 144A 6.920%, 3/20/45(3) |
124
|
|
124
|
NBC
Funding LLC 2021-1, A2 144A 2.989%, 7/30/51(3) |
467
|
|
451
|
Oportun
Issuance Trust 2024-2, B 144A 5.830%, 2/9/32(3) |
425
|
|
426
|
PEAC
Solutions Receivables LLC 2024-1A, B 144A 5.790%, 11/20/30(3) |
365
|
|
374
|
Purchasing
Power Funding LLC 2024-A, B 144A 6.430%, 8/15/28(3) |
510
|
|
514
|
RCKT
Mortgage Trust |
|
|
|
2024-CES1,
A1A 144A 6.025%, 2/25/44(3)(7) |
212
|
|
213
|
2025-CES5,
A1A 144A 5.687%, 5/25/55(3)(7) |
250
|
|
251
|
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Other—continued
|
|
|
Retained
Vantage Data Centers Issuer LLC 2024-1A, A2 144A 4.992%, 9/15/49(3) |
$ 495
|
|
$
486 |
Subway
Funding LLC 2024-1A, A2II 144A 6.268%, 7/30/54(3) |
353
|
|
360
|
Switch
ABS Issuer LLC 2025-1A, A2 144A 5.036%, 3/25/55(3) |
410
|
|
400
|
Trafigura
Securitisation Finance plc 2024-1A, A2 144A 5.980%, 11/15/27(3) |
365
|
|
370
|
TSC
SPV Funding LLC 2024-1A, A2 144A 6.291%, 8/20/54(3) |
368
|
|
358
|
Upgrade
Master Pass-Through Trust 2025-ST3, A 144A 5.981%, 6/15/32(3)(8) |
260
|
|
260
|
USQ
Rail III LLC 2024-1A, A 144A 4.990%, 9/28/54(3) |
356
|
|
350
|
Westgate
Resorts LLC 2024-1A, A 144A 6.060%, 1/20/38(3) |
230
|
|
232
|
Zaxby’s
Funding LLC 2021-1A, A2 144A 3.238%, 7/30/51(3) |
551
|
|
504
|
|
|
|
10,634
|
|
|
|
|
|
Student
Loan—0.1% |
|
|
MPOWER
Education Trust 2025-A, A 144A 6.620%, 7/21/42(3) |
260
|
|
261
|
Total
Asset-Backed Securities (Identified Cost $17,256) |
|
17,304
|
|
|
|
|
|
Corporate
Bonds and Notes—12.1% |
Communication
Services—0.7% |
|
|
Altice
France Holding S.A. 144A 6.000%, 2/15/28(3) |
200
|
|
73
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Communication
Services—continued |
|
|
Altice
France S.A. 144A 5.125%, 1/15/29(3) |
$ 300
|
|
$ 252
|
CCO
Holdings LLC 144A 4.750%, 3/1/30(2)(3) |
145
|
|
138
|
CMG
Media Corp. 144A 8.875%, 6/18/29(3) |
350
|
|
322
|
CSC
Holdings LLC |
|
|
|
144A
7.500%, 4/1/28(3) |
365
|
|
281
|
144A
11.750%, 1/31/29(3) |
250
|
|
234
|
DIRECTV
Financing LLC 144A 8.875%, 2/1/30(2)(3) |
195
|
|
192
|
Gray
Media, Inc. 144A 7.000%, 5/15/27(3) |
350
|
|
347
|
Hughes
Satellite Systems Corp. 6.625%, 8/1/26 |
295
|
|
207
|
IHS
Holding Ltd. 144A 8.250%, 11/29/31(3) |
66
|
|
66
|
Millennium
Escrow Corp. 144A 6.625%, 8/1/26(3) |
255
|
|
210
|
Rackspace
Technology Global, Inc. 144A 5.375%, 12/1/28(3) |
490
|
|
103
|
Sinclair
Television Group, Inc. 144A 8.125%, 2/15/33(2)(3) |
35
|
|
35
|
Snap,
Inc. 144A 6.875%, 3/1/33(2)(3) |
185
|
|
187
|
Telesat
Canada 144A 6.500%, 10/15/27(3) |
270
|
|
103
|
Turkcell
Iletisim Hizmetleri AS 144A 7.650%, 1/24/32(3) |
80
|
|
81
|
|
|
|
2,831
|
|
|
|
|
|
Consumer
Discretionary—0.5% |
|
|
Aptiv
Swiss Holdings Ltd. 6.875%, 12/15/54(2) |
280
|
|
274
|
Ashtead
Capital, Inc. 144A 5.500%, 8/11/32(2)(3) |
190
|
|
189
|
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Consumer
Discretionary—continued |
|
|
Clarios
Global LP 144A 6.750%, 2/15/30(2)(3) |
$ 5
|
|
$ 5
|
Dick’s
Sporting Goods, Inc. 4.100%, 1/15/52(2) |
285
|
|
196
|
Ford
Motor Credit Co. LLC 7.350%, 3/6/30(2) |
192
|
|
200
|
Great
Canadian Gaming Corp. 144A 8.750%, 11/15/29(2)(3) |
65
|
|
63
|
Meritage
Homes Corp. 144A 3.875%, 4/15/29(2)(3) |
283
|
|
270
|
Ontario
Gaming GTA LP 144A 8.000%, 8/1/30(2)(3) |
150
|
|
148
|
PetSmart,
Inc. 144A 7.750%, 2/15/29(3) |
140
|
|
136
|
Prime
Security Services Borrower LLC 144A 6.250%, 1/15/28(2)(3) |
250
|
|
250
|
Weekley
Homes LLC 144A 4.875%, 9/15/28(2)(3) |
215
|
|
207
|
|
|
|
1,938
|
|
|
|
|
|
Consumer
Staples—0.3% |
|
|
Herbalife
Nutrition Ltd. 144A 7.875%, 9/1/25(2)(3) |
174
|
|
174
|
Kronos
Acquisition Holdings, Inc. |
|
|
|
144A
8.250%, 6/30/31(2)(3) |
225
|
|
197
|
144A
10.750%, 6/30/32(3) |
270
|
|
180
|
Pilgrim’s
Pride Corp. 6.250%, 7/1/33(2) |
230
|
|
238
|
Post
Holdings, Inc. |
|
|
|
144A
6.250%, 2/15/32(2)(3) |
160
|
|
163
|
144A
6.375%, 3/1/33(2)(3) |
160
|
|
159
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Consumer
Staples—continued |
|
|
Primo
Water Holdings, Inc. 144A 6.250%, 4/1/29(2)(3) |
$ 145
|
|
$ 145
|
|
|
|
1,256
|
|
|
|
|
|
Energy—2.4%
|
|
|
Adnoc
Murban Rsc Ltd. 144A 4.500%, 9/11/34(3) |
321
|
|
308
|
Alliance
Resource Operating Partners LP 144A 8.625%, 6/15/29(2)(3) |
190
|
|
199
|
Ascent
Resources Utica Holdings LLC 144A 8.250%, 12/31/28(2)(3) |
215
|
|
218
|
Azule
Energy Finance plc 144A 8.125%, 1/23/30(3) |
70
|
|
68
|
BP
Capital Markets plc 4.875% (2)(9) |
317
|
|
304
|
Buckeye
Partners LP 144A 6.750%, 2/1/30(2)(3) |
95
|
|
98
|
Columbia
Pipelines Operating Co. LLC 144A 6.036%, 11/15/33(2)(3) |
180
|
|
185
|
Coronado
Finance Pty Ltd. 144A 9.250%, 10/1/29(3) |
185
|
|
138
|
Ecopetrol
S.A. 4.625%, 11/2/31 |
110
|
|
91
|
Energean
Israel Finance Ltd. 144A, RegS 5.875%, 3/30/31(3)(5) |
57
|
|
53
|
Energy
Transfer LP Series H 6.500% (2)(9) |
350
|
|
349
|
Flex
Intermediate Holdco LLC 144A 3.363%, 6/30/31(2)(3) |
467
|
|
408
|
Genesis
Energy LP 8.875%, 4/15/30(2) |
245
|
|
257
|
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Energy—continued
|
|
|
Geopark
Ltd. 144A 8.750%, 1/31/30(3) |
$ 67
|
|
$ 53
|
Harbour
Energy plc 144A 6.327%, 4/1/35(2)(3) |
265
|
|
255
|
Helix
Energy Solutions Group, Inc. 144A 9.750%, 3/1/29(2)(3) |
275
|
|
285
|
HF
Sinclair Corp. 6.250%, 1/15/35(2) |
285
|
|
280
|
International
Petroleum Corp. 144A, RegS 7.250%, 2/1/27(2)(3)(5) |
380
|
|
380
|
KazMunayGas
National Co. JSC 144A 6.375%, 10/24/48(3) |
86
|
|
77
|
Kimmeridge
Texas Gas LLC 144A 8.500%, 2/15/30(2)(3) |
145
|
|
143
|
Kinder
Morgan Energy Partners LP 7.500%, 11/15/40(2) |
239
|
|
267
|
Kraken
Oil & Gas Partners LLC 144A 7.625%, 8/15/29(2)(3) |
90
|
|
85
|
Leviathan
Bond Ltd. 144A, RegS 6.750%, 6/30/30(3)(5) |
54
|
|
53
|
Magnolia
Oil & Gas Operating LLC 144A 6.875%, 12/1/32(2)(3) |
200
|
|
198
|
Mesquite
Energy, Inc. 144A 7.250%, 7/15/25(3)(8) |
105
|
|
1
|
Nabors
Industries, Inc. 144A 7.375%, 5/15/27(2)(3) |
135
|
|
130
|
Occidental
Petroleum Corp. 6.200%, 3/15/40(2) |
215
|
|
200
|
Pertamina
Persero PT 144A 2.300%, 2/9/31(3) |
616
|
|
531
|
Petroleos
de Venezuela S.A. 144A 6.000%, 5/16/24(3)(4) |
665
|
|
79
|
Petroleos
Mexicanos |
|
|
|
6.500%,
3/13/27 |
171
|
|
168
|
5.350%,
2/12/28 |
352
|
|
332
|
8.750%,
6/2/29 |
107
|
|
108
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Energy—continued
|
|
|
6.840%,
1/23/30 |
$ 211
|
|
$ 197
|
5.950%,
1/28/31 |
160
|
|
138
|
7.690%,
1/23/50 |
133
|
|
98
|
Petronas
Capital Ltd. |
|
|
|
144A
3.500%, 4/21/30(3) |
231
|
|
219
|
144A
5.848%, 4/3/55(3) |
168
|
|
166
|
QatarEnergy
144A 2.250%, 7/12/31(3) |
400
|
|
349
|
South
Bow Canadian Infrastructure Holdings Ltd. 144A 7.500%, 3/1/55(2)(3) |
90
|
|
90
|
Teine
Energy Ltd. 144A 6.875%, 4/15/29(2)(3) |
330
|
|
325
|
Transcanada
Trust 5.600%, 3/7/82(2) |
305
|
|
287
|
Transocean,
Inc. |
|
|
|
144A
8.250%, 5/15/29(3) |
50
|
|
45
|
144A
8.750%, 2/15/30(2)(3) |
160
|
|
162
|
144A
8.500%, 5/15/31(3) |
160
|
|
138
|
Venture
Global LNG, Inc. |
|
|
|
144A
9.000%(2)(3)(9) |
100
|
|
94
|
144A
9.875%, 2/1/32(2)(3) |
255
|
|
271
|
Western
Midstream Operating LP 5.250%, 2/1/50(2) |
285
|
|
231
|
YPF
S.A. 144A 9.500%, 1/17/31(3) |
62
|
|
65
|
|
|
|
9,176
|
|
|
|
|
|
Financials—4.5%
|
|
|
Acrisure
LLC |
|
|
|
144A
8.250%, 2/1/29(3) |
130
|
|
134
|
144A
6.000%, 8/1/29(3) |
210
|
|
203
|
AerCap
Ireland Capital DAC |
|
|
|
6.950%,
3/10/55(2) |
150
|
|
154
|
6.500%,
1/31/56(2) |
135
|
|
133
|
Allianz
SE 144A 6.350%, 9/6/53(2)(3) |
200
|
|
206
|
Allstate
Corp. (The) Series B (3 month Term SOFR + 3.200%) 7.526%, 8/15/53(2)(7) |
215
|
|
213
|
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Financials—continued
|
|
|
Ally
Financial, Inc. 5.543%, 1/17/31(2) |
$ 205
|
|
$ 205
|
Altice
Financing S.A. 144A 5.000%, 1/15/28(3) |
515
|
|
403
|
American
Express Co. 5.625%, 7/28/34(2) |
208
|
|
211
|
Apollo
Debt Solutions BDC 6.900%, 4/13/29(2) |
158
|
|
164
|
Apollo
Global Management, Inc. 6.000%, 12/15/54(2) |
265
|
|
255
|
Ascot
Group Ltd. 144A 4.250%, 12/15/30(2)(3) |
344
|
|
309
|
Aston
Martin Capital Holdings Ltd. 144A 10.000%, 3/31/29(3) |
320
|
|
300
|
Banco
de Credito del Peru S.A. |
|
|
|
144A
3.125%, 7/1/30(3) |
214
|
|
213
|
144A
6.450%, 7/30/35(3) |
51
|
|
52
|
RegS
3.125%, 7/1/30(5) |
73
|
|
73
|
Banco
de Credito e Inversiones S.A. 144A 8.750% (3)(9) |
83
|
|
86
|
Banco
Mercantil del Norte S.A. 144A 6.625% (3)(9) |
75
|
|
68
|
Bank
of America Corp. |
|
|
|
5.288%,
4/25/34(2) |
70
|
|
70
|
5.518%,
10/25/35(2) |
220
|
|
216
|
Bank
of New York Mellon Corp. (The) Series G 4.700% (2)(9) |
357
|
|
355
|
Barclays
plc 7.437%, 11/2/33(2) |
194
|
|
217
|
BBVA
Mexico S.A. Institucion De Banca Multiple Grupo Financiero BBVA Mexico 144A 5.125%, 1/18/33(3) |
71
|
|
67
|
Blackstone
Private Credit Fund 6.000%, 11/22/34(2) |
265
|
|
256
|
Block,
Inc. 6.500%, 5/15/32(2) |
165
|
|
169
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Financials—continued
|
|
|
Blue
Owl Finance LLC 3.125%, 6/10/31(2) |
$ 250
|
|
$ 218
|
BNSF
Funding Trust I 6.613%, 12/15/55(2) |
245
|
|
246
|
BPCE
S.A. 144A 7.003%, 10/19/34(2)(3) |
250
|
|
271
|
BroadStreet
Partners, Inc. 144A 5.875%, 4/15/29(3) |
135
|
|
133
|
Capital
One Financial Corp. |
|
|
|
2.359%,
7/29/32(2) |
180
|
|
149
|
6.377%,
6/8/34(2) |
135
|
|
141
|
Capital
Power U.S. Holdings, Inc. 144A 6.189%, 6/1/35(2)(3) |
155
|
|
156
|
Charles
Schwab Corp. (The) Series H 4.000% (9) |
334
|
|
301
|
Chobani
Holdco II LLC 144A 8.750%, 10/1/29(3)(10) |
5
|
|
6
|
Citigroup,
Inc. |
|
|
|
6.270%,
11/17/33(2) |
194
|
|
206
|
6.174%,
5/25/34(2) |
202
|
|
207
|
Series
X 3.875%(2)(9) |
170
|
|
167
|
Clydesdale
Acquisition Holdings, Inc. 144A 6.750%, 4/15/32(2)(3) |
10
|
|
10
|
Constellation
Oil Services Holding S.A. 144A 9.375%, 11/7/29(3) |
65
|
|
64
|
Corebridge
Financial, Inc. 6.375%, 9/15/54(2) |
321
|
|
312
|
Deutsche
Bank AG 5.403%, 9/11/35(2) |
220
|
|
215
|
Drawbridge
Special Opportunities Fund LP 144A 3.875%, 2/15/26(2)(3) |
335
|
|
329
|
Endo
Finance Holdings, Inc. 144A 8.500%, 4/15/31(3) |
185
|
|
191
|
F&G
Annuities & Life, Inc. 6.500%, 6/4/29(2) |
180
|
|
184
|
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Financials—continued
|
|
|
Fifth
Third Bancorp 4.337%, 4/25/33(2) |
$ 273
|
|
$ 256
|
Flutter
Treasury DAC 144A 5.875%, 6/4/31(3) |
10
|
|
10
|
Foundry
JV Holdco LLC 144A 5.875%, 1/25/34(2)(3) |
125
|
|
125
|
FS
Luxembourg S.a.r.l. 144A 8.875%, 2/12/31(3) |
64
|
|
65
|
Global
Atlantic Fin Co. |
|
|
|
144A
7.950%, 6/15/33(2)(3) |
169
|
|
188
|
144A
7.950%, 10/15/54(2)(3) |
85
|
|
87
|
Goldman
Sachs Group, Inc. (The) |
|
|
|
5.851%,
4/25/35(2) |
70
|
|
72
|
6.450%,
5/1/36(2) |
190
|
|
200
|
Grifols
S.A. 144A 4.750%, 10/15/28(3) |
245
|
|
233
|
Gulfport
Energy Operating Corp. 144A 6.750%, 9/1/29(2)(3) |
100
|
|
101
|
HA
Sustainable Infrastructure Capital, Inc. 6.375%, 7/1/34(2) |
276
|
|
269
|
Herc
Holdings Escrow, Inc. 144A 7.250%, 6/15/33(3) |
60
|
|
62
|
Huntington
Bancshares, Inc. 5.709%, 2/2/35(2) |
255
|
|
257
|
Icon
Investments Six DAC 6.000%, 5/8/34(2) |
205
|
|
205
|
ION
Trading Technologies S.a.r.l. 144A 9.500%, 5/30/29(3) |
275
|
|
284
|
JPMorgan
Chase & Co. 1.953%, 2/4/32(2) |
300
|
|
257
|
KeyCorp
6.401%, 3/6/35(2) |
221
|
|
232
|
Liberty
Mutual Group, Inc. 144A 4.125%, 12/15/51(2)(3) |
185
|
|
178
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Financials—continued
|
|
|
Melco
Resorts Finance Ltd. 144A 5.375%, 12/4/29(3) |
$ 110
|
|
$ 101
|
Merlin
Entertainments Group U.S. Holdings, Inc. 144A 7.375%, 2/15/31(2)(3) |
245
|
|
224
|
Midcap
Financial Issuer Trust 144A 6.500%, 5/1/28(2)(3) |
265
|
|
258
|
Morgan
Stanley |
|
|
|
6.342%,
10/18/33(2) |
182
|
|
195
|
5.948%,
1/19/38(2) |
123
|
|
124
|
MSCI,
Inc. 144A 3.625%, 9/1/30(2)(3) |
256
|
|
237
|
National
Rural Utilities Cooperative Finance Corp. (3 month Term SOFR + 3.172%) 7.451%, 4/30/43(2)(7) |
270
|
|
269
|
Nationstar
Mortgage Holdings, Inc. 144A 5.750%, 11/15/31(2)(3) |
225
|
|
225
|
NatWest
Group plc 6.475%, 6/1/34 |
220
|
|
228
|
NextEra
Energy Capital Holdings, Inc. 6.500%, 8/15/55(2) |
165
|
|
166
|
Nippon
Life Insurance Co. 144A 6.250%, 9/13/53(2)(3) |
200
|
|
203
|
OneMain
Finance Corp. 7.125%, 11/15/31(2) |
265
|
|
270
|
Opal
Bidco SAS 144A 6.500%, 3/31/32(2)(3) |
20
|
|
20
|
PNC
Financial Services Group, Inc. (The) 5.575%, 1/29/36(2) |
250
|
|
252
|
Prudential
Financial, Inc. |
|
|
|
5.125%,
3/1/52(2) |
148
|
|
142
|
6.750%,
3/1/53(2) |
120
|
|
125
|
QXO
Building Products, Inc. 144A 6.750%, 4/30/32(2)(3) |
5
|
|
5
|
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Financials—continued
|
|
|
Reinsurance
Group of America, Inc. 6.650%, 9/15/55(2) |
$ 220
|
|
$ 216
|
Saks
Global Enterprises LLC 144A 11.000%, 12/15/29(2)(3) |
250
|
|
112
|
Societe
Generale S.A. 144A 6.066%, 1/19/35(2)(3) |
200
|
|
203
|
South
Bow USA Infrastructure Holdings LLC 144A 5.584%, 10/1/34(2)(3) |
130
|
|
125
|
State
Street Corp. |
|
|
|
6.123%,
11/21/34(2) |
70
|
|
73
|
Series
I 6.700%(2)(9) |
200
|
|
204
|
Stellantis
Finance U.S., Inc. 144A 6.450%, 3/18/35(2)(3) |
255
|
|
252
|
Texas
Capital Bancshares, Inc. 4.000%, 5/6/31(2) |
495
|
|
477
|
Toronto-Dominion
Bank (The) 8.125%, 10/31/82(2) |
239
|
|
250
|
UBS
Group AG |
|
|
|
144A
9.250%(2)(3)(9) |
35
|
|
40
|
144A
4.988%, 8/5/33(2)(3) |
289
|
|
284
|
Wells
Fargo & Co. |
|
|
|
5.389%,
4/24/34(2) |
270
|
|
271
|
Series
BB 3.900%(2)(9) |
325
|
|
320
|
|
|
|
17,190
|
|
|
|
|
|
Health
Care—0.6% |
|
|
Cheplapharm
Arzneimittel GmbH 144A 5.500%, 1/15/28(2)(3) |
285
|
|
271
|
Community
Health Systems, Inc. |
|
|
|
144A
5.250%, 5/15/30(3) |
55
|
|
50
|
144A
4.750%, 2/15/31(3) |
285
|
|
244
|
CVS
Health Corp. 6.750%, 12/10/54(2) |
172
|
|
167
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Health
Care—continued |
|
|
DENTSPLY
SIRONA, Inc. 3.250%, 6/1/30(2) |
$ 388
|
|
$ 350
|
HCA,
Inc. 5.500%, 6/1/33 |
229
|
|
231
|
Insulet
Corp. 144A 6.500%, 4/1/33(2)(3) |
20
|
|
21
|
LifePoint
Health, Inc. |
|
|
|
144A
9.875%, 8/15/30(2)(3) |
305
|
|
327
|
144A
10.000%, 6/1/32(3) |
110
|
|
115
|
Molina
Healthcare, Inc. 144A 6.250%, 1/15/33(2)(3) |
80
|
|
80
|
Par
Pharmaceutical, Inc. 144A 7.500%, 4/1/27(3)(8) |
187
|
|
—
|
Prime
Healthcare Services, Inc. 144A 9.375%, 9/1/29(2)(3) |
170
|
|
173
|
Smith
& Nephew plc 5.400%, 3/20/34(2) |
220
|
|
219
|
Universal
Health Services, Inc. 2.650%, 1/15/32(2) |
262
|
|
218
|
|
|
|
2,466
|
|
|
|
|
|
Industrials—1.2%
|
|
|
Adani
Ports & Special Economic Zone Ltd. 144A 4.375%, 7/3/29(3) |
120
|
|
112
|
Alaska
Airlines Pass-Through Trust 2020-1, A 144A 4.800%, 2/15/29(2)(3) |
417
|
|
415
|
Aviation
Capital Group LLC 144A 3.500%, 11/1/27(2)(3) |
254
|
|
246
|
Boeing
Co. (The) 5.930%, 5/1/60(2) |
222
|
|
206
|
Builders
FirstSource, Inc. 144A 6.375%, 3/1/34(2)(3) |
140
|
|
139
|
Cimpress
plc 144A 7.375%, 9/15/32(2)(3) |
220
|
|
205
|
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Industrials—continued
|
|
|
Cornerstone
Building Brands, Inc. 144A 9.500%, 8/15/29(2)(3) |
$ 260
|
|
$ 231
|
CoStar
Group, Inc. 144A 2.800%, 7/15/30(2)(3) |
248
|
|
220
|
DP
World Ltd. 144A 6.850%, 7/2/37(3) |
15
|
|
16
|
Fortress
Transportation & Infrastructure Investors LLC 144A 7.000%, 6/15/32(2)(3) |
255
|
|
261
|
Garda
World Security Corp. 144A 8.375%, 11/15/32(3) |
190
|
|
191
|
Georgian
Railway JSC 144A 4.000%, 6/17/28(3) |
211
|
|
188
|
Global
Infrastructure Solutions, Inc. 144A 7.500%, 4/15/32(2)(3) |
360
|
|
359
|
Icahn
Enterprises LP |
|
|
|
6.250%,
5/15/26(2) |
97
|
|
96
|
5.250%,
5/15/27(2) |
40
|
|
38
|
144A
10.000%, 11/15/29(2)(3) |
90
|
|
88
|
LBM
Acquisition LLC 144A 6.250%, 1/15/29(3) |
300
|
|
241
|
Quikrete
Holdings, Inc. 144A 6.750%, 3/1/33(2)(3) |
35
|
|
35
|
Regal
Rexnord Corp. 6.400%, 4/15/33(2) |
259
|
|
268
|
Sempra
Infrastructure Partners LP 144A 3.250%, 1/15/32(2)(3) |
475
|
|
393
|
United
Airlines Pass-Through Trust 2023-1, A 5.800%, 7/15/37(2) |
283
|
|
283
|
VistaJet
Malta Finance plc 144A 9.500%, 6/1/28(2)(3) |
420
|
|
414
|
|
|
|
4,645
|
|
|
|
|
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Information
Technology—0.1% |
|
|
Amentum
Holdings, Inc. 144A 7.250%, 8/1/32(2)(3) |
$ 40
|
|
$ 41
|
Booz
Allen Hamilton, Inc. |
|
|
|
5.950%,
8/4/33(2) |
135
|
|
136
|
144A
4.000%, 7/1/29(2)(3) |
90
|
|
86
|
Cloud
Software Group, Inc. 144A 9.000%, 9/30/29(3) |
85
|
|
87
|
Helios
Software Holdings, Inc. 144A 8.750%, 5/1/29(2)(3) |
100
|
|
101
|
Insight
Enterprises, Inc. 144A 6.625%, 5/15/32(2)(3) |
25
|
|
25
|
|
|
|
476
|
|
|
|
|
|
Materials—0.8%
|
|
|
ASP
Unifrax Holdings, Inc. 144A 5.250%, 9/30/28(3) |
565
|
|
202
|
Bayport
Polymers LLC 144A 5.140%, 4/14/32(2)(3) |
415
|
|
395
|
Capstone
Copper Corp. 144A 6.750%, 3/31/33(2)(3) |
185
|
|
185
|
Corp.
