Supplemental balance sheet and cash flow information (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
|---|
| Inventories and supplies |
Inventories and supplies – Inventories and supplies were comprised of the following: | | | | | | | | | | | | | | | | (in thousands) | | June 30,
2025 | | December 31,
2024 | | Finished and semi-finished goods | | $ | 26,786 | | | $ | 31,146 | | | Raw materials and supplies | | 17,943 | | | 16,787 | | | Reserve for excess and obsolete items | | (10,990) | | | (11,540) | | | Inventories and supplies, net of reserve | | $ | 33,739 | | | $ | 36,393 | |
|
| Revenue in excess of billings |
Revenue in excess of billings – Revenue in excess of billings was comprised of the following: | | | | | | | | | | | | | | | | (in thousands) | | June 30,
2025 | | December 31,
2024 | | Conditional right to receive consideration | | $ | 19,022 | | | $ | 16,943 | | Unconditional right to receive consideration(1) | | 10,081 | | | 9,798 | | | Revenue in excess of billings | | $ | 29,103 | | | $ | 26,741 | |
(1) Represents revenues that are earned but not currently billable under the related contract terms.
|
| Intangibles |
Intangibles – Intangibles were comprised of the following: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | December 31, 2024 | | (in thousands) | | Gross carrying amount | | Accumulated amortization | | Net carrying amount | | Gross carrying amount | | Accumulated amortization | | Net carrying amount | | Internal-use software | | $ | 528,338 | | | $ | (373,868) | | | $ | 154,470 | | | $ | 488,840 | | | $ | (339,683) | | | $ | 149,157 | | | Customer lists/relationships | | 310,150 | | | (238,209) | | | 71,941 | | | 311,578 | | | (223,272) | | | 88,306 | | | Partner relationships | | 76,405 | | | (21,304) | | | 55,101 | | | 76,252 | | | (19,632) | | | 56,620 | | | Technology-based intangibles | | 65,000 | | | (33,177) | | | 31,823 | | | 65,000 | | | (29,115) | | | 35,885 | | | Software to be sold | | 6,200 | | | (5,425) | | | 775 | | | 6,200 | | | (5,115) | | | 1,085 | | | Intangibles | | $ | 986,093 | | | $ | (671,983) | | | $ | 314,110 | | | $ | 947,870 | | | $ | (616,817) | | | $ | 331,053 | |
|
| Estimated future amortization expense |
Based on the intangibles in service as of June 30, 2025, estimated future amortization expense is as follows: | | | | | | | | | | (in thousands) | | Estimated
amortization
expense | | Remainder of 2025 | | $ | 50,765 | | | 2026 | | 77,726 | | | 2027 | | 49,550 | | | 2028 | | 28,858 | | | 2029 | | 16,142 | |
|
| Goodwill |
Goodwill – Changes in goodwill by reportable segment and in total were as follows for the six months ended June 30, 2025:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Merchant Services | | B2B Payments | | Data Solutions(1) | | Print(1) | | Total | Balance, December 31, 2024 | | $ | 727,688 | | | $ | 160,431 | | | $ | 40,804 | | | $ | 493,814 | | | $ | 1,422,737 | | | Currency translation adjustment | | — | | | — | | | — | | | 63 | | | 63 | | Balance, June 30, 2025 | | $ | 727,688 | | | $ | 160,431 | | | $ | 40,804 | | | $ | 493,877 | | | $ | 1,422,800 | |
(1) The Data Solutions and Print balances are net of accumulated impairment charges of $145,584 and $193,699, respectively, for each period.
|
| Other non-current assets |
Other non-current assets – Other non-current assets were comprised of the following: | | | | | | | | | | | | | | | | (in thousands) | | June 30,
2025 | | December 31,
2024 | | Postretirement benefit plan asset | | $ | 111,148 | | | $ | 107,524 | | Prepaid product discounts(1) | | 36,843 | | | 32,847 | | | Cloud computing arrangement implementation costs | | 34,863 | | | 42,470 | | Deferred contract acquisition costs(2) | | 18,755 | | | 18,780 | | Loans and notes receivable from distributors, net of allowance for credit losses(3) | | 9,931 | | | 10,789 | | | Other | | 20,878 | | | 24,234 | | | Other non-current assets | | $ | 232,418 | | | $ | 236,644 | |
(1) Amortization of prepaid product discounts was $16,442 for the six months ended June 30, 2025 and $16,354 for the six months ended June 30, 2024. (2) Amortization of deferred contract acquisition costs was $5,844 for the six months ended June 30, 2025 and $6,298 for the six months ended June 30, 2024.
