v3.25.2
Note 13 - Segment Information (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

For the three months ended June 30, 2025

 
  

California Ethanol

  

California Dairy Renewable Natural Gas

  

India Biodiesel

  

All Other

  

Total

 
                     

Revenues

 $37,288  $3,051  $11,904  $-  $52,243 

Gross profit (loss)

  (3,806)  855   (404)  -   (3,355)
                     

Net Loss

  (12,611)  (3,533)  (586)  (6,665)  (23,395)

Interest expense including amortization of debt fees

  8,001   939   291   3,099   12,330 

Accretion and other expenses of Series A preferred units

  -   2,032   -   -   2,032 

Income tax expense

  1   -   (530)  -   (529)

Depreciation

  1,075   1,012   198   65   2,350 

Stock-based compensation expense

  -   -   -   1,433   1,433 

Other amortization

  11   -   -   -   11 

EBITDA

  (3,523)  450   (627)  (2,068)  (5,768)
                     

Capital expenditures

  339   2,836   60   290   3,525 
  

For the three months ended June 30, 2024

 
  

California Ethanol

  

California Dairy Renewable Natural Gas

  

India Biodiesel

  

All Other

  

Total

 
                     

Revenues

 $40,132  $1,598  $24,831  $-  $66,561 

Gross profit (loss)

  (3,921)  (136)  2,251   -   (1,806)
                     

Net Income (Loss)

  (17,254)  (5,349)  1,210   (7,781)  (29,174)

Interest expense including amortization of debt fees

  7,919   730   204   2,871   11,724 

Accretion and other expenses of Series A preferred units

  -   3,477   -   -   3,477 

Income tax expense

  -   2   383   -   385 

Depreciation

  1,043   771   180   55   2,049 

Stock-based compensation expense

  -   -   -   1,977   1,977 

Other amortization

  12   -   -   -   12 

Loss on asset disposals

  3,644   -   -   -   3,644 

EBITDA

  (4,636)  (369)  1,977   (2,878)  (5,906)
                     

Capital expenditures

  323   4,306   14   754   5,397 
  

For the six months ended June 30, 2025

 
  

California Ethanol

  

California Dairy Renewable Natural Gas

  

India Biodiesel

  

All other

  

Total

 
                     

Revenues

 $75,036  $5,494  $14,599  $-  $95,129 

Gross profit (loss)

  (8,744)  1,160   (851)  -   (8,435)
   -   -   -   -   - 

Net Income (Loss)

  (27,521)  (1,771)  (2,298)  (16,334)  (47,924)

Interest expense including amortization of debt fees

  16,462   1,887   747   6,927   26,023 

Accretion and other expenses of Series A preferred units

  -   4,311   -   -   4,311 

Income tax expense (benefit)

  1   (6,995)  (329)  11   (7,312)

Depreciation

  2,176   2,021   382   129   4,708 

Stock-based compensation expense

  -   -   -   3,741   3,741 

Other amortization

  23   -   -   -   23 

EBITDA

  (8,859)  (547)  (1,498)  (5,526)  (16,430)
                     

Capital expenditures

  382   4,093   439   436   5,350 

Total assets as of June 30, 2025

  53,230   124,099   25,462   37,225   240,016 
  

For the six months ended June 30, 2024

 
  

California Ethanol

  

California Dairy Renewable Natural Gas

  

India Biodiesel

  

All other

  

Total

 
                     

Revenues from external customers

 $76,221  $5,390  $57,584  $-  $139,195 

Gross profit (loss)

  (9,579)  2,074   5,087   -   (2,418)
                     

Net Loss

  (31,354)  (8,515)  2,524   (16,060)  (53,405)

Interest expense including amortization of debt fees

  14,896   1,366   629   5,346   22,237 

Accretion and other expenses of Series A preferred units

  -   6,788   -   -   6,788 

Income tax expense

  -   36   1,227   -   1,263 

Depreciation

  2,009   1,340   388   110   3,847 

Stock-based compensation expense

  -   -   -   4,946   4,946 

Other amortization

  24   -   -   -   24 

Loss on asset disposals

  3,644   -   -   -   3,644 

EBITDA

  (10,781)  1,015   4,768   (5,658)  (10,656)
                     

Capital expenditures

  430   7,149   318   1,083   8,980 

Total assets as of December 31, 2024

  57,076   126,113   37,587   38,526   259,302