Nacional del Cobre de Chile 144A 5.950%, 1/8/34(3) |
309
|
|
310
|
Illuminate
Buyer LLC 144A 9.000%, 7/1/28(3) |
365
|
|
366
|
INEOS
Quattro Finance 2 plc 144A 9.625%, 3/15/29(2)(3) |
160
|
|
159
|
LSB
Industries, Inc. 144A 6.250%, 10/15/28(2)(3) |
240
|
|
238
|
Mauser
Packaging Solutions Holding Co. 144A 9.250%, 4/15/27(3) |
250
|
|
246
|
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Materials—continued
|
|
|
New
Enterprise Stone & Lime Co., Inc. 144A 9.750%, 7/15/28(3) |
$ 230
|
|
$ 231
|
OCP
S.A. |
|
|
|
144A
3.750%, 6/23/31(3) |
20
|
|
18
|
144A
6.875%, 4/25/44(3) |
114
|
|
106
|
144A
7.500%, 5/2/54(3) |
70
|
|
68
|
Samarco
Mineracao S.A. PIK 144A 9.500%, 6/30/31(3)(10) |
70
|
|
68
|
Sonoco
Products Co. 5.000%, 9/1/34(2) |
225
|
|
214
|
Taseko
Mines Ltd. 144A 8.250%, 5/1/30(2)(3) |
100
|
|
103
|
Trivium
Packaging Finance B.V. |
|
|
|
144A
8.250%, 7/15/30(3) |
20
|
|
21
|
144A
12.250%, 1/15/31(3) |
90
|
|
95
|
WR
Grace Holdings LLC 144A 5.625%, 8/15/29(3) |
209
|
|
184
|
|
|
|
3,209
|
|
|
|
|
|
Real
Estate—0.1% |
|
|
Office
Properties Income Trust 144A 9.000%, 9/30/29(3) |
220
|
|
162
|
Port
of Spain Waterfront Development RegS 7.875%, 2/19/40(5) |
52
|
|
50
|
Safehold
GL Holdings LLC 5.650%, 1/15/35(2) |
225
|
|
220
|
|
|
|
432
|
|
|
|
|
|
Utilities—0.9%
|
|
|
AES
Corp. (The) 7.600%, 1/15/55(2) |
175
|
|
176
|
CMS
Energy Corp. 4.750%, 6/1/50(2) |
366
|
|
346
|
Dominion
Energy, Inc. |
|
|
|
6.625%,
5/15/55(2) |
170
|
|
170
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Utilities—continued
|
|
|
Series
B 7.000%, 6/1/54 |
$ 130
|
|
$ 137
|
Electricite
de France S.A. 144A 6.900%, 5/23/53(2)(3) |
176
|
|
184
|
Enel
Finance International N.V. 144A 7.500%, 10/14/32(3) |
166
|
|
187
|
Entergy
Corp. 7.125%, 12/1/54 |
290
|
|
297
|
Eskom
Holdings SOC Ltd. 144A 8.450%, 8/10/28(3) |
101
|
|
104
|
Ferrellgas
LP |
|
|
|
144A
5.375%, 4/1/26(3) |
125
|
|
123
|
144A
5.875%, 4/1/29(3) |
275
|
|
249
|
KeySpan
Gas East Corp. 144A 5.994%, 3/6/33(2)(3) |
276
|
|
282
|
Lightning
Power LLC 144A 7.250%, 8/15/32(2)(3) |
15
|
|
16
|
Limak
Yenilenebilir Enerji AS 144A 9.625%, 8/12/30(3) |
55
|
|
53
|
NGL
Energy Operating LLC |
|
|
|
144A
8.125%, 2/15/29(2)(3) |
55
|
|
54
|
144A
8.375%, 2/15/32(2)(3) |
240
|
|
227
|
NRG
Energy, Inc. 144A 7.000%, 3/15/33(2)(3) |
223
|
|
241
|
Southern
California Edison Co. 6.000%, 1/15/34(2) |
215
|
|
218
|
Vistra
Corp. 144A 8.000% (2)(3)(9) |
190
|
|
195
|
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Utilities—continued
|
|
|
Vistra
Operations Co. LLC 144A 5.700%, 12/30/34(2)(3) |
$ 30
|
|
$
30 |
|
|
|
3,289
|
|
|
|
|
|
Total
Corporate Bonds and Notes (Identified Cost $49,036) |
|
46,908
|
|
|
|
|
|
Leveraged
Loans—3.6% |
Aerospace—0.0%
|
|
|
Goat
Holdco LLC Tranche B (1 month Term SOFR + 3.000%) 7.329%, 1/27/32(7) |
50
|
|
50
|
Peraton
Corp. Tranche B, First Lien (1 month Term SOFR + 3.850%) 8.177%, 2/1/28(7) |
142
|
|
123
|
|
|
|
173
|
|
|
|
|
|
Chemicals—0.1%
|
|
|
Ineos
Finance plc 2030 (1 month Term SOFR + 3.250%) 7.577%, 2/18/30(7) |
75
|
|
72
|
Lummus
Technology Holdings V LLC Tranche B (1 month Term SOFR + 3.000%) 7.327%, 12/31/29(7) |
39
|
|
39
|
Nouryon
Finance B.V. 2024, Tranche B-1 (3 month Term SOFR + 3.250%) 7.510%, 4/3/28(7) |
159
|
|
160
|
|
|
|
271
|
|
|
|
|
|
Consumer
Durables—0.1% |
|
|
Madison
Safety & Flow LLC 2025, Tranche B (1 month Term SOFR + 2.750%) 7.077%, 9/26/31(7) |
134
|
|
135
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Consumer
Durables—continued |
|
|
White
Cap Buyer LLC Tranche C (1 month Term SOFR + 3.250%) 7.577%, 10/19/29(7) |
$ 115
|
|
$ 113
|
|
|
|
248
|
|
|
|
|
|
Consumer
Non-Durables—0.1% |
|
|
AI
Aqua Merger Sub, Inc. 2025, Tranche B (1 month Term SOFR + 3.000%) 7.323%, 7/31/28(7) |
115
|
|
114
|
Albion
Financing 3 S.a.r.l. 2025 (3 month Term SOFR + 3.000%) 7.321%, 8/16/29(7) |
89
|
|
90
|
Kronos
Acquisition Holdings, Inc. 2024 (3 month Term SOFR + 4.000%) 8.299%, 7/8/31(7) |
137
|
|
116
|
|
|
|
320
|
|
|
|
|
|
Energy—0.2%
|
|
|
CVR
CHC LP Tranche B (3 month Term SOFR + 4.000%) 8.229%, 12/30/27(7) |
95
|
|
94
|
Epic
Crude Services LP Tranche B (3 month Term SOFR + 3.000%) 7.256%, 10/15/31(7) |
140
|
|
140
|
Freeport
LNG Investments LLP 2025, Tranche B (1 month Term SOFR + 3.250%) 7.522%, 12/21/28(7) |
121
|
|
121
|
Hamilton
Projects Acquiror LLC First Lien (1 month Term SOFR + 3.000%) 7.327%, 5/31/31(7) |
34
|
|
34
|
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Energy—continued
|
|
|
Hunterstown
Generation LLC (3 month Term SOFR + 3.500%) 7.799%, 11/6/31(7) |
$ 40
|
|
$ 40
|
M6
ETX Holdings II Midco LLC (1 month Term SOFR + 3.000%) 7.327%, 3/25/32(7) |
100
|
|
100
|
Potomac
Energy Center LLC 0.000%, 3/14/32(7)(11) |
135
|
|
135
|
Traverse
Midstream Partners LLC Tranche B (3 month Term SOFR + 3.000%) 7.280%, 2/16/28(7) |
125
|
|
126
|
|
|
|
790
|
|
|
|
|
|
Financials—0.1%
|
|
|
Acrisure
LLC 2024, Tranche B-6 (1 month Term SOFR + 3.000%) 7.327%, 11/6/30(7) |
114
|
|
113
|
Dynamo
U.S. Bidco, Inc. Tranche B (3 month Term SOFR + 3.500%) 7.798%, 10/1/31(7) |
35
|
|
35
|
Focus
Financial Partners LLC 0.000%, 9/15/31(7)(11) |
5
|
|
5
|
PEX
Holdings LLC (3 month Term SOFR + 2.750%) 6.967%, 11/20/31(7) |
125
|
|
124
|
|
|
|
277
|
|
|
|
|
|
Food
/ Tobacco—0.2% |
|
|
Aspire
Bakeries Holdings LLC (1 month Term SOFR + 4.250%) 8.577%, 12/23/30(7) |
149
|
|
149
|
Del
Monte Foods, Inc. |
|
|
|
(3
month Term SOFR + 4.900%) 9.199%, 8/2/28(7) |
188
|
|
31
|
(3
month Term SOFR + 8.150%) 12.469%, 8/2/28(7) |
96
|
|
89
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Food
/ Tobacco—continued |
|
|
(3-6
month Term SOFR + 4.400%) 8.699% - 8.724%, 8/2/28(7) |
$ 82
|
|
$ 47
|
Red
SPV LLC (1 month Term SOFR + 2.250%) 6.575%, 3/15/32(7) |
125
|
|
125
|
Sigma
Holdco B.V. Tranche B-12 (6 month Term SOFR + 3.750%) 8.061%, 1/3/28(7) |
168
|
|
167
|
|
|
|
608
|
|
|
|
|
|
Food
and Drug—0.0% |
|
|
Dechra
Pharmaceuticals Holdings Ltd. Tranche B-1 (6 month Term SOFR + 3.250%) 7.513%, 1/27/32(7) |
80
|
|
79
|
Forest
Prod / Containers—0.1% |
|
|
Clydesdale
Acquisition Holdings, Inc. Tranche B (1 month Term SOFR + 3.175%) 7.502%, 4/13/29(7) |
120
|
|
120
|
Klockner
Pentaplast of America, Inc. Tranche B (6 month Term SOFR + 4.975%) 9.227%, 2/12/26(7) |
140
|
|
127
|
Mauser
Packaging Solutions Holding Co. (1 month Term SOFR + 3.000%) 7.324%, 4/15/27(7) |
124
|
|
123
|
TricorBraun,
Inc. (1 month Term SOFR + 3.364%) 7.691%, 3/3/28(7) |
142
|
|
141
|
|
|
|
511
|
|
|
|
|
|
Gaming
/ Leisure—0.2% |
|
|
Catawba
Nation Gaming Authority Tranche B (3 month Term SOFR + 4.750%) 9.053%, 3/28/32(7) |
110
|
|
110
|
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Gaming
/ Leisure—continued |
|
|
Entain
plc Tranche B-3 (3 month Term SOFR + 2.750%) 7.053%, 10/31/29(7) |
$ 164
|
|
$ 164
|
Great
Canadian Gaming 2024 (3 month Term SOFR + 4.750%) 9.053%, 11/1/29(7) |
55
|
|
54
|
J&J
Ventures Gaming LLC 2025, Tranche B (1 month Term SOFR + 3.500%) 7.827%, 4/26/30(7) |
117
|
|
115
|
Motion
Finco LLC Tranche B-3 (3 month Term SOFR + 3.500%) 7.799%, 11/12/29(7) |
133
|
|
125
|
Ontario
Gaming GTA Ltd. Partnership Tranche B (3 month Term SOFR + 4.250%) 8.549%, 8/1/30(7) |
133
|
|
131
|
Scientific
Games Holdings LP 2024 (3 month Term SOFR + 3.000%) 7.285%, 4/4/29(7) |
59
|
|
59
|
|
|
|
758
|
|
|
|
|
|
Health
Care—0.5% |
|
|
Agiliti
Health, Inc. 2023, Tranche B (3-6 month Term SOFR + 3.000%) 7.216% - 7.298%, 5/1/30(7) |
104
|
|
101
|
Bausch
& Lomb Corp. (1 month Term SOFR + 4.000%) 8.327%, 9/29/28(7) |
118
|
|
118
|
CHG
Healthcare Services, Inc. (1-3 month Term SOFR + 3.000%) 7.327% - 7.333%, 9/29/28(7) |
153
|
|
153
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Health
Care—continued |
|
|
Cotiviti,
Inc. |
|
|
|
(1
month Term SOFR + 2.750%) 7.074%, 5/1/31(7) |
$ 158
|
|
$ 157
|
(1
month Term SOFR + 2.750%) 7.074%, 3/26/32(7) |
100
|
|
99
|
Financiere
Mendel (3 month Term SOFR + 2.750%) 7.050%, 11/8/30(7) |
30
|
|
30
|
Gainwell
Acquisition Corp. Tranche B (3 month Term SOFR + 4.100%) 8.399%, 10/1/27(7) |
135
|
|
129
|
Global
Medical Response, Inc. 2024 (3 month Term SOFR + 4.750%) 9.079%, 10/31/28(7) |
125
|
|
125
|
Grifols
Worldwide Operations USA, Inc. Tranche B (3 month Term SOFR + 2.150%) 6.483%, 11/15/27(7) |
300
|
|
299
|
Hunter
Holdco 3 Ltd. First Lien (3 month Term SOFR + 4.350%) 8.649%, 8/19/28(7) |
120
|
|
117
|
Lannett
Co., Inc. First Lien (3 month Term SOFR + 2.000%) 2.000%, 6/16/30(7)(8) |
23
|
|
8
|
LifePoint
Health, Inc. |
|
|
|
Tranche
B (3 month Term SOFR + 3.750%) 8.006%, 5/16/31(7) |
124
|
|
123
|
Tranche
B-2 (3 month Term SOFR + 3.500%) 7.817%, 5/16/31(7) |
30
|
|
29
|
Modivcare,
Inc. (3 month Term SOFR + 4.750%) 9.049%, 7/1/31(7) |
40
|
|
27
|
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Health
Care—continued |
|
|
One
Call Corp. Tranche B, First Lien (3 month Term SOFR + 5.762%) 10.044%, 4/22/27(7) |
$ 154
|
|
$ 153
|
Radiology
Partners, Inc. Tranche C (3 month Term SOFR + 3.762%) 8.091%, 1/31/29(7) |
141
|
|
140
|
Star
Parent, Inc. Tranche B (3 month Term SOFR + 4.000%) 8.299%, 9/27/30(7) |
128
|
|
126
|
Upstream
Newco, Inc. 2021 (3 month Term SOFR + 4.512%) 8.791%, 11/20/26(7) |
225
|
|
174
|
|
|
|
2,108
|
|
|
|
|
|
Housing—0.1%
|
|
|
Chariot
Buyer LLC (1 month Term SOFR + 3.350%) 7.677%, 11/3/28(7) |
83
|
|
83
|
Cornerstone
Building Brands, Inc. Tranche B (1 month Term SOFR + 3.250%) 7.679%, 4/12/28(7) |
168
|
|
150
|
Hunter
Douglas Holding B.V. Tranche B-1 (3 month Term SOFR + 3.250%) 7.549%, 1/17/32(7) |
112
|
|
110
|
LBM
Acquisition LLC Tranche B (1 month Term SOFR + 3.850%) 8.175%, 6/6/31(7) |
94
|
|
84
|
QXO
Building Products, Inc. Tranche B (2 month Term SOFR + 3.000%) 7.280%, 4/30/32(7) |
10
|
|
9
|
|
|
|
436
|
|
|
|
|
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Information
Technology—0.5% |
|
|
Applied
Systems, Inc. |
|
|
|
2024,
Second Lien (3 month Term SOFR + 4.500%) 8.799%, 2/23/32(7) |
$ 20
|
|
$ 20
|
Tranche
B-1 (3 month Term SOFR + 2.500%) 6.799%, 2/24/31(7) |
52
|
|
53
|
Central
Parent LLC 2024 (3 month Term SOFR + 3.250%) 7.549%, 7/6/29(7) |
147
|
|
130
|
Cloud
Software Group, Inc. Tranche B (3 month Term SOFR + 3.750%) 8.049%, 3/24/31(7) |
144
|
|
144
|
ConnectWise
LLC (3 month Term SOFR + 3.762%) 8.061%, 9/29/28(7) |
175
|
|
175
|
Delivery
Hero SE Tranche B (3 month Term SOFR + 5.000%) 9.300%, 12/12/29(7) |
133
|
|
134
|
ECL
Entertainment LLC Tranche B (1 month Term SOFR + 3.500%) 7.827%, 8/31/30(7) |
183
|
|
182
|
Ellucian
Holding, Inc. |
|
|
|
Second
Lien (1 month Term SOFR + 4.750%) 9.077%, 11/15/32(7) |
20
|
|
20
|
Tranche
B-1 (1 month Term SOFR + 3.000%) 7.327%, 10/9/29(7) |
96
|
|
96
|
Icon
Parent I, Inc. |
|
|
|
(6
month Term SOFR + 3.000%) 7.205%, 11/13/31(7) |
65
|
|
65
|
Second
Lien (6 month Term SOFR + 5.000%) 9.205%, 11/12/32(7) |
45
|
|
45
|
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Information
Technology—continued |
|
|
Indicor
LLC Tranche D 0.000%, 11/22/29(7)(11) |
$ 105
|
|
$ 105
|
Infinite
Bidco LLC First Lien (3 month Term SOFR + 4.012%) 8.291%, 3/2/28(7) |
147
|
|
133
|
ION
Trading Finance Ltd. 2024, Tranche B (3 month Term SOFR + 3.500%) 7.799%, 4/1/28(7) |
125
|
|
124
|
Javelin
Buyer, Inc. (3 month Term SOFR + 3.250%) 7.583%, 12/5/31(7) |
130
|
|
130
|
Proofpoint,
Inc. 2024 (1 month Term SOFR + 3.000%) 7.327%, 8/31/28(7) |
175
|
|
175
|
Rocket
Software, Inc. (1 month Term SOFR + 4.250%) 8.577%, 11/28/28(7) |
118
|
|
118
|
Thunder
Generation Funding LLC Tranche B (3 month Term SOFR + 3.000%) 7.299%, 10/3/31(7) |
74
|
|
74
|
UKG,
Inc. Tranche B (1 month Term SOFR + 3.000%) 7.329%, 2/10/31(7) |
115
|
|
115
|
|
|
|
2,038
|
|
|
|
|
|
Manufacturing—0.3%
|
|
|
Arcline
FM Holdings LLC 2025 (3 month Term SOFR + 3.500%) 7.578%, 6/24/30(7) |
164
|
|
164
|
CPM
Holdings, Inc. (1 month Term SOFR + 4.500%) 8.824%, 9/28/28(7) |
127
|
|
126
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Manufacturing—continued
|
|
|
Cube
Industrials Buyer, Inc. (3 month Term SOFR + 3.500%) 7.772%, 10/17/31(7) |
$ 95
|
|
$ 95
|
Glatfelter
Corp. Tranche B (3 month Term SOFR + 4.250%) 8.583%, 11/4/31(7) |
150
|
|
145
|
LSF12
Crown U.S. Commercial Bidco LLC (1 month Term SOFR + 4.250%) 8.574%, 12/2/31(7) |
135
|
|
133
|
Madison
IAQ LLC 2025 (3 month Term SOFR + 3.250%) 7.510%, 5/6/32(7) |
120
|
|
120
|
Titan
Acquisition Ltd. (3 month Term SOFR + 4.500%) 8.785%, 2/15/29(7) |
99
|
|
98
|
TK
Elevator Midco GmbH Tranche B (3 month Term SOFR + 3.000%) 7.237%, 4/30/30(7) |
115
|
|
115
|
|
|
|
996
|
|
|
|
|
|
Media
/ Telecom - Broadcasting—0.1% |
|
|
Gray
Television, Inc. Tranche D (1 month Term SOFR + 3.000%) 7.439%, 12/1/28(7) |
163
|
|
157
|
Terrier
Media Buyer, Inc. (3 month Term SOFR + 3.600%) 7.899%, 6/18/29(7) |
131
|
|
124
|
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Media