(3) Amount includes the non-current portion of loans and notes receivable. The current portion of these receivables is included in other current assets on the consolidated balance sheets and was $1,652 as of June 30, 2025 and $1,753 as of December 31, 2024. The allowance for credit losses was not material in either period.
|
| Loans and notes receivable by credit quality Indicator |
The following table presents loans and notes receivable from distributors, including the current portion, by credit quality indicator and by year of origination, as of June 30, 2025. There were no write-offs or recoveries recorded during the six months ended June 30, 2025.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Loans and notes receivable from distributors amortized cost basis by origination year | | | | (in thousands) | | 2024 | | 2023 | | 2020 | | Prior | | Total | | Risk rating: | | | | | | | | | | | | 1-2 internal grade | | $ | 868 | | | $ | 291 | | | $ | 792 | | | $ | 10,397 | | | $ | 12,348 | | | 3-4 internal grade | | — | | | — | | | — | | | — | | | — | | | Loans and notes receivable | | $ | 868 | | | $ | 291 | | | $ | 792 | | | $ | 10,397 | | | $ | 12,348 | |
|
| Accrued liabilities |
Accrued liabilities – Accrued liabilities were comprised of the following: | | | | | | | | | | | | | | | | (in thousands) | | June 30,
2025 | | December 31,
2024 | Deferred revenue(1) | | $ | 27,305 | | | $ | 31,605 | | | Employee cash bonuses, including sales incentives | | 23,860 | | | 33,422 | | | Interest | | 13,999 | | | 9,493 | | | Customer rebates | | 13,010 | | | 10,100 | | | Operating lease liabilities | | 12,027 | | | 12,406 | | | Wages and payroll liabilities, including vacation | | 7,147 | | | 10,321 | | | Prepaid product discounts | | 6,898 | | | 2,583 | | | Restructuring and integration (Note 8) | | 5,010 | | | 3,755 | | | Other | | 45,891 | | | 35,908 | | | Accrued liabilities | | $ | 155,147 | | | $ | 149,593 | |
(1) Revenue recognized for amounts included in deferred revenue at the beginning of the period was $20,252 for the six months ended June 30, 2025 and $24,333 for the six months ended June 30, 2024.
|
| Supplemental cash flow information |
Supplemental cash flow information – The reconciliation of cash, cash equivalents, restricted cash, and restricted cash equivalents to the consolidated statements of cash flows was as follows: | | | | | | | | | | | | | | | | (in thousands) | | June 30,
2025 | | June 30,
2024 | | Cash and cash equivalents | | $ | 26,000 | | | $ | 23,077 | | | Restricted cash and restricted cash equivalents included in settlement processing assets | | 12,364 | | | 50,937 | | | | | | | | Non-current restricted cash included in other non-current assets | | 3,115 | | | 3,990 | | | Total cash, cash equivalents, restricted cash, and restricted cash equivalents | | $ | 41,479 | | | $ | 78,004 | |
|
| Trade accounts receivable [Member] |
|
| Allowance for credit losses |
Trade accounts receivable – Net trade accounts receivable was comprised of the following: | | | | | | | | | | | | | | | | (in thousands) | | June 30,
2025 | | December 31,
2024 | | Trade accounts receivable – gross | | $ | 186,672 | | | $ | 183,196 | | | Allowance for credit losses | | (9,723) | | | (9,120) | | Trade accounts receivable – net(1) | | $ | 176,949 | | | $ | 174,076 | |
(1) Includes unbilled receivables of $55,242 as of June 30, 2025 and $47,341 as of December 31, 2024.
Changes in the allowance for credit losses for the six months ended June 30, 2025 and June 30, 2024 were as follows: | | | | | | | | | | | | | | | | | Six Months Ended
June 30, | | (in thousands) | | 2025 | | 2024 | | Balance, beginning of year | | $ | 9,120 | | | $ | 6,541 | | | Bad debt expense | | 3,705 | | | 8,980 | | | Write-offs and other | | (3,102) | | | (5,937) | | | Balance, end of period | | $ | 9,723 | | | $ | 9,584 | |
|