/ Telecom - Broadcasting—continued |
|
|
Univision
Communications, Inc. 2024, First Lien (1 month Term SOFR + 3.614%) 7.941%, 1/31/29(7) |
$ 129
|
|
$ 124
|
|
|
|
405
|
|
|
|
|
|
Media
/ Telecom - Cable/Wireless Video—0.2% |
|
|
Cogeco
Communications Finance USA LP Tranche B-1 (1 month Term SOFR + 3.250%) 7.577%, 9/18/30(7) |
115
|
|
114
|
CSC
Holdings LLC 2022 (1 month Term SOFR + 4.500%) 8.829%, 1/18/28(7) |
131
|
|
129
|
DIRECTV
Financing LLC 2024, Tranche B (3 month Term SOFR + 5.512%) 9.791%, 8/2/29(7) |
108
|
|
106
|
Virgin
Media Bristol LLC Tranche N (1 month Term SOFR + 2.614%) 6.943%, 1/31/28(7) |
225
|
|
221
|
|
|
|
570
|
|
|
|
|
|
Media
/ Telecom - Diversified Media—0.1% |
|
|
Century
DE Buyer LLC Tranche B (3 month Term SOFR + 3.500%) 7.780%, 10/30/30(7) |
124
|
|
125
|
Creative
Artists Agency LLC Tranche B (1 month Term SOFR + 2.750%) 7.077%, 10/1/31(7) |
45
|
|
45
|
McGraw-Hill
Education, Inc. Tranche B (1 month Term SOFR + 3.250%) 7.577%, 8/6/31(7) |
131
|
|
131
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Media
/ Telecom - Diversified Media—continued |
|
|
MH
Sub I LLC 2023 (1 month Term SOFR + 4.250%) 8.577%, 5/3/28(7) |
$ 21
|
|
$ 20
|
Neptune
Bidco U.S., Inc. Tranche B (3 month Term SOFR + 5.100%) 9.330%, 4/11/29(7) |
71
|
|
66
|
|
|
|
387
|
|
|
|
|
|
Media
/ Telecom - Telecommunications—0.1% |
|
|
Numericable
U.S. LLC |
|
|
|
Tranche
B-11 (3 month PRIME + 1.750%) 9.250%, 7/31/25 |
246
|
|
216
|
Tranche
B-12 (3 month PRIME + 2.688%) 10.188%, 1/31/26 |
50
|
|
44
|
|
|
|
260
|
|
|
|
|
|
Media
/ Telecom - Wireless Communications—0.0% |
|
|
Viasat,
Inc. (1 month Term SOFR + 4.614%) 8.941%, 3/2/29(7) |
158
|
|
149
|
Retail—0.1%
|
|
|
CNT
Holdings I Corp. 2025 (3 month Term SOFR + 2.500%) 6.780%, 11/8/32(7) |
121
|
|
121
|
Harbor
Freight Tools USA, Inc. (1 month Term SOFR + 2.250%) 6.577%, 6/11/31(7) |
79
|
|
76
|
Petco
Health & Wellness Co., Inc. First Lien (3 month Term SOFR + 3.512%) 7.811%, 3/3/28(7) |
115
|
|
107
|
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Retail—continued
|
|
|
Protective
Industrial Products, Inc. (1 month Term SOFR + 4.000%) 8.327%, 1/17/32(7) |
$ 95
|
|
$ 92
|
|
|
|
396
|
|
|
|
|
|
Service—0.5%
|
|
|
AAL
Delaware Holdco, Inc. (1 month Term SOFR + 2.750%) 7.077%, 7/30/31(7) |
35
|
|
35
|
Allied
Universal Holdco LLC (1 month Term SOFR + 3.850%) 8.177%, 5/12/28(7) |
109
|
|
109
|
Ascend
Learning LLC (1 month Term SOFR + 3.000%) 7.327%, 12/11/28(7) |
135
|
|
134
|
BIFM
U.S. Finance LLC 2024, Tranche B (1 month Term SOFR + 3.750%) 8.077%, 5/31/28(7) |
109
|
|
109
|
DG
Investment Intermediate Holdings 2, Inc. First Lien (1 month Term SOFR + 3.614%) 7.941%, 3/31/28(7) |
129
|
|
129
|
Ensemble
RCM LLC Tranche B (3 month Term SOFR + 3.000%) 7.280%, 8/1/29(7) |
60
|
|
60
|
Garda
World Security Corp. (1 month Term SOFR + 3.000%) 7.333%, 2/1/29(7) |
128
|
|
127
|
Grant
Thornton Advisors LLC 2025, Tranche B (1 month Term SOFR + 2.750%) 7.077%, 6/2/31(7) |
70
|
|
69
|
|
Par
Value(1) |
|
Value
|
|
|
|
|
Service—continued
|
|
|
Kuehg
Corp. (3 month Term SOFR + 3.250%) 7.549%, 6/12/30(7) |
$ 123
|
|
$ 123
|
Lernen
Bidco Ltd. Tranche B-2 (6 month Term SOFR + 4.000%) 8.262%, 10/27/31(7) |
109
|
|
110
|
Omnia
Partners LLC (3 month Term SOFR + 2.750%) 7.033%, 7/25/30(7) |
75
|
|
75
|
Sapphire
Bidco B.V. Tranche B-4 (3 month Term SOFR + 2.750%) 7.035% - 7.039%, 5/3/28(7) |
123
|
|
124
|
Sedgwick
Claims Management Services, Inc. 2024 (1 month Term SOFR + 3.000%) 7.327%, 7/31/31(7) |
125
|
|
125
|
Spin
Holdco, Inc. (3 month Term SOFR + 4.262%) 8.562%, 3/4/28(7) |
158
|
|
134
|
Trugreen
Ltd. Partnership First Lien (1 month Term SOFR + 4.100%) 8.427%, 11/2/27(7) |
116
|
|
111
|
WCG
Intermediate Corp. Tranche B (1 month Term SOFR + 3.000%) 7.327%, 2/25/32(7) |
70
|
|
69
|
WIN
Waste Innovations Holdings, Inc. (1 month Term SOFR + 2.864%) 7.191%, 3/24/28(7) |
177
|
|
176
|
|
|
|
1,819
|
|
|
|
|
|
See
Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Par
Value(1) |
|
Value
|
|
|
|
|
Transportation
- Automotive—0.0% |
|
|
First
Brands Group LLC 2022 (3 month Term SOFR + 5.262%) 9.541%, 3/30/27(7) |
$ 128
|
|
$
123 |
PAI
Holdco, Inc. Tranche B (3 month Term SOFR + 4.541%) 8.291%, 10/28/27(7) |
74
|
|
58
|
|
|
|
181
|
|
|
|
|
|
Utilities—0.0%
|
|
|
WEC
U.S. Holdings Ltd. (1 month Term SOFR + 2.250%) 6.574%, 1/27/31(7) |
114
|
|
114
|
Total
Leveraged Loans (Identified Cost $14,281) |
|
13,894
|
|
Shares
|
|
Preferred
Stock—0.1% |
Financials—0.1%
|
|
Capital
Farm Credit ACA Series 1 144A, 5.000%(2)(3) |
310
(12) |
300
|
Total
Preferred Stock (Identified Cost $310) |
300
|
|
|
|
|
Common
Stocks—108.3% |
Communication
Services—2.5% |
|
Cellnex
Telecom S.A.(2) |
254,334
|
9,738
|
Consumer
Discretionary—0.0% |
|
ESC
NMG Parent LLC(8)(13) |
368
|
—
|
MYT
Holding LLC Class B(13) |
22,362
|
6
|
West
Marine(8)(13) |
475
|
—
(14) |
|
|
6
|
|
|
|
|
Energy—15.4%
|
|
Cheniere
Energy, Inc.(2) |
43,166
|
10,230
|
DT
Midstream, Inc.(2) |
38,780
|
4,062
|
|
Shares
|
|
Value
|
|
|
|
|
Energy—continued
|
|
|
Enbridge,
Inc.(2) |
127,528
|
|
$ 5,927
|
Keyera
Corp.(2) |
103,468
|
|
3,154
|
ONEOK,
Inc.(2) |
41,516
|
|
3,356
|
Pembina
Pipeline Corp.(2) |
158,238
|
|
5,930
|
Targa
Resources Corp.(2) |
26,561
|
|
4,195
|
TC
Energy Corp.(2) |
232,122
|
|
11,755
|
Williams
Cos., Inc. (The)(2) |
181,253
|
|
10,967
|
|
|
|
59,576
|
|
|
|
|
|
Health
Care—0.0% |
|
|
Endo
GUC Trust Class A(8)(13) |
7,168
|
|
—
|
Lannett
Co., Inc.(8)(13) |
3,742
|
|
—
|
|
|
|
—
|
|
|
|
|
|
Industrials—31.1%
|
|
|
Aena
SME S.A. |
105,005
|
|
28,257
|
Auckland
International Airport Ltd. |
1,891,499
|
|
8,534
|
Canadian
National Railway Co.(2) |
63,439
|
|
6,669
|
Canadian
Pacific Kansas City Ltd.(2) |
153,577
|
|
12,544
|
CSX
Corp.(2) |
260,073
|
|
8,216
|
Ferrovial
SE |
188,543
|
|
9,599
|
Flughafen
Zurich AG Registered Shares |
32,414
|
|
8,980
|
GEK
TERNA S.A.(13) |
110,749
|
|
2,411
|
Grupo
Aeroportuario del Centro Norte SAB de C.V. Class B |
259,900
|
|
3,211
|
Grupo
Aeroportuario del Pacifico SAB de C.V. Class B |
108,210
|
|
2,486
|
Norfolk
Southern Corp.(2) |
26,485
|
|
6,545
|
Transurban
Group |
1,260,435
|
|
11,521
|
Union
Pacific Corp. |
29,736
|
|
6,591
|
Vinci
S.A.(2) |
33,257
|
|
4,752
|
|
|
|
120,316
|
|
|
|
|
|
Real
Estate—6.2% |
|
|
American
Tower Corp.(2) |
74,487
|
|
15,989
|
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
|
Shares
|
|
Value
|
|
|
|
|
Real
Estate—continued |
|
|
Crown
Castle, Inc.(2) |
77,928
|
|
$
7,820 |
|
|
|
23,809
|
|
|
|
|
|
Utilities—53.1%
|
|
|
Alliant
Energy Corp.(2) |
67,283
|
|
4,187
|
Ameren
Corp.(2) |
72,971
|
|
7,069
|
Atmos
Energy Corp.(2) |
54,429
|
|
8,419
|
CenterPoint
Energy, Inc.(2) |
130,706
|
|
4,868
|
Duke
Energy Corp.(2) |
89,446
|
|
10,530
|
E.ON
SE(2) |
292,203
|
|
5,119
|
Entergy
Corp.(2) |
93,197
|
|
7,761
|
Evergy,
Inc.(2) |
111,510
|
|
7,405
|
Iberdrola
S.A.(2) |
369,036
|
|
6,738
|
Kansai
Electric Power Co., Inc. (The) |
364,300
|
|
4,155
|
National
Grid plc |
638,135
|
|
8,998
|
NextEra
Energy, Inc.(2) |
330,285
|
|
23,331
|
NiSource,
Inc.(2) |
245,509
|
|
9,707
|
OGE
Energy Corp.(2) |
95,134
|
|
4,231
|
Pennon
Group plc |
966,617
|
|
6,629
|
PG&E
Corp.(2) |
572,893
|
|
9,670
|
PPL
Corp.(2) |
234,218
|
|
8,139
|
Public
Service Enterprise Group, Inc. |
53,879
|
|
4,366
|
Redeia
Corp. S.A.(2) |
172,855
|
|
3,572
|
Sempra
(2) |
197,628
|
|
15,532
|
Severn
Trent plc |
123,476
|
|
4,497
|
Southern
Co. (The)(2) |
94,724
|
|
8,525
|
Spire,
Inc.(2) |
83,268
|
|
6,268
|
SSE
plc |
194,735
|
|
4,620
|
United
Utilities Group plc |
500,934
|
|
7,904
|
WEC
Energy Group, Inc.(2) |
67,137
|
|
7,213
|
Xcel
Energy, Inc.(2) |
87,970
|
|
6,167
|
|
|
|
205,620
|
|
|
|
|
|
Total
Common Stocks (Identified Cost $378,603) |
|
419,065
|
|
|
Value
|
|
|
|
|
Total
Long-Term Investments—141.0% (Identified Cost $509,361) |
$
545,701 |
|
|
|
|
TOTAL
INVESTMENTS—141.0% (Identified Cost $509,361) |
$
545,701 |
Other
assets and liabilities, net—(41.0)% |
(158,672)
|
NET
ASSETS—100.0% |
$
387,029 |
Abbreviations:
|
ABS
|
Asset-Backed
Securities |
ACA
|
American
Capital Access Financial Guarantee Corp. |
BDC
|
Business
Development Companies |
DAC
|
Designated
Activity Company |
JSC
|
Joint Stock
Company |
LLC
|
Limited
Liability Company |
LLP
|
Limited
Liability Partnership |
LP
|
Limited
Partnership |
MSCI
|
Morgan
Stanley Capital International |
PIK
|
Payment-in-Kind
Security |
plc
|
Public
Limited Company |
S.a.r.l.
|
Société
à responsabilité limitée |
SOFR
|
Secured
Overnight Financing Rate |
Foreign
Currencies: |
BRL
|
Brazilian
Real |
CZK
|
Czech Koruna
|
MXN
|
Mexican
Peso |
MYR
|
Malaysian
Ringgit |
ZAR
|
South African
Rand |
Footnote
Legend: |
(1) |
Par
Value disclosed in foreign currency is reported in thousands. |
For information regarding the abbreviations, see the Key
Investment Terms starting on page 14.
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
(2) |
All or
a portion of securities is segregated as collateral for margin loan financing. The value of securities segregated as collateral is $308,118. |
(3) |
Security
exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At May 31, 2025, these securities amounted to a value of
$72,799 or 18.8% of net assets. |
(4) |
Security
in default; no interest payments are being received. |
(5) |
Regulation
S security. Security is offered and sold outside of the United States; therefore, it is exempt from registration with the SEC under Rules 903 and 904 of the Securities Act of 1933. |
(6) |
Represents
step coupon bond. Rate shown reflects the rate in effect as of May 31, 2025. |
(7) |
Variable
rate security. Rate disclosed is as of May 31, 2025. Information in parenthesis represents benchmark and reference rate for each security. Certain variable rate securities are not based on a published reference rate and spread but are determined by
the issuer or agent and are based on current market conditions, or, for mortgage-backed securities, are impacted by the individual mortgages which are paying off over time. These securities do not indicate a reference rate and spread in their
descriptions. |
(8) |
The
value of this security was determined using significant unobservable inputs and is reported as a Level 3 security in the Fair Value Hierarchy table located after the Schedule of Investments. |
(9) |
No
contractual maturity date. |
(10) |
100% of
the income received was in PIK. |
(11) |
This loan
will settle after May 31, 2025, at which time the interest rate, calculated on the base lending rate and the agreed upon spread on trade date, will be reflected. |
(12) |
Value
shown as par value. |
(13) |
Non-income
producing. |
(14) |
Amount
is less than $500 (not in thousands). |
See Notes to Financial Statements
Total Return Fund
Inc.
SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
May 31, 2025
($ reported in
thousands)
The following table summarizes the value of the
Fund’s investments as of May 31, 2025, based on the inputs used to value them (See Security Valuation Note 2A in the Notes to Financial Statements):
|
Total
Value at May 31, 2025 |
|
Level
1 Quoted Prices |
|
Level
2 Significant Observable Inputs |
|
Level
3 Significant Unobservable Inputs |
Assets:
|
|
|
|
|
|
|
|
Debt
Instruments: |
|
|
|
|
|
|
|
U.S.
Government Securities |
$
5,905 |
|
$
— |
|
$
5,905 |
|
$
— |
Foreign
Government Securities |
15,114
|
|
—
|
|
15,114
|
|
—
|
Mortgage-Backed
Securities |
27,211
|
|
—
|
|
27,211
|
|
—
|
Asset-Backed
Securities |
17,304
|
|
—
|
|
16,546
|
|
758
|
Corporate
Bonds and Notes |
46,908
|
|
—
|
|
46,907
|
|
1
(1) |
Leveraged
Loans |
13,894
|
|
—
|
|
13,886
|
|
8
|
Equity
Securities: |
|
|
|
|
|
|
|
Preferred
Stock |
300
|
|
—
|
|
300
|
|
—
|
Common
Stocks |
419,065
|
|
419,059
|
|
6
|
|
—
(1) |
Total
Investments |
$545,701
|
|
$419,059
|
|
$125,875
|
|
$767
|
(1) |
Includes
internally fair valued securities currently priced at zero ($0). |
Security held by the Fund with an end of period value of
$36 was transferred from Level 3 to Level 2 due to an increase in trading activities during the period.
Security held by the Fund with an end of period value of
$499 was transferred from Level 2 to Level 3 due to a decrease in trading activities during the period.
Some of the Fund’s investments that were
categorized as Level 3 may have been valued utilizing third party pricing information without adjustment. If applicable, such valuations are based on unobservable inputs. A significant change in third party information could result in a
significantly lower or higher value of Level 3 investments.
Management has determined that the amount of Level 3
securities compared to total net assets is not material; therefore, the roll-forward of Level 3 securities and assumptions are not shown for the period ended May 31, 2025.
See Notes to
Financial Statements
STATEMENTS OF ASSETS AND
LIABILITIES (Unaudited)
May 31, 2025
(Reported in thousands except shares and per share amounts)
|
Global
Multi-Sector Income Fund |
|
Stone
Harbor Emerging Markets Income Fund |
|
Total
Return Fund Inc. |
Assets
|
|
|
|
|
|
Investment in securities at
value(1)
|
$
129,127 |
|
$
185,213 |
|
$
545,701 |
Foreign currency at
value(2)
|
3
|
|
49
|
|
9
|
Cash
|
268
|
|
2,974
|
|
2,832
|
Cash collateral pledged for
swaps
|
—
|
|
40
|
|
—
|
Over-the-counter swaps at
value(3)
|
—
|
|
6
|
|
—
|
Unrealized appreciation on forward foreign currency exchange
contracts
|
—
|
|
97
|
|
—
|
Receivables
|
|
|
|
|
|
Investment securities sold
|
885
|
|
—
|
|
3,054
|
Dividends and
interest
|
1,673
|
|
3,745
|
|
2,469
|
Unrealized appreciation on unfunded loan
commitment(4)
|
—
(a) |
|
—
|
|
—
|
Tax reclaims
|
—
|
|
4
|
|
459
|
Prepaid Trustees’/Directors’
retainer
|
—
(a) |
|
1
|
|
2
|
Prepaid expenses and other assets (Note
4)
|
61
|
|
193
|
|
239
|
Total
assets
|
132,017
|
|
192,322
|
|
554,765
|
Liabilities
|
|
|
|
|
|
Borrowings (Note
8)
|
39,200
|
|
42,888
|
|
164,900
|
Payables
|
|
|
|
|
|
Investment securities
purchased
|
1,048
|
|
3,562
|
|
1,282
|
Interest on borrowings (Note
8)
|
210
|
|
129
|
|
758
|
Investment advisory fees (Note
4)
|
105
|
|
159
|
|
325
|
Trustee/Director deferred compensation plan (Note
4)
|
51
|
|
11
|
|
213
|
Professional fees
|
43
|
|
29
|
|
43
|
Administration and accounting
fees
|
22
|
|
26
|
|
60
|
Cash received as collateral for reverse repurchase
agreements
|
—
|
|
603
|
|
—
|
Unrealized depreciation on forward foreign currency exchange
contracts
|
—
|
|
158
|
|
—
|
Other accrued
expenses
|
28
|
|
49
|
|
155
|
Total
liabilities
|
40,707
|
|
47,614
|
|
167,736
|
Net
Assets
|
$
91,310 |
|
$
144,708 |
|
$
387,029 |
See Notes to Financial Statements
STATEMENTS OF ASSETS AND
LIABILITIES (Unaudited) (Continued)
May 31, 2025
(Reported in
thousands except shares and per share amounts)
|
Global
Multi-Sector Income Fund |
|
Stone
Harbor Emerging Markets Income Fund |
|
Total
Return Fund Inc. |
Net
Assets Consist of: |
|
|
|
|
|
Common stock (Note
10)
|
$
— |
|
$
31 |
|
$
56 |
Capital paid on shares of beneficial
interest
|
137,288
|
|
383,872
|
|
354,402
|
Total distributable earnings (accumulated
losses)
|
(45,978)
|
|
(239,195)
|
|
32,571
|
Net
Assets
|
$
91,310 |
|
$
144,708 |
|
$
387,029 |
Common Shares
Outstanding
|
11,313,094
|
|
30,979,665
|
|
55,548,447
|
Net Asset Value Per
Share(5)
|
$
8.07 |
|
$
4.67 |
|
$
6.97 |
(1) Investment in securities at
cost
|
$
134,335 |
|
$
187,316 |
|
$
509,361 |
(2) Foreign currency at
cost
|
$
3 |
|
$
49 |
|
$
4 |
(3) Includes premiums paid (received) on over-the-counter credit default
swaps
|
$
— |
|
$
(393) |
|
$
— |
(4) |
See
Note 2l in Notes to Financial Statements. |
(5) |
Net
Asset Value Per Share is calculated using unrounded net assets. |
(a) |
Amount
is less than $500 (not in thousands). |
See Notes to Financial Statements
STATEMENTS OF OPERATIONS
(Unaudited)
SIX MONTHS ENDED May 31, 2025
($ reported in thousands)
|
Global
Multi-Sector Income Fund |
|
Stone
Harbor Emerging Markets Income Fund |
Investment
Income |
|
|
|
Interest
|
$
4,588 |
|
$
9,559 |
Dividends
|
51
|
|
118
|
Foreign taxes withheld
|
—
|
|
(17)
|
Total investment
income
|
4,639
|
|
9,660
|
Expenses
|
|
|
|
Investment advisory
fees
|
640
|
|
929
|
Administration and accounting
fees
|
84
|
|
108
|
Professional fees
|
37
|
|
28
|
Printing fees and expenses
|
16
|
|
20
|
Transfer agent fees and
expenses
|
6
|
|
5
|
Trustees’/Directors’ fees and
expenses
|
4
|
|
6
|
Custodian fees
|
3
|
|
3
|
Miscellaneous
expenses
|
23
|
|
26
|
Total expenses before interest
expense
|
813
|
|
1,125
|
Interest expense on borrowings (Note
8)
|
1,112
|
|
1,141
|
Total expenses after interest
expense
|
1,925
|
|
2,266
|
Net investment income
(loss)
|
2,714
|
|
7,394
|
Net
Realized and Unrealized Gain (Loss) on Investments |
|
|
|
Net
realized gain (loss) from: |
|
|
|
Investments
|
(972)
|
|
3,343
|
Foreign currency
transactions
|
(1)
|
|
(433)
|
Forward foreign currency exchange
contracts
|
—
|
|
55
|
Swaps
|
—
|
|
632
|
Net
change in unrealized appreciation (depreciation) on: |
|
|
|
Investments
|
(1,247)
|
|
(2,814)
|
Foreign currency
transactions
|
1
|
|
78
|
Forward foreign currency exchange
contracts
|
—
|
|
(265)
|
Swaps
|
—
|
|
51
|
Net realized and unrealized gain (loss) on
investments
|
(2,219)
|
|
647
|
Net increase (decrease) in net assets resulting from
operations
|
$
495 |
|
$
8,041 |
See Notes to Financial Statements
STATEMENTS OF OPERATIONS
(Unaudited) (Continued)
SIX MONTHS ENDED May 31, 2025
($ reported in thousands)
|
Total
Return Fund Inc. |
Investment
Income |
|
Dividends
|
$
6,981 |
Interest
|
4,357
|
European Union tax
reclaims
|
39
|
Foreign taxes withheld
|
(469)
|
Total investment
income
|
10,908
|
Expenses
|
|
Investment advisory
fees
|
1,931
|
Administration and accounting
fees
|
300
|
Transfer agent fees and
expenses
|
243
|
Printing fees and expenses
|
238
|
Professional fees
|
72
|
Trustees’/Directors’ fees and
expenses
|
17
|
Custodian fees
|
6
|
European Union tax reclaim
fees
|
3
|
Miscellaneous
expenses
|
61
|
Total expenses before interest
expense
|
2,871
|
Interest expense on borrowings (Note
8)
|
4,383
|
Total expenses after interest
expense
|
7,254
|
Net investment income
(loss)
|
3,654
|
Net
Realized and Unrealized Gain (Loss) on Investments |
|
Net
realized gain (loss) from: |
|
Investments
|
11,561
|
Foreign currency
transactions
|
(45)
|
Net
change in unrealized appreciation (depreciation) on: |
|
Investments
|
(3,049)
|
Foreign currency
transactions
|
34
|
Net realized and unrealized gain (loss) on
investments
|
8,501
|
Net increase (decrease) in net assets resulting from
operations
|
$12,155
|
See Notes to Financial Statements
STATEMENTS OF CHANGES IN NET
ASSETS
($ reported in thousands)
|
Global
Multi-Sector Income Fund |
|
Six
Months Ended May 31, 2025 (Unaudited) |
|
Year
Ended November 30, 2024 |
Increase
(Decrease) In Net Assets From Operations |
|
|
|
Net investment income
(loss)
|
$
2,714 |
|
$
4,999 |
Net realized gain
(loss)
|
(973)
|
|
(2,522)
|
Net change in unrealized appreciation
(depreciation)
|
(1,246)
|
|
9,051
|
Increase (decrease) in net assets resulting from
operations
|
495
|
|
11,528
|
From
Dividends and Distributions to Shareholders |
|
|
|
Net investment income and net realized
gains
|
(5,430)
(a) |
|
(5,055)
|
Return of
capital
|
—
|
|
(5,806)
|
Dividends and Distributions to
Shareholders
|
(5,430)
|
|
(10,861)
|
Net increase (decrease) in net
assets
|
(4,935)
|
|
667
|
Net
Assets |
|
|
|
Beginning of
period
|
96,245
|
|
95,578
|
End of
period
|
$91,310
|
|
$
96,245 |
(a) |
Please
note that the tax status of the Fund’s distributions is determined at the end of the taxable year. See Notes to Financial Statements. |
See Notes to Financial Statements
STATEMENTS OF CHANGES IN NET
ASSETS (Continued)
($ reported in thousands)
|
Stone
Harbor Emerging Markets Income Fund |
|
Six
Months Ended May 31, 2025 (Unaudited) |
|
Year
Ended November 30, 2024 |
Increase
(Decrease) In Net Assets From Operations |
|
|
|
Net investment income
(loss)
|
$
7,394 |
|
$
12,964 |
Net realized gain
(loss)
|
3,597
|
|
2,211
|
Net change in unrealized appreciation
(depreciation)
|
(2,950)
|
|
17,471
|
Increase (decrease) in net assets resulting from
operations
|
8,041
|
|
32,646
|
From
Dividends and Distributions to Shareholders |
|
|
|
Net investment income and net realized
gains
|
(10,816)
(a) |
|
(20,130)
|
Return of
capital
|
—
|
|
(99)
|
Dividends and Distributions to
Shareholders
|
(10,816)
|
|
(20,229)
|
From
Capital Share Transactions |
|
|
|
Net proceeds from shares issued through at-the-market offering (1,557,872 and 101,763 shares, respectively) (Note
11)
|
7,793
|
|
508
|
Reinvestment of distributions resulting in the issuance of common stock (130,533 and 239,537 shares,
respectively)
|
623
|
|
1,182
|
Plan of reorganization (Note
13)
|
—
|
|
51,054
|
Increase (decrease) in net assets from capital
transactions
|
8,416
|
|
52,744
|
Net increase (decrease) in net
assets
|
5,641
|
|
65,161
|
Net
Assets |
|
|
|
Beginning of
period
|
139,067
|
|
73,906
|
End of
period
|
$
144,708 |
|
$
139,067 |
Supplemental
– Other Information Capital share transactions were as follows: |
|
|
|
Common shares outstanding at beginning of
period
|
29,291,260
|
|
17,351,391
|
Shares issued through at-the-market
offering
|
1,557,872
|
|
101,763
|
Reinvestment of distributions resulting in the issuance of common
stock
|
130,533
|
|
239,537
|
Plan of reorganization (Note
13)
|
—
|
|
11,598,569
|
Common shares outstanding at end of
period
|
30,979,665
|
|
29,291,260
|
(a) |
Please
note that the tax status of the Fund’s distributions is determined at the end of the taxable year. See Notes to Financial Statements. |
See Notes to Financial Statements
STATEMENTS OF CHANGES IN NET
ASSETS (Continued)
($ reported in thousands)
|
Total
Return Fund Inc. |
|
Six
Months Ended May 31, 2025 (Unaudited) |
|
Year
Ended November 30, 2024 |
Increase
(Decrease) In Net Assets From Operations |
|
|
|
Net investment income
(loss)
|
$
3,654 |
|
$
8,349 |
Net realized gain
(loss)
|
11,516
|
|
16,014
|
Net change in unrealized appreciation
(depreciation)
|
(3,015)
|
|
58,234
|
Increase (decrease) in net assets resulting from
operations
|
12,155
|
|
82,597
|
From
Dividends and Distributions to Shareholders |
|
|
|
Net investment income and net realized
gains
|
(17,282)
(a) |
|
(8,721)
|
Return of
capital
|
—
|
|
(30,026)
|
Dividends and Distributions to
Shareholders
|
(17,282)
|
|
(38,747)
|
From
Capital Share Transactions |
|
|
|
Payment for tendered shares (Note
10)
|
(39,739)
|
|
(41,131)
|
Increase (decrease) in net assets from capital
transactions
|
(39,739)
|
|
(41,131)
|
Net increase (decrease) in net
assets
|
(44,866)
|
|
2,719
|
Net
Assets |
|
|
|
Beginning of
period
|
431,895
|
|
429,176
|
End of
period
|
$387,029
|
|
$431,895
|
(a) |
Please
note that the tax status of the Fund’s distributions is determined at the end of the taxable year. Also refer to the inside front cover for information on the Managed Distribution Plan and see Notes to the Financial Statements.
|
See Notes to Financial Statements
STATEMENTS OF CASH FLOWS
(Unaudited)
SIX MONTHS ENDED
May 31, 2025
($ reported in thousands)
|
Global
Multi-Sector Income Fund |
|
Stone
Harbor Emerging Markets Income Fund |
Increase
(Decrease) in cash |
|
|
|
Cash
flows provided by (Used for) operating activities: |
|
|
|
Net increase (decrease) in net assets resulting from operations
|
$
495 |
|
$
8,041 |
Adjustments
to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used for) operating activities: |
|
|
|
Proceeds from sales and paydowns of long-term investments
|
70,709
|
|
73,584
|
(Increase) Decrease in investment securities sold receivable
|
(347)
|
|
3,707
|
Purchases of long-term investments
|
(63,353)
|
|
(74,224)
|
Increase (Decrease) in investment securities purchased payable
|
(910)
|
|
(835)
|
Net (purchases) or sales of short-term
investments
|
(421)
|
|
3,590
|
Net (purchases) or sales in purchased options
|
—
|
|
52
|
Net realized (gain)/loss on sales of investments from changes in the foreign exchange
rates
|
—
|
|
384
|
Net change in unrealized (appreciation)/depreciation on long-term investments
|
1,247
|
|
2,814
|
Net realized (gain)/loss on investments
|
972
|
|
(3,343)
|
Net change in unrealized (appreciation)/depreciation of foreign currency exchange
contracts
|
—
|
|
265
|
Amortization of premiums and inflation income and accretion of discounts on
investments
|
(403)
|
|
(2,976)
|
(Increase) Decrease in dividends and interest receivable
|
16
|
|
239
|
(Increase) Decrease in prepaid expenses and other
assets
|
(8)
|
|
(54)
|
(Increase) Decrease in prepaid Trustees’
retainer
|
1
|
|
—
|
Increase (Decrease) in interest payable on borrowings
|
(18)
|
|
(2)
|
Increase (Decrease) in over-the-counter swaps at
value
|
—
|
|
(402)
|
Increase (Decrease) in affiliated expenses
payable
|
6
|
|
12
|
Increase (Decrease) in non-affiliated expenses
payable
|
3
|
|
(27)
|
Cash provided by (used for) operating
activities
|
7,989
|
|
10,825
|
Cash
provided (used for) financing activities: |
|
|
|
Cash receipts from
borrowings
|
—
|
|
169,090
|
Cash payments to reduce
borrowings
|
(3,800)
|
|
(175,756)
|
Net proceeds from issuance of common stock through at-the-market
offering
|
—
|
|
7,830
|
Cash distributions paid to shareholders
|
(5,430)
|
|
(10,193)
|
Due to
custodian
|
—
|
|
(217)
|
Cash provided (used for) financing
activities:
|
(9,230)
|
|
(9,246)
|
Net increase (decrease) in
cash
|
(1,241)
|
|
1,579
|
Restricted and unrestricted cash at beginning of
period
|
1,512
|
|
881
|
Restricted and unrestricted cash at end of
period
|
$
271 |
|
$
2,460 |
|
|
|
|
See Notes to Financial Statements
STATEMENTS OF CASH FLOWS
(Continued)
SIX MONTHS ENDED
May 31, 2025
($ reported in thousands)
|
Global
Multi-Sector Income Fund |
|
Stone
Harbor Emerging Markets Income Fund |
Supplemental cash flow
information:
|
|
|
|
Reinvestment of dividends and
distributions
|
$
— |
|
$
623 |
Cash paid during the period for interest expense on
borrowings
|
$1,130
|
|
$
1,143 |
|
|
|
|
Reconciliation of restricted and unrestricted cash at the end of period to the statement of assets and
liabilities:
|
|
|
|
Cash
|
$
268 |
|
$
2,974 |
Foreign currency at
value
|
$
3 |
|
$
49 |
Cash pledged as collateral for
swaps
|
$
— |
|
$
40 |
Cash received as collateral for reverse repurchase
agreements
|
$
— |
|
$
(603) |
|
$
271 |
|
$2,460
|
See Notes to Financial Statements
STATEMENTS OF CASH FLOWS
(Continued)
SIX MONTHS ENDED
May 31, 2025
($ reported in thousands)
|
Total
Return Fund Inc. |
Increase
(Decrease) in cash |
|
Cash
Flows provided by (Used for) Operating Activities: |
|
Net increase (decrease) in net assets resulting from operations
|
$
12,155 |
Adjustments
to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used for) operating activities: |
|
Proceeds from sales and paydowns of long-term investments
|
205,593
|
(Increase) Decrease in investment securities sold receivable
|
(2,489)
|
Purchases of long-term investments
|
(147,662)
|
Increase (Decrease) in investment securities purchased payable
|
(1,727)
|
Net change in unrealized (appreciation)/depreciation on long-term investments
|
3,049
|
Net (purchases) or sales of short-term
investments
|
(116)
|
Net realized (gain)/loss on investments
|
(11,561)
|
Return of capital distributions on
investments
|
223
|
Amortization of premium and accretion of discounts on
investments
|
(221)
|
Proceeds from litigation
settlements
|
283
|
(Increase) Decrease in tax reclaims receivable
|
(91)
|
(Increase) Decrease in dividends and interest receivable
|
228
|
(Increase) Decrease in prepaid expenses and other
assets
|
(23)
|
(Increase) Decrease in prepaid Directors’
retainer
|
1
|
Increase (Decrease) in interest payable on borrowings
|
(36)
|
Increase (Decrease) in affiliated expenses
payable
|
(4)
|
Increase (Decrease) in non-affiliated expenses
payable
|
24
|
Cash provided by (used for) operating
activities
|
57,626
|
Cash
provided (used for) financing activities: |
|
Cash payments to reduce borrowings
|
(3,400)
|
Cash distributions paid to shareholders
|
(17,282)
|
Payments for tendered
shares
|
(39,739)
|
Cash provided by (used for) financing
activities
|
(60,421)
|
Net
increase (decrease) in cash |
(2,795)
|
Cash and foreign currency at beginning of
period
|
5,636
|
Cash and foreign currency at end of
period
|
$
2,841 |
Supplemental cash flow
information:
|
|
Cash paid during the period for interest expense on
borrowings
|
$
4,419 |
|
|
Reconcilation of restricted and unrestricted cash at the end of period to the statement of assets and
liabilities:
|
|
Cash
|
$
2,832 |
Foreign currency at
value
|
9
|
|
$
2,841 |
See Notes to Financial Statements
GLOBAL MULTI-SECTOR INCOME
FUND
FINANCIAL
HIGHLIGHTS
SELECTED PER SHARE DATA AND RATIOS FOR A SHARE
OUTSTANDING
THROUGHOUT EACH PERIOD
|
Six
Months Ended May 31, 2025 (Unaudited) |
|
Year
Ended November 30, |
|
2024
|
|
2023
|
|
2022
|
|
2021
|
|
2020
|
PER
SHARE DATA: |
|
|
|
|
|
|
|
|
|
|
|
Net asset value, beginning of
period
|
$
8.51 |
|
$
8.45 |
|
$
8.94 |
|
$
11.67 |
|
$
12.55 |
|
$
13.16 |
Income
(loss) from investment operations: |
|
|
|
|
|
|
|
|
|
|
|
Net investment income
(loss)(1)
|
0.24
|
|
0.44
|
|
0.40
|
|
0.46
|
|
0.52
|
|
0.55
|
Net realized and unrealized gain
(loss)
|
(0.20)
|
|
0.58
|
|
0.07
|
|
(2.23)
|
|
(0.32)
|
|
0.20
|
Total from investment
operations
|
0.04
|
|
1.02
|
|
0.47
|
|
(1.77)
|
|
0.20
|
|
0.75
|
Dividends
and Distributions to Shareholders: |
|
|
|
|
|
|
|
|
|
|
|
Net investment
income
|
(0.48)
|
|
(0.45)
|
|
(0.41)
|
|
(0.46)
|
|
(0.52)
|
|
(0.51)
|
Return of
capital
|
—
|
|
(0.51)
|
|
(0.55)
|
|
(0.50)
|
|
(0.56)
|
|
(0.85)
|
Total dividends and distributions to
shareholders
|
(0.48)
|
|
(0.96)
|
|
(0.96)
|
|
(0.96)
|
|
(1.08)
|
|
(1.36)
|
Net asset value, end of
period
|
$
8.07 |
|
$
8.51 |
|
$
8.45 |
|
$
8.94 |
|
$
11.67 |
|
$
12.55 |
Market value, end of
period(2)
|
$
7.64 |
|
$
8.06 |
|
$
7.35 |
|
$
8.12 |
|
$
11.56 |
|
$
11.69 |
Total return, net asset value(3),
(4)
|
0.86%
|
|
13.92%
|
|
7.19%
|
|
(14.70)%
|
|
1.76%
|
|
7.70%
|
Total return, market value(3),
(4)
|
0.82%
|
|
24.05%
|
|
2.66%
|
|
(21.78)%
|
|
8.22%
|
|
5.28%
|
RATIOS/SUPPLEMENTAL
DATA: |
|
|
|
|
|
|
|
|
|
|
|
Ratio of total expenses after interest expense to average net assets(5),
(6)
|
4.15%
|
|
4.48%
|
|
4.46%
|
|
2.76%
|
|
2.14%
|
|
2.40%
|
Ratio of net investment income (loss) to average net
assets(5)
|
5.85%
|
|
5.16%
|
|
4.59%
|
|
4.62%
|
|
4.28%
|
|
4.51%
|
Portfolio turnover
rate(3)
|
47%
|
|
80%
|
|
57%
|
|
44%
|
|
54%
|
|
75%
|
Net assets, end of period
(000’s)
|
$91,310
|
|
$96,245
|
|
$95,578
|
|
$101,164
|
|
$132,058
|
|
$141,880
|
Borrowings, end of period
(000’s)
|
$39,200
|
|
$43,000
|
|
$43,000
|
|
$
45,400 |
|
$
52,500 |
|
$
52,500 |
Asset coverage, per $1,000 principal amount of
borrowings(7)
|
$
3,329 |
|
$
3,238 |
|
$
3,223 |
|
$
3,228 |
|
$
3,515 |
|
$
3,702 |
(1) |
Calculated
using average shares outstanding. |
(2) |
Closing
Price – New York Stock Exchange. |
(3) |
Not
annualized for periods less than one year. |
(4) |
Total return
on market value is calculated assuming a purchase of common shares on the opening of the first day and sale on the closing of the last day of each period reported. Dividends and distributions are assumed, for purposes of this calculation, to be
reinvested at prices obtained under the Fund’s Automatic Reinvestment and Cash Purchase Plan. Total return on market value is not annualized for periods of less than one year. Brokerage commissions that a shareholder may pay are not reflected.
Total return on market value does not reflect the deduction of taxes that a shareholder may pay on fund distributions or the sale of fund shares. Total return on net asset value uses the same methodology, but with use of net asset value for the
beginning, ending and reinvestment values. |
(5) |
Annualized
for periods less than one year. |
(6) |
Ratio of
total expenses, before interest expense on borrowings, was 1.75% for the six months ended May 31, 2025; 1.74%, 1.71%, 1.74%, 1.74% and 1.74% for the years ended November 30, 2024, 2023, 2022, 2021 and 2020, respectively. |
(7) |
Represents
value of net assets plus the borrowings at the end of the period divided by the borrowings at the end of the period multiplied by $1,000. |
See Notes to Financial Statements
STONE HARBOR EMERGING
MARKETS INCOME FUND
FINANCIAL HIGHLIGHTS
SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING
THROUGHOUT EACH PERIOD
|
Six
Months Ended May 31, 2025 (Unaudited) |
|
Year
Ended November 30, |
|
2024
|
|
2023
|
|
2022
|
|
2021
|
|
2020
|
PER
SHARE DATA: |
|
|
|
|
|
|
|
|
|
|
|
Net asset value, beginning of
period
|
$
4.75 |
|
$
4.26 |
|
$
4.17 |
|
$
6.24 |
|
$
7.04 |
|
$
8.91 |
Income
(loss) from investment operations: |
|
|
|
|
|
|
|
|
|
|
|
Net investment income
(loss)(1)
|
0.25
|
|
0.45
|
|
0.47
|
|
0.52
|
|
0.60
|
|
0.64
|
Net realized and unrealized gain
(loss)
|
0.01
|
|
0.76
|
|
0.34
|
|
(1.87)
|
|
(0.52)
|
|
(1.08)
|
Total from investment
operations
|
0.26
|
|
1.21
|
|
0.81
|
|
(1.35)
|
|
0.08
|
|
(0.44)
|
Dividends
and Distributions to Shareholders: |
|
|
|
|
|
|
|
|
|
|
|
Net investment
income
|
(0.36)
|
|
(0.72)
|
|
(0.66)
|
|
(0.09)
|
|
(0.57)
|
|
(0.28)
|
Return of
capital
|
—
|
|
—
(2) |
|
(0.06)
|
|
(0.63)
|
|
(0.31)
|
|
(1.15)
|
Total dividends and distributions to
shareholders
|
(0.36)
|
|
(0.72)
|
|
(0.72)
|
|
(0.72)
|
|
(0.88)
|
|
(1.43)
|
Accretion on net asset value as a result of at-the-market share issuance (Note
11)
|
0.02
|
|
—
(2) |
|
—
|
|
—
|
|
—
|
|
—
|
Net asset value, end of
period
|
$
4.67 |
|
$
4.75 |
|
$
4.26 |
|
$
4.17 |
|
$
6.24 |
|
$
7.04 |
Market value, end of
period
|
$
4.94 |
|
$
5.02 |
|
$
4.38 |
|
$
4.24 |
|
$
6.65 |
|
$
7.40 |
Total return, net asset value(3),
(4)
|
6.22%
|
|
30.38%
|
|
21.20%
|
|
(22.31)%
|
|
0.36%
|
|
(3.32)%
|
Total return, market value(3),
(4)
|
6.07%
|
|
32.71%
|
|
22.14%
|
|
(25.98)%
|
|
0.66%
|
|
(32.92)%
|
RATIOS/SUPPLEMENTAL
DATA: |
|
|
|
|
|
|
|
|
|
|
|
Ratio of total expenses after interest expense to average net assets(5),
(6)
|
3.23%
(7) |
|
3.28%
(7) |
|
3.70%
(8) |
|
2.95%
|
|
2.37%
|
|
2.56%
|
Ratio of net investment income (loss) to average net
assets(5)
|
10.54%
|
|
9.84%
|
|
11.21%
(8) |
|
10.55%
|
|
8.57%
|
|
9.04%
|
Portfolio turnover
rate(3)
|
41%
|
|
69%
|
|
76%
|
|
37%
|
|
47%
|
|
127%
|
Net assets, end of period
(000’s)
|
$144,708
|
|
$139,067
|
|
$73,906
|
|
$71,293
|
|
$105,134
|
|
$117,235
|
Borrowings, end of period
(000’s)
|
$
42,888 |
|
$
49,554 |
|
$14,172
|
|
$28,600
|
|
$
45,481 |
|
$
46,000 |
Asset coverage, per $1,000 of
borrowings(9)
|
$
4,374 |
|
$
3,806 |
|
$
6,215 |
|
$
3,493 |
|
$
3,312 |
|
$
3,545 |
|
|
(1) |
Calculated
using average shares outstanding. |
(2) |
Amount
is less than $0.005 per share. |
(3) |
Not
annualized for periods less than one year. |
(4) |
Total return
on market value is calculated assuming a purchase of common shares on the opening of the first day and sale on the closing of the last day of each period reported. Dividends and distributions are assumed, for purposes of this calculation, to be
reinvested at prices obtained under the Fund’s Automatic Reinvestment and Cash Purchase Plan. Total return on market value is not annualized for periods of less than one year. Brokerage commissions that a shareholder may pay are not reflected.
Total return on market value does not reflect the deduction of taxes that a shareholder may pay on fund distributions or the sale of fund shares. Total return on net asset value uses the same methodology, but with use of net asset value for the
beginning, ending and reinvestment values. |
(5) |
Annualized
for periods less than one year. |
See Notes to Financial Statements
STONE HARBOR EMERGING
MARKETS INCOME FUND
FINANCIAL HIGHLIGHTS (Continued)
SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING
THROUGHOUT EACH PERIOD
(6) |
Ratio of
total expenses before interest expense to average net assets was 1.60% for the six months ended May 31, 2025, and 1.60%, 2.11%, 2.03%, 1.96% and 1.99% for the years ended November 30, 2024, 2023, 2022, 2021 and 2020, respectively. |
(7) |
The
Fund is currently under its expense limitation. |
(8) |
The
Fund incurred some non-recurring reorganization expenses in 2023. When excluding these costs, the ratio of total expenses after interest expense to average net assets would be 3.33% and the ratio of net investment income to average net assets
would be 11.58%. |
(9) |
Represents
value of net assets plus the borrowings at the end of the period divided by the borrowings at the end of the period multiplied by $1,000. |
See Notes to Financial Statements
TOTAL RETURN FUND INC.
FINANCIAL HIGHLIGHTS
SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING
THROUGHOUT EACH PERIOD
|
Six
Months Ended May 31, 2025 (Unaudited) |
|
Year
Ended November 30, |
|
2024
|
|
2023
|
|
2022
|
|
2021
|
|
2020
|
PER
SHARE DATA: |
|
|
|
|
|
|
|
|
|
|
|
Net asset value, beginning of
period
|
$
7.00 |
|
$
6.26 |
|
$
7.52 |
|
$
8.92 |
|
$
9.31 |
|
$
10.33 |
Income
(loss) from investment operations: |
|
|
|
|
|
|
|
|
|
|
|
Net investment income
(loss)(1)
|
0.06
|
|
0.13
|
|
0.13
|
|
0.19
|
|
0.22
|
|
0.25
|
Net realized and unrealized gain
(loss)
|
0.19
|
|
1.19
|
|
(0.52)
|
|
(0.37)
|
|
0.35
|
|
(0.11)
|
Total from investment
operations
|
0.25
|
|
1.32
|
|
(0.39)
|
|
(0.18)
|
|
0.57
|
|
0.14
|
Dividends
and Distributions to Shareholders: |
|
|
|
|
|
|
|
|
|
|
|
Net investment
income
|
(0.30)
|
|
(0.14)
|
|
(0.14)
|
|
(0.47)
|
|
(0.24)
|
|
(0.27)
|
Return of
capital
|
—
|
|
(0.46)
|
|
(0.73)
|
|
(0.49)
|
|
(0.72)
|
|
(0.89)
|
Total dividends and distributions to
shareholders
|
(0.30)
|
|
(0.60)
|
|
(0.87)
|
|
(0.96)
|
|
(0.96)
|
|
(1.16)
|
Fund
Share Transactions (Note 10) |
|
|
|
|
|
|
|
|
|
|
|
Dilutive effect on net asset value as a result of rights
offering(2)
|
—
|
|
—
|
|
—
(3) |
|
(0.26)
|
|
—
|
|
—
|
Anti-dilutive impact of tender offer (Note
10)
|
0.02
|
|
0.02
|
|
—
|
|
—
|
|
—
|
|
—
|
Net asset value, end of
period
|
$
6.97 |
|
$
7.00 |
|
$
6.26 |
|
$
7.52 |
|
$
8.92 |
|
$
9.31 |
Market value, end of
period(4)
|
$
6.17 |
|
$
6.23 |
|
$
5.38 |
|
$
6.95 |
|
$
9.37 |
|
$
8.41 |
Total return, net asset value(5),
(6)
|
4.66%
|
|
24.24%
|
|
(3.96)%
|
|
(1.45)%
|
|
6.36%
|
|
3.25%
|
Total return, market value(5),
(6)
|
4.10%
|
|
28.66%
|
|
(10.69)%
|
|
(16.43)%
(7) |
|
23.68%
|
|
(12.25)%
|
RATIOS/SUPPLEMENTAL
DATA: |
|
|
|
|
|
|
|
|
|
|
|
Ratio of total expenses after interest expense to average net assets(8),
(9)
|
3.77%
(10) |
|
4.02%
(10) |
|
3.87%
|
|
2.26%
|
|
1.73%
|
|
2.05%
|
Ratio of net investment income (loss) to average net
assets(8)
|
1.90%
(10) |
|
2.01%
(10) |
|
1.99%
|
|
2.30%
|
|
2.34%
|
|
2.73%
|
Portfolio turnover
rate(5)
|
27%
|
|
59%
|
|
36%
|
|
47%
|
|
44%
|
|
46%
|
Net assets, end of period
(000’s)
|
$387,029
|
|
$431,895
|
|
$429,176
|
|
$515,679
|
|
$426,461
|
|
$441,552
|
Borrowings, end of period
(000’s)
|
$164,900
|
|
$168,300
|
|
$187,000
|
|
$207,000
|
|
$159,750
|
|
$159,750
|
Asset coverage, per $1,000 principal amount of
borrowings(11)
|
$
3,347 |
|
$
3,566 |
|
$
3,295 |
|
$
3,491 |
|
$
3,670 |
|
$
3,764 |
(1) |
Calculated
using average shares outstanding. |
(2) |
Shares
were sold at a 5% discount from a 5-day average market price from 9/12/22 to 9/16/22. |
(3) |
Amount
is less than $0.005 per share. |
(4) |
Closing
Price – New York Stock Exchange. |
(5) |
Not
annualized for periods less than one year. |
See Notes to Financial Statements
TOTAL RETURN FUND INC.
FINANCIAL HIGHLIGHTS
(Continued)
SELECTED PER SHARE DATA AND RATIOS FOR A SHARE
OUTSTANDING
THROUGHOUT EACH PERIOD
(6) |
Total return
on market value is calculated assuming a purchase of common shares on the opening of the first day and sale on the closing of the last day for each period reported. Dividends and distributions are assumed, for the purpose of this calculation, to be
reinvested at prices under the Fund’s Automatic Reinvestment and Cash Purchase Plan. Total return on market value is not annualized for periods of less than one year. Brokerage commissions that a shareholder may pay are not reflected. Total
return on market value does not reflect the deduction of taxes that a shareholder may pay on fund distributions or the sale of fund shares. Total return on net asset value uses the same methodology, but with the use of net asset value for beginning
and ending values. |
(7) |
Total return
on market value includes the dilutive effect of the 2022 rights offering. Without this effect, the total market return would have been (16.12%). |
(8) |
Annualized
for periods less than one year. |
(9) |
Ratio of
total expenses, before interest expense on borrowings, was 1.49% for the six months ended May 31, 2025, and 1.41%, 1.31%, 1.32%, 1.34% and 1.38% for the years ended November 30, 2024, 2023, 2022, 2021 and 2020, respectively. |
(10) |
The
Fund incurred certain non-recurring tender offer costs in 2025 and 2024. When excluding these costs, the ratio of total expenses to average net assets would be 3.61% and 3.92% respectively, and the ratio of net investment income (loss) to
average net assets would be 2.08% and 2.11% respectively. |
(11) |
Represents
value of net assets plus the borrowings at the end of the period divided by the borrowings at the end of the period multiplied by $1,000. |
See Notes to Financial Statements
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
May 31, 2025
Note 1. Organization
Global Multi-Sector Income Fund, Stone
Harbor Emerging Markets Income Fund, and Total Return Fund Inc. (each, a “Fund” and, collectively, the “Funds”) are closed-end, management investment companies registered under the Investment Company Act of 1940, as amended
(the “1940 Act”). Global Multi-Sector Income Fund is diversified and was formed as a statutory trust under the laws of the State of Delaware on August 23, 2011. Stone Harbor Emerging Markets Income Fund is non-diversified and was
organized as a Massachusetts business trust under the laws of the Commonwealth of Massachusetts on December 22, 2010. Total Return Fund Inc. is diversified and was incorporated under the laws of the State of Maryland on July 21, 1988. Each
Fund’s investment objective is outlined in the respective Manager’s Discussion of Fund Performance pages. There is no guarantee that the Funds will achieve their investment objective.
Note 2. Significant Accounting Policies
Each Fund is an investment company that
follows the accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 Financial Services – Investment Companies.
The following is a summary of significant
accounting policies consistently followed by the Funds in the preparation of their financial statements and for derivatives, included in Note 3 below. The preparation of financial statements in conformity with U.S. generally accepted accounting
principles (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the
reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates and those differences could be significant.
A.
|
Security Valuation |
|
The
Funds’ Boards of Trustees/Directors have designated the investment adviser as the valuation designee to perform fair valuations pursuant to Rule 2a-5 under the 1940 Act. Each Fund utilizes a fair value hierarchy that prioritizes the
inputs to valuation techniques used to measure fair value into three broad levels. The Funds’ policy is to recognize transfers into or out of Level 3 at the end of the reporting period. |
|
• Level
1 – quoted prices in active markets for identical securities (security types generally include listed equities). |
|
• Level
2 – prices determined using other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.). |
|
• Level
3 – prices determined using significant unobservable inputs (including the investment adviser’s Valuation Committee’s own assumptions in determining the fair value of investments). |
|
A
description of the valuation techniques applied to a Fund’s major categories of assets and liabilities measured at fair value on a recurring basis is as follows: |
|
Equity
securities are valued at the official closing price (typically last sale) on the exchange on which the securities are primarily traded or, if no closing price is available, |
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
at the last bid price and are categorized
as Level 1 in the hierarchy. Illiquid, restricted equity securities and illiquid private placements are internally fair valued by the investment adviser’s Valuation Committee, and are generally categorized as Level 3 in the hierarchy.
Certain non-U.S. securities may be fair
valued in cases where closing prices are not readily available or are deemed not reflective of readily available market prices. For example, significant events (such as movement in the U.S. securities market, or other regional and local
developments) may occur between the time that non-U.S. markets close (where the security is principally traded) and the time that a Fund calculates its net asset value (“NAV”) at the close of regular trading on the New York Stock
Exchange (“NYSE”) (generally 4 p.m. Eastern time) that may impact the value of securities traded in these non-U.S. markets. In such cases, the Funds fair value non-U.S. securities using an independent pricing service which considers the
correlation of the trading patterns of the non-U.S. security to the intraday trading in the U.S. markets for investments such as American Depositary Receipts, financial futures, and certain indexes, as well as prices for similar securities. Such
fair valuations are categorized as Level 2 in the hierarchy. Because the frequency of significant events is not predictable, fair valuation of certain non-U.S. common stocks may occur on a frequent basis.
Debt instruments, including convertible
bonds, restricted securities, and leveraged loans are valued based on either evaluated or composite quotations received from independent pricing services or from dealers who make markets in such securities. For most bond types, the pricing service
utilizes matrix pricing that considers one or more of the following factors: yield or price of bonds of comparable quality, coupon, maturity, current cash flows, type, activity of the underlying equities, and current day trade information, as well
as dealer supplied prices. These valuations are generally categorized as Level 2 in the hierarchy. Structured debt instruments, such as mortgage-backed and asset-backed securities may also incorporate collateral analysis and utilize cash flow models
for valuation and are generally categorized as Level 2 in the hierarchy. Pricing services do not provide pricing for all securities and therefore indicative bids from dealers are utilized which are based on pricing models used by market makers in
the security and are generally categorized as Level 2 in the hierarchy. Debt instruments that are internally fair valued by the investment adviser’s Valuation Committee are generally categorized as Level 3 in the hierarchy.
Listed derivatives, such as options and
futures, that are actively traded are valued at the last posted settlement price from the exchange where they are principally traded and are categorized as Level 1 in the hierarchy. Over-the-counter (“OTC”) derivative contracts, which
include forward currency contracts, swaps, swaptions, options and equity linked instruments, are valued based on model prices provided by independent pricing services or from dealer quotes. Depending on the derivative type and the specific terms of
the transaction, these models vary and include observable inputs in actively quoted markets including but not limited to: underlying reference entity details, indices, spreads, interest rates, yield curves, dividend and exchange rates. These
instruments are generally categorized as Level 2 in the hierarchy. Centrally cleared swaps listed or traded on a bilateral or trade facility platform, such as a registered exchange, are valued at the last posted settlement price determined by the
respective exchange. These securities are generally categorized as Level 2 within the hierarchy.
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
Investments in open-end mutual funds are
valued at NAV. Investments in closed-end funds and ETFs are valued as of the close of regular trading on the NYSE each business day. Each is categorized as Level 1 in the hierarchy.
A summary of the inputs used to value a
Fund’s net assets by each major security type is disclosed at the end of the Schedule of Investments for each Fund. The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing
in those securities.
B.
|
Security Transactions and
Investment Income |
|
Security transactions are
recorded on the trade date. Realized gains and losses from the sale of securities are determined on the identified cost basis. Dividend income and capital gain distributions are recognized on the ex-dividend date or, in the case of certain foreign
securities, as soon as a Fund is notified. Interest income is recorded on the accrual basis. Each Fund amortizes premiums and accretes discounts using the effective interest method. Premiums on callable debt instruments are amortized to interest
income to the earliest call date using the effective interest method. Conversion premium is not amortized. Any distributions from underlying funds are recorded in accordance with the character of the distributions as designated by the underlying
funds. |
|
Dividend income from real
estate investment trusts (“REITs”) is recorded using management’s estimate of the percentage of income included in distributions received from such investments based on historical information and other industry sources. The return
of capital portion of the estimate is a reduction to investment income and a reduction in the cost basis of each investment which increases net realized gain (loss) and net change in unrealized appreciation (depreciation). |
|
If the return of capital
distributions exceed their cost basis, the distributions are treated as realized gains. The actual amounts of income, return of capital, and capital gains are only determined by each REIT after its fiscal year-end, and may differ from the estimated
amounts. |
C.
|
Income Taxes |
|
Each Fund is treated as a
separate taxable entity. It is the intention of each Fund to comply with the requirements of Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”) and to distribute substantially all of its taxable income and capital
gains, if any, to its shareholders. Therefore, no provision for federal income taxes or excise taxes has been made. |
|
As a
result of court cases involving several countries across the European Union, certain Funds have filed tax reclaims in addition to treaty-based claims, in respect of previously withheld taxes on dividends earned (“EU tax reclaims”). These
filings are subject to various administrative proceedings by each local jurisdiction’s tax authority, as well as judicial proceedings. EU tax reclaim and associated interest entitlements that have been recognized, if any, are reflected as
European Union tax reclaims in the Statements of Operations. Related receivables, if any, are reflected as European Union tax reclaims receivable in the Statements of Assets and Liabilities. Generally, unless Management of the Funds believes that
recovery amounts are collectible and free from significant contingencies, recoveries will not be reflected in a Fund’s net asset value. EU tax reclaims and related interest entitlements recognized by a Fund, if any, may reduce
|
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
|
the amount of foreign taxes,
if any, that a Fund could elect to pass-through- to its shareholders from a U.S. federal tax perspective. |
|
Each Fund may be subject to
foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. Each Fund will accrue such taxes and recoveries as applicable based upon current interpretations of the tax rules and regulations that
exist in the markets in which it invests. |
|
Management of the Funds has
concluded that there are no significant uncertain tax positions that would require recognition in the financial statements. Each Fund’s U.S. federal income tax return is generally subject to examination by the Internal Revenue Service for a
period of three years after it is filed. State, local and/or non-U.S. tax returns and/or other filings may be subject to examination for different periods, depending upon the tax rules of each applicable jurisdiction. |
D.
|
Distributions to Shareholders
|
|
Global Multi-Sector Income
Fund and Stone Harbor Emerging Markets Income Fund declare distributions on a monthly basis. Distributions are recorded by the Funds on the ex-dividend date. Income and capital gain distributions are determined in accordance with income tax
regulations which may differ from U.S. GAAP. |
|
Total Return Fund Inc. has a
Managed Distribution Plan which currently provides for the Fund to make a monthly distribution of $0.05 per share. Shareholders should not draw any conclusions about the Fund’s investment performance from the terms of the Fund’s Managed
Distribution Plan. |
|
Distributions may represent
earnings from net investment income, realized capital gains, or, if necessary, return of capital. |
E.
|
Foreign Currency Transactions
|
|
Non-U.S. investment
securities and other assets and liabilities denominated in foreign currencies are translated into U.S. dollar amounts at the foreign currency exchange rate effective at the end of the reporting period. Cost of investments is translated at the
currency exchange rate effective at the trade date. The gain or loss resulting from a change in currency exchange rates between the trade and settlement date of a portfolio transaction is treated as a gain or loss on foreign currency. Likewise, the
gain or loss resulting from a change in currency exchange rates between the date income is accrued and the date it is paid is treated as a gain or loss on foreign currency. For fixed income instruments, the Funds bifurcate that portion of the
results of operations arising from changes in foreign exchange rates on investments from the fluctuations arising from changes in the market prices of securities held and such fluctuations are included with the net realized and unrealized gain or
loss on foreign currency transactions. For equity securities, the Funds do not isolate that portion of the results of operations arising from changes in foreign exchange rates on investments from the fluctuations arising from changes in the
market prices of securities held and such fluctuations are included with the net realized and unrealized gain or loss on investments. |
F.
|
Credit Linked Notes |
|
Stone
Harbor Emerging Markets Income Fund may invest in credit linked notes to obtain economic exposure to high yield, emerging markets or other securities. Investments in a credit linked note typically provide the holder with a return based on the return
of an underlying reference instrument, such as an emerging market bond. Like an investment |
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
|
in a bond, investments in
credit linked securities represent the right to receive periodic income payments (in the form of distributions) and payment of principal at the end of the term of the security. In addition to the risks associated with the underlying reference
instrument, an investment in a credit linked note is also subject to liquidity risk, market risk, interest rate risk and the risk that the counterparty will be unwilling or unable to meet its obligations under the note. |
G.
|
Payment-In-Kind Securities
|
|
The Funds may invest in
payment-in-kind securities, which are debt or preferred stock securities that require or permit payment of interest in the form of additional securities. Payment-in-kind securities allow the issuer to avoid or delay the need to generate cash to meet
current interest payments and, as a result, may involve greater risk than securities that pay interest currently or in cash. |
H.
|
When-Issued Purchases and
Forward Commitments (Delayed Delivery) |
|
The Funds may engage in
when-issued or forward commitment transactions. Securities purchased on a when-issued or forward commitment basis are also known as delayed delivery transactions. Delayed delivery transactions involve a commitment by a Fund to purchase or sell a
security at a future date (ordinarily up to 90 days later). When-issued or forward commitments enable the Funds to lock in what is believed to be an attractive price or yield on a particular security for a period of time, regardless of future
changes in interest rates. The Funds record when-issued and forward commitment securities on the trade date. The Funds maintain collateral for the securities purchased. Securities purchased on a when-issued or forward commitment basis begin earning
interest on the settlement date. |
I.
|
Leveraged Loans |
|
The Funds may invest in
direct debt instruments which are interests in amounts owed by a corporate, governmental, or other borrower to lenders or lending syndicates. Leveraged loans are generally non-investment grade and often involve borrowers that are highly leveraged.
The Funds may invest in obligations of borrowers who are in bankruptcy proceedings. Leveraged loans are typically senior in the corporate capital structure of the borrower. A loan is often administered by a bank or other financial institution (the
“lender”) that acts as agent for all holders. The agent administers the terms of the loan, as specified in the leveraged loan. A Fund’s investments in loans may be in the form of participations in loans or assignments of all or a
portion of loans from third parties. When investing in loan participations, a Fund has the right to receive payments of principal, interest and any fees to which it is entitled only from the lender selling the loan participation
and only upon receipt by the lender of payments from the borrower. A Fund generally has no right to enforce compliance with the terms of the leveraged loan with the borrower. As a result, a Fund may be subject to the credit risk of both the borrower
and the lender that is selling the leveraged loan. When a Fund purchases assignments from lenders it acquires direct rights against the borrower on the loan. |
|
A Fund may
invest in multiple series or tranches of a loan, which may have varying terms and carry different associated risks. Leveraged loans may involve foreign borrowers and investments may be denominated in foreign currencies. Direct indebtedness of
emerging countries involves a risk that the government entities |
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
|
responsible for the repayment
of the debt may be unable, or unwilling, to pay the principal and interest when due. |
|
The leveraged loans have
floating rate loan interests which generally pay interest at rates that are periodically determined by reference to a base lending rate plus a premium. The base lending rates are generally SOFR, the prime rate offered by one or more U.S. banks or
the certificate of deposit rate. When a leveraged loan is purchased a Fund may pay an assignment fee. On an ongoing basis, a Fund may receive a commitment fee based on the undrawn portion of the underlying line of credit portion of a leveraged loan.
Prepayment penalty fees are received upon the prepayment of a leveraged loan by a borrower. Prepayment penalty, facility, commitment, consent and amendment fees are recorded to income as earned or paid. |
|
A Fund may invest in both
secured loans and “covenant lite” loans which have few or no financial maintenance covenants that would require a borrower to maintain certain financial metrics. The lack of financial maintenance covenants in covenant lite loans
increases the risk that the applicable Fund will experience difficulty or delays in enforcing its rights on its holdings of such loans, which may result in losses, especially during a downturn in the credit cycle. |
J.
|
Expenses
|
|
Expenses incurred together by
a Fund and other affiliated mutual funds are allocated in proportion to the net assets of each such fund, except where allocation of direct expenses to a Fund and each such other fund, or an alternative allocation method, can be more appropriately
used. |
|
In addition to the net annual
operating expenses that a Fund bears directly, the shareholders of a Fund indirectly bear the pro-rata expenses of any underlying mutual funds in which the Fund invests. |
K.
|
Cash and Cash Equivalents
|
|
Cash and cash equivalents
include deposits held at financial institutions, and are inclusive of dollar denominated cash, foreign currency, cash collateral pledged for swaps, and cash pledged as collateral for reverse repurchase agreements. |
L.
|
Segment Reporting |
|
Accounting
Standards Codification (“ASC”) 280, Segment Reporting, established disclosure requirements relating to operating segments in financial statements. The Funds have adopted FASB Accounting Standards Update 2023-07, Segment Reporting (Topic
280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which is intended to enhance reportable operating segment disclosure requirements. Operating segments are defined as components of a reporting entity about which
separate financial information, including disclosures about income and expenses, is available that is regularly evaluated by the chief operating decision maker (“CODM”) in deciding how to allocate resources and assess each operating
segment’s performance. Subject to the oversight and, when applicable, approval of each Fund’s Board of Trustees, the Fund’s Adviser acts as each Fund’s CODM. The CODM monitors the Fund’s operating results as a whole,
and the Fund’s long-term strategic asset allocation is determined in accordance with the terms of its prospectus based on its defined investment objective. The financial information provided to and reviewed by the CODM is consistent with that
presented in the Fund’s financial statements. Adoption of the new |
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
|
standard impacted the
Funds’ financial statement note disclosures only and did not affect any Fund’s financial position or the results of its operations. |
Note 3. Derivative Financial Instruments and
Transactions
($ reported in
thousands)
Disclosures about
derivative instruments and hedging activities are intended to enable investors to understand how and why a Fund uses derivatives, how derivatives are accounted for, and how derivative instruments affect a Fund’s results of operations and
financial position. Summarized below are such disclosures and accounting policies for each specific type of derivative instrument used by Stone Harbor Emerging Markets Income Fund.
A.
|
Forward Foreign Currency
Exchange Contracts |
|
A forward foreign currency
exchange contract is an agreement between two parties to buy and sell a currency at a set exchange rate on a future date. Forward foreign currency exchange contracts, when used by a Fund, help to manage the overall exposure to the currencies in
which some of the investments held by a Fund are denominated. The contract is marked-to-market daily and the change in market value is recorded by a Fund as an unrealized appreciation or depreciation. When the contract is closed, a Fund records a
realized gain or loss equal to the difference between the value at the time it was opened and the value at the time it was closed. The use of forward foreign currency exchange contracts involves the risk that the value of the contract changes
unfavorably due to movements in the value of the referenced foreign currencies. Non-deliverable forward foreign currency exchange contracts are settled with the counterparty in U.S. dollars without the delivery of foreign currency. |
|
During the six months ended
May 31, 2025, Stone Harbor Emerging Markets Income Fund entered into forward foreign currency exchange contracts as an economic hedge against either specific transactions or portfolio instruments or to obtain exposure to, or hedge exposure away
from, foreign currencies (foreign currency exchange rate risk). Forward foreign currency contracts outstanding at period end, if any, are listed after a Fund’s Schedule of Investments. |
B.
|
Options Contracts |
|
An options contract provides
the purchaser with the right, but not the obligation, to buy (call option) or sell (put option) a financial instrument at an agreed upon price. The Funds may purchase or write both put and call options on portfolio securities. When doing so, the
Fund is subject to equity price risk and/or foreign currency risk in the normal course of pursuing its investment objectives. |
|
When a
Fund purchases an option, it pays a premium and an amount equal to that premium is recorded as an asset. When a Fund writes an option, it receives a premium and an amount equal to that premium is recorded as a liability. The asset or liability is
adjusted daily to reflect the current market value of the option. Holdings of the Fund designated to cover outstanding written options are noted in the Schedules of Investments. Purchased options are reported as an asset within “Investment in
securities at value” in the Statements of Assets and Liabilities. Written options are reported as a liability within “Written options at value.” Changes in value of the purchased option are included in “Net change in
unrealized appreciation (depreciation) from investments” in the Statements of Operations. Changes in value of written options |
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
|
are included in “Net
change in unrealized appreciation (depreciation) from written options” in the Statements of Operations. |
|
If an option expires
unexercised, the Fund realizes a gain or loss to the extent of the premium received or paid. If an option is exercised, the premium received or paid is recorded as an adjustment to the proceeds from the sale or the cost basis of the purchase. The
difference between the premium and the amount received or paid on effecting a closing purchase or sale transaction is also treated as a realized gain or loss. Gain or loss on purchased options is included in “Net realized gain (loss) on
investments” in the Statements of Operations. Gain or loss on written options is presented separately as “Net realized gain (loss) from written options” in the Statements of Operations. |
|
The risk in writing call
options is that the Fund gives up the opportunity for profit if the market price/foreign currency rate of the referenced security/currency increases and the option is exercised. The risk in writing put options is that the Fund may incur a loss if
the market price/foreign currency rate of the referenced security/currency decreases and the option is exercised. The risk in buying options is that the Fund pays a premium whether or not the option is exercised. The use of such instruments may
involve certain additional risks as a result of unanticipated movements in the market. Writers (sellers) of options are subject to unlimited risk of loss, as the seller will be obligated to deliver or take delivery of the security at a predetermined
price which may, upon exercise of the option, be significantly different from the then-market value. As the writer of a covered call option, the Fund forgoes, during the option’s life, the opportunity to profit from increases in the market
value of the security covering the call option above the sum of the premium and the strike price of the call, but retains the risk of loss should the price of the underlying security decline. |
|
During the six months ended
May 31, 2025, Stone Harbor Emerging Markets Income Fund invested in purchased call and put options contracts in an attempt to manage foreign currency risk and with the purpose of generating realized gains. |
C.
|
Swaps
|
|
A Fund enters into swap
agreements, in which a Fund and a counterparty agree either to make periodic net payments on a specified notional amount or a net payment upon termination. Swap agreements are negotiated in the Over-the-Counter (“OTC”) market and may be
entered into as a bilateral contract (“OTC swaps”) or centrally cleared (“centrally cleared swaps”). The value of the swap is reflected on the Statement of Assets and Liabilities as “Over-the-counter swaps at
value” and as “Variation margin receivable/payable on cleared swaps” for centrally cleared swaps. Swaps are marked-to-market daily and changes in value are recorded as “Net change in unrealized appreciation (depreciation) on
swaps” in the Statement of Operations. |
|
Any
upfront premiums paid are recorded as assets and any upfront fees received are recorded as liabilities and are shown under “Over-the-counter swaps at value” in the Statement of Assets and Liabilities and are amortized over the term of
the swap for OTC swaps. When a swap is terminated, a Fund records a realized gain or loss equal to the difference between the proceeds from (or cost of) the closing transaction and a Fund’s basis in the contract, if any. Generally, the basis
of the contracts is the unamortized premium received or paid. Cash settlements between a Fund and the counterparty are |
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
|
recognized as “Net
realized gain (loss) on swaps” in the Statement of Operations. Swap contracts outstanding at period end, if any, are listed after a Fund’s Schedule of Investments. |
|
In a centrally cleared swap,
immediately following execution of the swap agreement, the swap agreement is submitted to a central counterparty (the “CCP”) and a Fund’s counterparty on the swap agreement becomes the CCP. A Fund is required to interface with the
CCP through a clearing broker. Upon entering into a centrally cleared swap, a Fund is required to deposit initial margin with the clearing broker in the form of cash or securities in an amount that varies depending on the size and risk profile of
the particular swap. |
|
Securities deposited as
margin are designated on the Schedule of Investments and cash deposited is recorded on the Statement of Assets and Liabilities as “Cash collateral pledged for swaps.” |
|
Swap transactions involve, to
varying degrees, elements of interest rate, credit and market risk in excess of the amounts recognized in the Statement of Assets and Liabilities. Such risks involve the possibility that there will be no liquid market for these agreements, that the
counterparty to the agreements may default on its obligation to perform or disagree as to the meaning of the contractual terms in the agreements, and that there may be unfavorable changes in interest rates and/or market values associated with these
transactions. |
|
Credit
default swaps – A Fund may either buy or sell (write) credit default swaps on single-name issuers (corporate or sovereign), a combination or basket of single-name issuers or traded indexes. Credit default swaps
on single-name issuers are agreements in which the buyer pays fixed periodic payments to the seller in consideration for a guarantee from the protection seller to make specific payment should a negative credit event take place with respect to the
referenced entity (e.g., bankruptcy, failure to pay, obligation accelerators, repudiation, moratorium or restructuring). Credit default swaps on a combination or basket of single-name issuers are agreements in which the buyer pays fixed periodic
payments to the seller in consideration for a guarantee from the protection seller to make specific payment should a negative credit event take place with respect to any of the referenced entities (e.g., bankruptcy, failure to pay, obligation
accelerators, repudiation, moratorium or restructuring). Credit default swaps on traded indexes are agreements in which the buyer pays fixed periodic payments to the seller in consideration for a guarantee from the seller to make a specific payment
should a write-down, principal or interest shortfall or default of all or individual underlying securities included in the index occurs. As a buyer, if an underlying credit event occurs, a Fund will either receive from the seller an amount equal to
the notional amount of the swap and deliver the referenced security or underlying securities comprising the index or receive a net settlement of cash equal to the notional amount of the swap less the recovery value of the security or underlying
securities comprising the index. As a seller (writer), if an underlying credit event occurs, a Fund will either pay the buyer an amount equal to the notional amount of the swap and take delivery of the referenced security or underlying securities
comprising the index or pay a net settlement of cash equal to the notional amount of the swap less the recovery value of the security or underlying securities comprising the index. A Fund may enter into credit default swaps to manage their exposure
to the market or certain sectors of the market, to reduce their risk |
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
|
exposure to defaults of
corporate and/or sovereign issuers or to create exposure to corporate and/or sovereign issuers to which they are not otherwise exposed (credit risk). |
|
During the six months ended
May 31, 2025, Stone Harbor Emerging Markets Income Fund utilized single name credit default swaps to short individual securities or to gain exposure to a credit or asset-backed index. |
|
The
following is a summary of derivative instruments categorized by primary risk exposure, and location as presented in the Statement of Assets and Liabilities at May 31, 2025: |
Statement
Line Description |
|
Primary
Risk |
Stone Harbor
Emerging Markets Income Fund |
Asset
Derivatives |
Over-the-counter
swaps at value(1) |
|
Credit
contracts |
$
399 |
|
Unrealized appreciation on forward
foreign currency exchange contracts |
|
Foreign
currency contracts |
97
|
|
Total
Assets |
|
|
$
496 |
|
Liability
Derivatives |
Unrealized depreciation on forward
foreign currency exchange contracts |
|
Foreign
currency contracts |
$
(158) |
|
Total
Liabilities |
|
|
$
(158) |
|
|
|
(1) |
Represents
cumulative appreciation (depreciation) on swap contracts as reported in the Schedule of Investments. For OTC swap contracts, the value (including premiums) at May 31, 2025 is shown in the Statement of Assets and Liabilities. |
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
The following is a summary of derivative
instruments categorized by primary risk exposure, and location as presented in the Statements of Operations for the six months ended May 31, 2025:
Statement
Line Description |
|
Primary
Risk |
|
Stone Harbor
Emerging Markets Income Fund |
Net
Realized Gain (Loss) from |
|
|
Purchased
options(1) |
|
Foreign
currency contracts |
|
$
(31) |
|
Forward
foreign currency exchange contracts |
|
Foreign
currency contracts |
|
55
|
|
Swaps
|
|
Credit
contracts |
|
632
|
|
Total
|
|
|
|
$
656 |
|
Net
Change in Unrealized Appreciation (Depreciation) on |
|
|
Purchased
options(2) |
|
Foreign
currency contracts |
|
$
11 |
|
Forward
foreign currency exchange contracts |
|
Foreign
currency contracts |
|
(265)
|
|
Swaps
|
|
Credit
contracts |
|
51
|
|
Total
|
|
|
|
$
(203) |
|
|
(1) Amount included in Net realized gain (loss) on investments. |
(2) Amount included in Net change in unrealized appreciation (depreciation) on investments. |
The table below shows the quarterly average
volume (unless otherwise specified) of the
derivatives held by Stone Harbor Emerging Markets Income Fund for the six months ended May 31, 2025.
|
|
Purchased
Options(1)
|
$
55 |
Forward Foreign Currency Exchange Purchase
Contracts(2)
|
5,858
|
Forward Foreign Currency Exchange Sale
Contracts(2)
|
9,663
|
Credit Default Swap Contracts - Sell
Protection(2)
|
11,200
|
(1) |
Average
premium amount. |
(2) |
Average
notional amount. |
D.
|
Derivative Risks |
|
A
derivative contract may suffer a mark-to-market loss if the value of the contract decreases due to an unfavorable change in the market rates or values of the underlying instrument. Losses can also occur if the counterparty does not perform under the
contract. |
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
|
A Fund’s risk of loss
from counterparty credit risk on derivatives bought or sold OTC rather than traded on a securities exchange, is generally limited to the aggregate unrealized gain netted against any collateral held by a Fund. For OTC purchased options, a Fund bears
the risk of loss of the amount of the premiums paid plus the positive change in market values net of any collateral held by such Fund should the counterparty fail to perform under the contracts. Options written by a Fund do not typically give rise
to counterparty credit risk, as options written generally obligate a Fund, and not the counterparty to perform. |
|
With exchange traded
purchased options and futures and centrally cleared swaps generally speaking, there is less counterparty credit risk to a Fund since the exchange or clearinghouse, as counterparty to such instruments, guarantees against a possible default. The
clearinghouse stands between the buyer and the seller of the contract; therefore, credit risk is limited to failure of the clearinghouse. While offset rights may exist under applicable law, a Fund does not have a contractual right of offset against
a clearing broker or clearinghouse in the event of a default (including the bankruptcy or insolvency) of the clearing broker or clearinghouse. Additionally, credit risk exists in exchange traded futures and centrally cleared swaps with respect to
initial and variation margin that is held in a clearing broker’s customer accounts. While clearing brokers are required to segregate customer margin from their own assets, in the event that a clearing broker becomes insolvent or goes into
bankruptcy and at that time there is a shortfall in the aggregate amount of margin held by the clearing broker for all its clients, typically the shortfall would be allocated on a pro-rata basis across all the clearing broker’s customers,
potentially resulting in losses to a Fund. |
|
In order to better define its
contractual rights and to secure rights that will help a Fund mitigate its counterparty risk, a Fund may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (“ISDA Master Agreement”) or similar agreement
with its derivative contract counterparties. An ISDA Master Agreement is a bilateral agreement between a Fund and a counterparty that governs certain OTC derivatives and typically contains, among other things, collateral posting terms and netting
provisions in the event of a default and/or termination event. Under an ISDA Master Agreement, a Fund may, under certain circumstances, offset with the counterparty certain derivative financial instruments’ payables and/or receivables with
collateral held and/or posted and create one single net payment. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of default including the bankruptcy or insolvency of the counterparty. However,
bankruptcy or insolvency laws of a particular jurisdiction may impose restrictions on or prohibitions against the right of offset in bankruptcy, insolvency or other events. In addition, certain ISDA Master Agreements allow counterparties to OTC
derivatives to terminate derivative contracts prior to maturity in the event a Fund’s net assets decline by a stated percentage or a Fund fails to meet the terms of its ISDA Master Agreements, which would cause a Fund to accelerate payment of
any net liability owed to the counterparty. |
E.
|
Collateral Requirements and
Master Netting Agreements (“MNA”) |
|
For
derivatives traded under an ISDA Master Agreement, the collateral requirements are typically calculated by netting the mark-to-market amount for each transaction under such agreement and comparing that amount to the value of any collateral currently
pledged by a Fund and the counterparty. |
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
|
Cash collateral that has been
pledged to cover obligations of a Fund and cash collateral received from the counterparty, if any, is reported separately on the Statement of Assets and Liabilities as cash pledged as collateral and cash received as collateral, respectively.
Non-cash collateral pledged by a Fund, if any, is noted in the Schedule of Investments. Typically, a Fund and counterparties are not permitted to sell, re-pledge or use the collateral they receive. To the extent amounts due to a Fund from its
counterparties are not fully collateralized, contractually or otherwise, a Fund bears the risk of loss from counterparty non-performance. A Fund attempts to mitigate counterparty risk by only entering into agreements with counterparties that it
believes have the financial resources to honor its obligations and by monitoring the financial stability of those counterparties. |
|
For financial reporting
purposes, a Fund does not offset derivative assets and liabilities that are subject to netting arrangements in the Statement of Assets and Liabilities. |
|
The
following tables present Stone Harbor Emerging Markets Income Fund’s derivative assets and liabilities by counterparty net of amounts available for offset under a MNA and net of the related collateral received/pledged by a Fund as of May 31,
2025: |
At
May 31, 2025, Stone Harbor Emerging Markets Income Fund’s derivative assets and liabilities (by type) are as follows: |
|
|
|
Assets
|
Liabilities
|
Derivative
Financial Instruments: |
|
|
Forward
foreign currency exchange contracts |
$
97 |
$158
|
OTC
swaps |
6
|
—
|
Total
derivative assets and liabilities in the Statement of Assets and Liabilities |
$103
|
$158
|
Derivatives
not subject to a MNA or similar agreement |
—
|
—
|
Total
assets and liabilities subject to a MNA |
$103
|
$158
|
The following
tables present Stone Harbor Emerging Markets Income Fund’s derivative assets and liabilities by counterparty net of amounts available for offset under a MNA and net of the related collateral received/pledged by each Fund as of May 31,
2025:
Counterparty
|
|
Gross
Derivative Assets Subject to a MNA by Counterparty |
|
Derivatives
Available for Offset |
|
Non-cash
Collateral Received(1) |
|
Cash
Collateral Received(1) |
|
Net
Amount of Derivative Assets(1) |
Barclays
|
|
$
6 |
|
$
— |
|
$—
|
|
$—
|
|
$
6 |
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
Counterparty
|
|
Gross
Derivative Assets Subject to a MNA by Counterparty |
|
Derivatives
Available for Offset |
|
Non-cash
Collateral Received(1) |
|
Cash
Collateral Received(1) |
|
Net
Amount of Derivative Assets(1) |
JPMorgan Chase Bank
N.A.
|
|
97
|
|
(97)
|
|
—
|
|
—
|
|
—
|
Total
|
|
$103
|
|
$
97 |
|
$—
|
|
$—
|
|
$
6 |
Counterparty
|
|
Gross
Derivatives Liabilities Subject to a MNA by Counterparty |
|
Derivatives
Available for Offset |
|
Non-cash
Collateral Pledged(1) |
|
Cash
Collateral Pledged(1) |
|
Net
Amount of Derivative Liabilities(1) |
JPMorgan Chase Bank
N.A.
|
|
$158
|
|
$(97)
|
|
$—
|
|
$—
|
|
$61
|
Total
|
|
$158
|
|
$(97)
|
|
$—
|
|
$—
|
|
$61
|
(1) These amounts are limited to the derivatives asset/liability balance and, accordingly, do not include excess collateral
received/pledged.
Note 4. Investment
Advisory Fees and Related Party Transactions
($ reported in thousands)
A.
|
Investment Adviser |
|
Virtus Investment Advisers,
LLC (formerly known as Virtus Investment Advisers, Inc.) (“VIA” or the “Adviser”), an indirect, wholly-owned subsidiary of Virtus Investment Partners, Inc. (“Virtus”), is the investment adviser to the Funds. The
Adviser manages the Funds’ investment programs and general operations of the Funds, including oversight of the Funds’ subadvisers. |
|
Effective January 1, 2025,
VIA has replaced Virtus Alternative Investment Advisers, Inc. (“VAIA”) as the investment adviser to Stone Harbor Emerging Markets Income Fund (“Stone Harbor Fund”). As a result, also effective January 1, 2025, VAIA’s
rights and obligations under the investment advisory, subadvisory and expense limitation agreements for the Stone Harbor Fund have been transferred to, and assumed by, VIA. Both VIA and VAIA are wholly owned indirect subsidiaries of Virtus. No
changes have been made to the investment advisory fees payable by the Stone Harbor Fund, or the fees paid by the Adviser to the subadviser. |
|
As
compensation for its services to the Funds, the Adviser is entitled to a fee, which is calculated daily and paid monthly based upon the following annual rates as a percentage of the average daily total managed assets of each Fund. “Managed
Assets” is defined as the average daily value of the total assets of each Fund minus the sum of |
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
|
all accrued liabilities of
the Fund (other than the aggregate amount of any outstanding borrowings or other indebtedness, entered into for the purpose of leverage). |
|
Fund
|
|
Advisory
Fee |
|
Global Multi-Sector Income Fund
|
|
0.95%
|
|
Stone Harbor Emerging Markets Income Fund
|
|
1.00*
|
|
Total Return Fund Inc.
|
|
0.70
|
*Provided the
Advisory Fee does not exceed 1.50% of the Fund’s net assets.
B.
|
Subadvisers
|
|
The
subadvisers are responsible for the day-to-day portfolio management of each Fund for which they are paid a fee by the Adviser. A list of the subadvisers and the Funds they serve as of the end of the year is as follows: |
|
Fund
|
|
Subadviser
|
|
Global Multi-Sector Income Fund
|
|
Newfleet(1) |
|
Stone Harbor Emerging Markets Income Fund
|
|
SHIP(2) |
|
Total Return Fund Inc. (Equity Portfolio)
|
|
DPIM(3) |
|
Total Return Fund Inc. (Fixed Income Portfolio)
|
|
Newfleet(1) |
|
(1) |
Newfleet
Asset Management (“Newfleet”), a division of Virtus Fixed Income Advisers, LLC (“VFIA”), an indirect wholly owned subsidiary of Virtus. |
|
(2) |
Stone Harbor
Investment Partners (“SHIP”), a division of VFIA. |
|
(3) |
Duff
& Phelps Investment Management Co. (“DPIM”), an indirect, wholly-owned subsidiary of Virtus. |
C.
|
Expense Limitation |
|
The Adviser has contractually
agreed to limit Stone Harbor Emerging Markets Income Fund’s annual total operating expenses, subject to the exclusions listed below, so that such expenses do not exceed, on an annualized basis, 0.58% of average daily net assets through April
10, 2026. Following the contractual period, the Adviser may discontinue these expense reimbursement arrangements at any time. The reimbursements are accrued daily and received monthly. |
|
The exclusions include
investment advisory fees, interest, any other fees or expenses relating to financial leverage, preferred shares (such as dividends on preferred shares, auction agent fees and commissions and rating agency fees) or borrowing (such as interest,
commitment, amendment and renewal expenses on credit or redemption facilities), taxes, extraordinary, unusual or infrequently occurring expenses (such as litigation), costs related to share offerings, brokerage commissions, expenses incurred in
connection with any merger or reorganization, underlying fund expenses and dividend expenses, if any (each expressed as a percentage of average daily net assets attributable to common shares). |
|
During the six months ended
May 31, 2025, Stone Harbor Emerging Markets Income Fund’s expenses were below its expense limitation. |
D.
|
Expense Recapture |
|
Under
certain conditions, the Adviser may recapture operating expenses reimbursed or fees waived under this arrangement within three years after the date on which such amounts were incurred or waived. The Stone Harbor Emerging Markets Income Fund
|
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
|
must pay its ordinary
operating expenses before the Adviser is entitled to any reimbursement and must remain in compliance with any applicable expense limitations or, if none, the expense limitation in effect at the time of the waiver or reimbursement. |
|
During the six months ended
May 31, 2025, the Adviser did not recapture reimbursed expenses or waived fees. |
E.
|
Administration Services
|
|
Virtus Fund Services, LLC, an
indirect, wholly-owned subsidiary of Virtus, serves as administrator to the Funds. For the services provided by the administrator under the Administration Agreement, the Funds pay the administrator an asset-based fee calculated on each Fund’s
average daily Managed Assets. This fee is calculated daily and paid monthly. |
|
For the six months ended May
31, 2025, the Funds incurred administration fees totaling $436 which are included in the Statement of Operations within the line item “Administration and accounting fees.” |
F.
|
Trustees’/Directors’ Fees
|
|
For the six months ended May
31, 2025, the Funds incurred independent Trustees’/Directors’ fees totaling $24 which are included in the Statement of Operations within the line item “Trustees’/Directors’ fees and expenses.” No remuneration was
paid to the officers or affiliated trustee. |
G.
|
Investments with Affiliates
|
|
The Funds are permitted to
purchase assets from or sell assets to certain related affiliates under specified conditions outlined in procedures adopted by the Board. The procedures have been designed to ensure that any purchase or sale of assets by the Funds from or to another
fund or portfolio that are, or could be, considered an affiliate by virtue of having a common investment adviser (or affiliated investment advisers), common Trustees and/or common officers comply with Rule 17a-7 under the 1940 Act. Further, as
defined under the procedures, each transaction is effected at the current market price. |
|
During the six months ended
May 31, 2025, the Funds did not engage in any transactions pursuant to Rule 17a-7 under the 1940 Act. |
H.
|
Trustees/Director Deferred
Compensation Plan |
|
The Funds
provide a deferred compensation plan for its Trustees/Directors who receive compensation from the Funds. Under the deferred compensation plan, Trustees/Directors may elect to defer all or a portion of their compensation. Amounts deferred are
retained by each Fund, and then, to the extent permitted by the 1940 Act, in turn, may be invested in the shares of affiliated or unaffiliated mutual funds selected by the participating Trustees/Directors. Investments in such instruments are
included in “Prepaid expenses and other assets” in the Statement of Assets and Liabilities at May 31, 2025. |
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
Note 5. Purchases and Sales of Securities
($ reported in thousands)
Purchases and sales of securities (excluding
U.S. government and agency securities and short-term securities) during the six months ended May 31, 2025, were as follows:
|
Purchases
|
|
Sales
|
Global Multi-Sector Income
Fund
|
$
57,406 |
|
$
67,647 |
Stone Harbor Emerging Markets Income
Fund
|
74,224
|
|
73,584
|
Total Return Fund
Inc.
|
138,904
|
|
197,172
|
Purchases and
sales of long-term U.S. government and agency securities during the six months ended May 31, 2025, were as follows:
|
Purchases
|
|
Sales
|
Global Multi-Sector Income
Fund
|
$5,947
|
|
$3,062
|
Total Return Fund
Inc.
|
8,758
|
|
8,421
|
|
|
|
|
Note 6. Federal Income Tax Information
($ reported in thousands)
At May 31, 2025, the approximate cost basis
and aggregate unrealized appreciation (depreciation) of investments and other financial instruments held by the Funds for federal income tax purposes were as follows:
|
Fund
|
|
Federal
Tax Cost |
|
Unrealized
Appreciation |
|
Unrealized
(Depreciation) |
|
Net
Unrealized Appreciation (Depreciation) |
|
Global Multi-Sector Income Fund
|
|
$
134,643 |
|
$
1,421 |
|
$
(6,937) |
|
$
(5,516) |
|
Stone Harbor Emerging Markets Income Fund
|
|
144,891
|
|
9,566
|
|
(12,187)
|
|
(2,621)
|
|
Total Return Fund Inc.
|
|
509,952
|
|
54,084
|
|
(18,335)
|
|
35,749
|
The Funds have
capital loss carryovers available to offset future realized capital gains, if any, to the extent permitted by the Code. Net capital losses are carried forward without expiration and generally retain their short-term and/or long-term tax character,
as applicable. For the fiscal year ended November 30, 2024, the Funds’ capital loss carryovers are as follows:
|
|
|
|
Fund
|
|
Short-Term
|
|
Long-Term
|
Global Multi-Sector Income
Fund
|
|
$
8,873 |
|
$
27,895 |
Stone Harbor Emerging Markets Income
Fund
|
|
94,193
|
|
142,592
|
Total Return Fund
Inc.
|
|
—
|
|
1,308
|
Note 7. Credit and Market
Risk and Asset Concentration
Local,
regional or global events such as war or military conflict, acts of terrorism, the spread of infectious illness or other public health issue, recessions, or other events could have a
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
significant impact on the Funds and their
investments, including hampering the ability of each Fund’s portfolio manager(s) to invest each Fund’s assets as intended.
Emerging market countries typically have
economic and political systems that are less fully developed, and can be expected to be less stable than those of more developed countries. For example, the economies of such countries can be subject to rapid and unpredictable rates of inflation or
deflation. Since these markets are often small, they may be more likely to suffer sharp and frequent price changes or long-term price depression because of adverse publicity, investor perceptions or the actions of a few large investors. They may
also have policies that restrict investment by foreigners, or that prevent foreign investors from withdrawing their money at will.
Certain emerging markets may also face other
significant internal or external risks, including the risk of war and civil unrest. Each of these factors can affect the value and liquidity of the assets of the Fund. Failure to generate adequate earnings from foreign trade would make it difficult
for an emerging market country to service foreign debt. Disruptions resulting from social and political factors may cause the securities markets of emerging market countries to close. If this were to occur, the liquidity and value of each
Fund’s assets invested in corporate debt obligations of emerging market companies would decline.
The imposition of sanctions, exchange
controls (including repatriation restrictions), confiscation of assets and property, trade restrictions (including tariffs) and other government restrictions by the U.S. or other governments, or from problems in registration, settlement or custody,
may also result in losses. The type and severity of sanctions and other similar measures, including counter sanctions and other retaliatory actions, that may be imposed could vary broadly in scope, and their impact is impossible to predict. For
example, the imposition of sanctions and other similar measures could, among other things, cause a decline in the value and/or liquidity of securities issued by the sanctioned country or companies located in or economically tied to the sanctioned
country and increase market volatility and disruption in the sanctioned country and throughout the world. Sanctions and other similar measures could limit or prevent the Funds from buying and selling securities (in the sanctioned country and other
markets), significantly delay or prevent the settlement of securities transactions, and significantly impact each Fund’s liquidity and performance.
Sanctions threatened or imposed may result
in a decline in the value and liquidity of each Fund’s assets. The securities of the Funds may be deemed to have a zero value. The Funds may make investments that are illiquid or that may become less liquid in response to market developments
or adverse investor perceptions. Illiquid investments may be more difficult to value. If the Funds are forced to sell securities at an unfavorable time and/or under unfavorable conditions, such sales may adversely affect each Fund’s NAV and
dilute investors’ interests. Liquidity risk may be the result of, among other things, the reduced number and capacity of traditional market participants to make a market in fixed income securities or the lack of an active market. The potential
for liquidity risk may be magnified by a rising interest rate environment or other circumstances where investor redemptions from fixed income funds may be higher than normal, potentially causing increased supply in the market due to selling
activity. These risks may be more pronounced in connection with the Funds’ investments in securities of issuers located in emerging market countries.
For all these reasons, investments in
emerging markets may be considered speculative. To the extent that the Funds invests a significant portion of its assets in a particular emerging
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
market, the Funds will be more vulnerable
to financial, economic, political and other developments in that country, and conditions that negatively impact that country will have a greater impact on the Funds as compared with a fund that does not have its holdings concentrated in a particular
country.
High-yield/high-risk
securities typically entail greater price volatility and/or principal and interest rate risk. There is a greater chance that an issuer will not be able to make principal and interest payments on time. Analysis of the creditworthiness of issuers of
high-yield/high-risk securities may be complex, and as a result, it may be more difficult for the Adviser and/or subadviser to accurately predict risk.
The Funds may invest a high percentage of
their assets in specific sectors of the market in the pursuit of their investment objectives. Fluctuations in these sectors of concentration may have a greater impact on the Funds, positive or negative, than if the Funds did not concentrate their
investments in such sectors.
At May
31, 2025, Total Return Fund Inc. held securities issued by various companies in specific sectors as detailed below:
Sector
|
|
Percentage
of Total Investments |
Utilities
|
|
38%
|
Stone Harbor
Emerging Markets Income Fund leverages its portfolio through entering into reverse repurchase agreements or the issuance of debt securities. Global Multi-Sector Income Fund and Total Return Fund Inc. borrow through their margin financing facility
for the purpose of leveraging their portfolio. While leverage presents opportunities for increasing each Fund’s total return, it also has the effect of potentially increasing losses. Accordingly, any event which adversely affects the value of
an investment held by the Funds would be magnified to the extent the Funds are leveraged.
Note 8. Borrowings
($ reported in thousands)
Margin
Financing
Global Multi-Sector
Income Fund has a Master Margin Loan Agreement (the “Agreement”) with a commercial bank (the “Bank”) that allows the Fund to borrow cash from the Bank, up to a limit of $55,000 (the “Commitment Amount”). Effective
May 12, 2025, the Commitment Amount was reduced to $50,000. Borrowings under the New Agreement are covered by investments of the Fund. The Agreement results in the Fund being subject to certain covenants including posting collateral. If the Fund may
be required to repay immediately, in part or in full, the borrowed sum, necessitating the sale of securities at potentially inopportune times. Interest is charged at Overnight Bank Funding Rate (“OBFR”) plus an additional percentage rate
on the amount borrowed, and commitment fees are charged on the undrawn balance, if less than 75% of the Commitment Amount is borrowed at a given time.
For the six months ended May 31, 2025,
the Fund had average borrowings of $42,086 with an average interest rate of 5.21%. Interest and commitment fees accrued for the six months ended May 31, 2025 were $1,108 and $4, respectively, and are included in the “Interest
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
expense on borrowings” line of the
Statement of Operations. The carrying value approximates the fair value of the borrowing at May 31, 2025.
Outstanding
Borrowings |
|
Interest
Rate |
$39,200
|
|
5.18%
|
Total Return Fund
Inc. has a Master Margin Loan Agreement (the “Agreement”) with a commercial bank (the “Bank”) that allows the Fund to borrow cash from the Bank, up to a limit of $200,000 (the “Commitment Amount”). Cash borrowings
under the Agreement are secured by assets of the Fund that are held with the Fund’s custodian in a separate account. Interest is charged at the OBFR plus an additional percentage rate on the amount borrowed, and commitment fees are charged on
the undrawn balance, if less than 75% of the Commitment Amount is borrowed at a given time. For the six months ended May 31, 2025, the Fund had average borrowings of $167,310 with an average interest rate of 5.18%. For the same period, the interest
expense related to the borrowings amounted to $4,383 and is included with in the “Interest expense on borrowings” line on the Statement of Operations. The carrying value approximates fair value of the borrowing at May 31, 2025.
At May 31, 2025, the amount of outstanding
borrowings was as follows:
Outstanding
Borrowings |
|
Interest
Rate |
$164,900
|
|
5.16%
|
Reverse Repurchase Agreements
Stone Harbor Emerging Markets Income Fund
may borrow from banks and other financial institutions and may also borrow additional funds by entering into reverse repurchase agreements or the issuance of debt securities (collectively, “Borrowings”) in an amount that does not exceed
33 1/3% of the Fund’s Managed Assets (defined in Note 4) immediately after such transactions. It is possible that following such Borrowings, the assets of the Fund will decline due to market conditions such that this 33 1/3% limit will be
exceeded. In that case, the leverage risk to Common Shareholders will increase.
In a reverse repurchase agreement, the Fund
delivers a security to a financial institution, the counterparty, in exchange for cash with a simultaneous agreement to repurchase the same or substantially the same security at an agreed upon price and date. The Fund is entitled to receive
principal and interest payments, if any, made on the security delivered to the counterparty during the term of the agreement. Cash received in exchange for securities delivered plus accrued interest payments to be made by the Fund to counterparties
are reflected as a liability on the Statement of Assets and Liabilities. Interest payments made by the Fund to counterparties are recorded as a component of interest expense on the Statement of Operations. In periods of increased demand for the
security, the Fund may receive a fee for use of the security by the counterparty, which may result in interest income to the Fund. The Fund will segregate assets determined to be liquid to cover its obligations under reverse repurchase agreements.
The segregated assets are found on the Fund’s Schedule of Investments as full or partially pledged securities. The total amount of securities pledged and cash collateral received at May 31, 2025 was $52,272 and $603, respectively. As all
agreements can be terminated by either party on demand, face value approximates
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
fair value at May 31, 2025. For the six
months ended May 31, 2025, the average amount of reverse repurchase agreements outstanding was $45,557, at a weighted average interest rate of 4.96%.
The following table indicates the total
amount of reverse repurchase agreements, reconciled to gross liability as of May 31, 2025:
|
Overnight
& Continuous |
|
|
Sovereign
Debt Obligations |
$19,406
|
Corporate
Bonds |
23,482
|
Total
|
42,888
|
Note 9.
Indemnifications
Under the
Funds’ organizational documents, the Funds, Trustees/Directors and officers are indemnified against certain liabilities arising out of the performance of their duties to the Funds. In addition, in the normal course of business, the Funds enter
into contracts that provide a variety of indemnifications to other parties. The Funds maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Funds and that have not occurred. However,
the Funds have not had prior claims or losses pursuant to these arrangements and expects the risk of loss to be remote.
Note 10. Capital Shares and Capital Transactions
At May 31, 2025, Global Multi-Sector Income
Fund has one class of common stock with no par value of which unlimited shares are authorized and 11,313,094 shares are outstanding.
At May 31, 2025, Stone Harbor Emerging
Markets Income Fund has one class of common stock with $0.001 par value of which unlimited shares are authorized and 30,979,665 shares are outstanding.
At May 31, 2025, Total Return Fund Inc. had
one class of common stock, par value $0.001 per share, of which 500,000,000 shares are authorized and 55,548,447 shares are outstanding.
On April 2, 2024, Total Return Fund Inc.
announced the commencement of a 10% tender offer (6,857,832 shares) at a price equal to 98% of the Fund’s NAV per share as of the close of regular trading on the business day immediately following the day the expiration date of the tender
offer. The tender offer expired on May 1, 2024. Total Return Fund Inc. purchased the maximum number of shares covered by the offer price of $5.9976 per share, which represented a price equal to 98% of the NAV per share as of the close of trading on
the NYSE on May 2, 2024. As a result of the tender offer, $41,131 (reported in thousands) was distributed to shareholders and there was an accretion of $0.02 to the NAV per share of all the outstanding shares after the close of the tender
offer.
As announced on March 11, 2024,
Total Return Fund Inc.’s Board of Directors approved two additional conditional tender offers. On January 7, 2025 Total Return Fund Inc. announced the commencement of the first conditional tender offer: a 10% tender offer (6,172,049 shares) at
a price equal to 98% of the Fund’s NAV per share as of the close of regular trading on the day the tender offer expired. The tender offer expired February 6, 2025. Total
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
Return Fund Inc. purchased the maximum
number of shares covered by the offer price of $6.4386 per share, which represented a price equal to 98% of the NAV per share as of the close of trading on the NYSE on February 6, 2025. As a result of the tender offer, $39,739 (reported in
thousands) was distributed to shareholders and there was an accretion of $0.02 to the NAV per share of all the outstanding shares after the close of the tender offer. The second conditional tender offer is for up to 10% of the Fund’s then
outstanding shares at a price equal to 98% of the Fund’s NAV if the simple average trading discount, calculated using the NYSE closing market price on each day the NYSE is open for trading, is equal to or greater than 10% during the
consecutive 180 calendar day period beginning April 1, 2025.
Note 11. Offering of Common Shares
($ reported in thousands)
Stone Harbor Emerging Markets Income Fund
has an effective shelf registration statement offering up to $80,000 common shares of beneficial interest, par value $0.001 (“common shares”) (the “Offering”). The common shares may be offered and sold directly to purchasers,
through at-the-market offerings using a distributor, or through a combination of these methods. Stone Harbor Emerging Markets Income Fund entered into an agreement with Foreside Fund Services, LLC to serve as the Fund’s distributor
(“Distributor”). The Distributor entered into a sub-placement agent agreement with UBS Securities LLC. Initial costs incurred in connection with the Offering are recorded as “Prepaid expenses” on the Statement of Assets and
Liabilities. As shares are sold, the portion of the costs attributed to the shares sold are amortized.
For the six months ended May 31, 2025, Stone
Harbor Emerging Markets Income Fund issued 1,557,872 shares, resulting in net proceeds of $7,811 and amortized $19 in offering costs recorded as a reduction in paid in surplus on common shares.
Note 12. Restricted Securities
Restricted securities are not registered
under the Securities Act of 1933, as amended (the “1933 Act”). Generally, 144A securities are excluded from this category. Each Fund will bear any costs, including those involved in registration under the 1933 Act, in connection with the
disposition of such securities. At May 31, 2025, the Funds did not hold any securities that were restricted.
Note 13. Reorganization
($ reported in thousands)
On May 22, 2023, the shareholders of Stone
Harbor Emerging Markets Fund (the “Acquiring Fund”) approved the issuance of additional common shares in connection with the proposed reorganization of Virtus Stone Harbor Emerging Markets Total Income Fund (the “Acquired
Fund”) with and into the Acquiring Fund. Pursuant to an agreement and plan of reorganization, the Acquiring Fund acquired substantially all of the assets and assumed substantially all of the liabilities of the Acquired Fund in exchange for an
equal aggregate value of the Acquiring Fund’s shares. The Acquiring Fund is the legal and accounting survivor out of the reorganization.
Each shareholder of the Acquired Fund
received shares of the Acquiring Fund equal to the NAV of their Acquired Fund shares, as determined at the close of business on December 15, 2023. The reorganization was accomplished by a tax-free exchange of shares and was
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
effective after the close of business on
December 15, 2023. The share transactions associated with the reorganization are as follows:
Acquired Fund
Shares Outstanding |
|
Shares Converted
to the Acquiring Fund |
|
Acquired Fund
Net Assets |
|
Conversion
Ratio |
10,053,109
|
|
11,598,599
|
|
$51,054*
|
|
1.153733
|
* Includes net
unrealized depreciation of $(2,434) at the close of business on December 15, 2023.
The net assets and composition of net assets
for the Fund on December 15, 2023, were as follows:
Acquiring Fund’s Net
Assets |
|
Common Stock
($0.001 par value unlimited shares authorized) |
|
Capital paid in
on shares of beneficial interest |
|
Total distributable
earnings (accumulated losses) |
$76,378
|
|
$17
|
|
$224,724
|
|
$(148,363)
|
For financial
reporting purposes, assets received and shares issued by the Acquiring Fund were recorded at fair value; however, the cost basis of the investments received from the Acquired Fund was carried forward to align ongoing reporting of the Acquiring
Fund’s realized and unrealized gains and losses with amounts distributable to shareholders for tax purposes. The aggregate net assets of the Acquiring Fund immediately after the acquisition amounted to $127,432.
Assuming the acquisition had been completed
on December 1, 2023, the beginning of the fiscal period of the Acquiring Fund, the pro forma results of operations for the period ended November 30, 2024 would have been as follows:
Net investment income
(loss)
|
$13,157
(a) |
Net realized and unrealized gain (loss) on
investments
|
21,194
(b) |
Net increase (decrease) in net assets resulting from
operations
|
$34,351
|
(a) $12,964, as reported in the Statement of Operations, plus $193 net investment income from the Acquired Fund
pre-reorganization.
(b) $19,682, as reported in the Statement of Operations, plus $1,512 net realized and unrealized gain (loss) on investments from
the Acquired Fund pre-merger.
Because the Acquiring Fund and the Acquired
Fund have been managed as an integrated single fund since the merger was completed, it is also not feasible to separate the income/(losses) and gains/(losses) of the Acquired Fund that have been included in the Acquiring Fund’s Statement of
Operations since December 15, 2023.
Note 14. Regulatory Matters and Litigation
From time to time, the Funds, the Adviser,
the subadvisers, and/or their respective affiliates may be involved in litigation and arbitration as well as examinations and investigations by
NOTES TO FINANCIAL STATEMENTS
(Unaudited) (Continued)
May 31, 2025
various regulatory bodies, including the
SEC, involving compliance with, among other things, securities laws, client investment guidelines, and laws and regulations affecting their activities. At this time, the Funds and the Adviser believe that the outcomes of such matters are not likely,
either individually or in the aggregate, to be material to these financial statements.
Note 15. Recent Accounting Pronouncements
In December 2023, the Financial Accounting
Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2023-09, Income Taxes (Topic 740) – Improvements to Income Tax Disclosures. The amendments enhance income tax disclosures by requiring greater disaggregation in the rate
reconciliation and income taxes paid by jurisdiction, while removing certain disclosure requirements. The ASU is effective for annual periods beginning after December 15, 2024, with early adoption permitted. Management is currently evaluating the
impact.
Note 16. Subsequent Events
Management has evaluated the impact of all
subsequent events on the Funds through the date the financial statements were available for issuance, and has determined that there were no subsequent events requiring recognition or disclosure in these financial statements.
CERTIFICATION
Each Fund files the required annual Chief
Executive Officer (“CEO”) certification regarding compliance with the NYSE’s listing standards no more than 30 days after each annual shareholder meeting for the Fund. Each Fund has included the certifications of the Fund’s
CEO and Principal Financial Officer required by Section 302 of the Sarbanes-Oxley Act in the Fund’s Form N-CSR filed with the SEC for the period of this report.
KEY INFORMATION
Shareholder Relations: 1-866-270-7788
For general information and literature, as well as updates
on net asset value, share price, major industry groups and other key information.
REINVESTMENT PLAN
The Dividend Reinvestment Plan offers
shareholders of Stone Harbor Emerging Markets Income Fund a convenient way to acquire additional shares of the Fund. Registered holders will be automatically placed in the Dividend Reinvestment Plan and may opt out by calling Shareholder Relations
at the number listed above. If shares are held at a brokerage firm, contact your broker about participation in the Dividend Reinvestment Plan.
The Automatic Reinvestment and Cash Purchase
Plan and Dividend Reinvestment Plan (the “Plan”) offers shareholders of Global Multi-Sector Income Fund and Total Return Fund, a convenient way to acquire additional shares of the Funds. Registered holders will be automatically placed in
the Plan and may opt out by calling Shareholder Relations at the number listed above. If shares are held at a brokerage firm, contact your broker about participation in the Plan.
REPURCHASE OF SECURITIES
Notice is hereby given in accordance with
Section 23(c) of the 1940 Act that each Fund may from time to time purchase its shares of common stock in the open market when Fund shares are trading at a discount from their net asset value.
PROXY VOTING INFORMATION (FORM N-PX)
The subadviser votes proxies relating to
portfolio securities in accordance with procedures that have been approved by each Fund’s Board. You may obtain a description of these procedures, along with information regarding how each Fund voted proxies during the most recent 12-month
period ended June 30, free of charge, by calling toll-free 1-866-270-7788. This information is also available through the SEC’s website at https://www.sec.gov.
PORTFOLIO HOLDINGS INFORMATION
Each Fund files its complete schedule of
portfolio holdings with the SEC for the first and third quarters of each fiscal year as an exhibit to its reports on Form NPORT-P. Form NPORT-P is available on the SEC’s website at https://www.sec.gov.
THIS PAGE
INTENTIONALLY BLANK.
101 Munson Street
Greenfield, MA 01301-9668
Board of Trustees/Directors
Connie D. McDaniel, Chair of
the Board of Trustees/Directors
George R. Aylward
Donald C. Burke
Sarah E. Cogan
Deborah A. DeCotis
F. Ford Drummond
John R. Mallin
R. Keith Walton
Brian T. Zino
Principal Officers
George R. Aylward, President
and Chief Executive Officer
Peter Batchelar, Senior Vice President
W. Patrick Bradley, Executive
Vice President, Chief Financial Officer, and Treasurer
Timothy Branigan, Vice
President and Fund Chief Compliance Officer
Kathryn L. Santoro, Vice
President, Chief Legal Officer, Counsel and Secretary
Julia R. Short,
Senior Vice President
Richard W. Smirl, Executive Vice President
Nikita Thaker, Vice President,
Controller and Assistant Treasurer
Investment Advisers
Virtus Investment Advisers, LLC
One Financial Plaza
Hartford, CT 06103-2608
Administrator
Virtus Fund Services, LLC
One Financial Plaza
Hartford, CT 06103
Custodian
The Bank of New York
240 Greenwich Street
New York, NY 10286-1048
Transfer Agent
Computershare Trust Company, N.A.
P.O. Box 43078
Providence, RI 02940-3078
How to Contact Us
Shareholder
Services |
1-866-270-7788
|
Important Notice to Shareholders
The Securities and Exchange Commission has modified mailing regulations for semiannual and annual shareholder fund reports to allow mutual fund companies to send a single copy of these reports to shareholders who share
the same mailing address. If you would like additional copies, please call Mutual Fund Services at 1-866-270-7788.
c/o Computershare Investor Services
P.O. Box 43078
Providence, RI 02940-3078
For more information about
Virtus Closed-End Funds, please
contact us at 1-866-270-7788
or closedendfunds@virtus.com
or visit Virtus.com.
Item 2. Code of Ethics.
Response
not required for semi-annual report.
Item 3. Audit Committee Financial Expert.
Response not required for semi-annual report.
Item 4. Principal Accountant Fees and Services.
Response not required for semi-annual report.
Item 5. Audit Committee of Listed Registrants.
Response not required for semi-annual report.
Item 6. Investments.
(a) |
Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is
included as part of the report to shareholders filed under Item 1(a) of this form. |
Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies.
(a) |
Not applicable for Closed-End Management Investment Companies.
|
(b) |
Not applicable for Closed-End Management Investment Companies.
|
Item 8. Changes in and Disagreements with Accountants for Open-End Management
Investment Companies.
Not applicable for Closed-End Management Investment Companies.
Item 9. Proxy Disclosures for Open-End Management
Investment Companies.
Not applicable for Closed-End Management Investment Companies.
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies.
Not applicable for Closed-End Management Investment Companies.
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.
Not applicable.
Item 12. |
Disclosure of Proxy Voting Policies and Procedures for Closed-End
Management Investment Companies. |
Response not required for semi-annual report.
Item 13. Portfolio Managers of Closed-End Management Investment Companies.
(a) |
Response not required for semi-annual report. |
(b) |
On May 30, 2025, Benjamin Caron, CFA, senior managing director and portfolio manager at Newfleet
Asset Management, was added as a portfolio manager for the Registrant, while Connie Luecke, CFA, senior managing director and senior portfolio manager at Duff & Phelps stepped down as a portfolio manager to the Registrant.
|
Benjamin Caron, CFA, is a senior managing director and portfolio manager at Newfleet Asset Management,
a division of Virtus Fixed Income Advisers, LLC (VFIA). He is a member of the multi-sector portfolio management team. Mr. Caron is co-portfolio manager and assists in the management of several
multi-sector fixed income open-end and closed-end mutual funds, ETFs, and off-shore vehicles that the team manages. Prior to
being appointed a portfolio manager, Mr. Caron assisted in the management of the Registrant.
Prior to joining
Newfleet in 2011, Mr. Caron was on the multi-sector portfolio management team at Goodwin Capital Advisers, the former Phoenix Investment Counsel (PIC). He joined PIC in 2002 as a client service associate for the institutional markets group
focusing on institutional fixed income clients. Earlier in his career, he was with Fidelity Investments, where he was responsible for client management and sales in the managed account group.
Mr. Caron earned a B.A. from Syracuse University and an M.B.A. from Suffolk University. He is a CFA® (Chartered Financial Analyst®) charterholder. Mr. Caron began his career in the investment industry in 1997.
Other Accounts Managed by Portfolio Manager(s) or Management Team Member and Potential
Conflicts of Interest
As of May 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
Name of
Portfolio Manager or
Team Member |
|
Type of Accounts |
|
Total No.
of Accounts Managed |
|
Total Assets (in millions) |
|
No.
of Accounts where
Advisory Fee is Based
on
Performance |
|
Total Assets in Accounts
where Advisory Fee is Based on Performance |
Benjamin
Caron, CFA |
|
Registered Investment Companies |
|
7 |
|
$1,610 |
|
0 |
|
$0 |
|
|
Other Pooled
Investment Vehicles |
|
1 |
|
$50 |
|
0 |
|
$0 |
|
|
Other Accounts |
|
0 |
|
$0 |
|
0 |
|
$0 |
There may be certain inherent conflicts of interest that arise in connection with the
portfolio managers management of a Funds investments and the investments of any other accounts they manage. Such conflicts could include the aggregation of orders for all accounts managed by a particular portfolio manager, the allocation
of purchases across all such accounts, the allocation of IPOs and any soft dollar arrangements that the relevant subadviser may have in place that could benefit the Funds and/or such other accounts. The Board has adopted on behalf of the Funds
policies and procedures designed to address any such conflicts of interest to ensure that all transactions are executed in the best interest of the Funds shareholders. Each subadviser is required to certify its compliance with these procedures
to the Board on a quarterly basis. There have been no material compliance issues with respect to any of these policies and procedures during the Funds most recent fiscal year. Additionally, any conflicts of interest between the investment
strategies of a Fund and the investment strategies of other accounts managed by portfolio managers are not expected to be material since portfolio managers generally manage funds and other accounts having similar investment strategies.
Compensation Structure of Portfolio Manager(s) or Management Team Members
Virtus and certain of its affiliated investment management firms, including Newfleet Asset Management, (collectively in this
section, Virtus), believe that the firms compensation program is adequate and competitive to attract and retain high-caliber investment professionals. Investment professionals at Virtus receive a competitive base salary, an
incentive bonus opportunity and a benefits package. Certain professionals who supervise and manage others also participate in a management incentive program reflecting their personal contribution
and team performance. Certain key individuals also have the opportunity to take advantage of a long-term incentive compensation program, including potential awards of Virtus restricted stock
units (Virtus RSUs) with multi-year vesting, subject to Virtus board of directors approval. Following is a more detailed description of Virtus compensation structure.
Base Salary. Each portfolio manager is paid a fixed base salary, which is designed to be competitive in light of the
individuals experience and responsibilities. Base salary is determined using compensation survey results of investment industry compensation conducted by an independent third party in evaluating competitive market compensation for its
investment management professionals.
Incentive Bonus. Annual incentive payments are based on targeted compensation
levels, adjusted based on profitability, investment performance factors and a subjective assessment of contribution to the team effort. The short-term incentive payment is generally paid in cash, but a portion may be made in Virtus RSUs and mutual
fund investments that appreciate or depreciate in value based on the returns of one or more mutual funds managed by the investment professional. Individual payments are assessed using comparisons of actual investment performance with specific peer
group or index measures. (Current benchmarks and/or peer groups are indicated in the table below.) Performance of the Funds managed is generally measured over one-, three- and five-year periods and an
individual managers participation is based on the performance of each Fund/account managed.
Disclosure of
Securities Ownership
For the most recently completed fiscal period ended May 31, 2025, beneficial ownership of
shares of the Fund by Mr. Caron, is as follows. Beneficial ownership was determined in accordance with rule 16a-1(a)(2) under the Securities Exchange Act of 1934 (17 CFR
240.161-1(a)(2)).
|
|
|
Name of Portfolio
Manager or Team Member |
|
Dollar ($) Range of Fund Shares
Beneficially Owned |
Benjamin Caron, CFA |
|
$50,001-$100,000 |
Item 14. |
Purchases of Equity Securities by Closed-End Management Investment
Company and Affiliated Purchasers. |
REGISTRANT PURCHASES OF EQUITY SECURITIES
|
|
|
|
|
|
|
|
|
Period |
|
(a) Total Number of Shares (or Units) Purchased |
|
(b) Average Price Paid per
Share (or Unit) |
|
© Total Number of Shares (or Units) Purchased as Part of Publicly
Announced Plans or Programs |
|
(d) Maximum Number (or Approximate Dollar
Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs |
December 2024 |
|
None |
|
$0.00 |
|
None |
|
None |
January 2025 |
|
None |
|
$0.00 |
|
None |
|
None |
February 2025 |
|
6,172,049 |
|
$6.4386 |
|
6,172,049 |
|
None |
March 2025 |
|
None |
|
$0.00 |
|
None |
|
None |
April 2025 |
|
None |
|
$0.00 |
|
None |
|
None |
May 2025 |
|
None |
|
$0.00 |
|
None |
|
0 |
Total |
|
6,172,049 |
|
$6.4386 |
|
6,172,049 |
|
0 |
On January 7, 2025, the Registrant announced that it commenced a tender offer to acquire up to 10% of the
Registrants outstanding shares in exchange for cash at a price equal to 98% of the Registrants net asset value as of the close of regular trading on the business day immediately following the day the tender offer expired (February 6,
2025).
On February 12, 2025, the Registrant announced that it accepted 6,172,049 shares, representing 10% of its outstanding shares,
for payment. The purchase price determined as of the close of regular trading session of the New York Stock Exchange on February 6, 2025, was equal to $6.4386 per share.
Item 15. Submission of Matters to a Vote of Security Holders.
There have been no material changes to the procedures by which the shareholders may recommend nominees to the registrants board of
directors, where those changes were implemented after the registrant last provided disclosure in response to the requirements of Item 407(c)(2)(iv) of Regulation S-K (17 CFR 229.407) (as required by Item
22(b)(15) of Schedule 14A (17 CFR 240.14a-101)), or this Item.
Item 16. Controls and Procedures.
|
(a) |
The registrants principal executive and principal financial officers, or persons performing similar
functions, have concluded that the registrants disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the 1940 Act) (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and
|
|
procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or
240.15d-15(b)). |
|
(b) |
There were no changes in the registrants internal control over financial reporting (as defined in Rule
30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d))) that occurred during the period covered by this report that has materially affected, or is reasonably likely to
materially affect, the registrants internal control over financial reporting. |
Item 17. |
Disclosure of Securities Lending Activities for Closed-End
Management Investment Companies. |
Item 18. Recovery of Erroneously Awarded Compensation.
Not Applicable.
Item 19. Exhibits.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
(Registrant) Virtus Total Return Fund
Inc. |
|
By (Signature and Title)* /s/ George R.
Aylward |
George R. Aylward, President and Chief Executive Officer |
(principal executive officer) |
|
Date 8/6/2025
|
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940,
this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
By (Signature and Title)* /s/ George R.
Aylward |
George R. Aylward, President and Chief Executive Officer |
(principal executive officer) |
|
Date 8/6/2025
|
|
By (Signature and Title)* /s/ W. Patrick Bradley
|
W. Patrick Bradley, Executive Vice President, |
Chief Financial Officer, and Treasurer |
(principal financial officer) |
|
Date 8/6/2025
|
* Print the name and title of each signing officer under
his or her signature.