v3.25.2
Note 8 - Leases
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Operating and Finance Leases [Text Block]

8. Leases

 

We are a party to operating leases for our corporate office in Cupertino, modular offices, and laboratory facilities. We have also entered into several finance leases for mobile equipment and for the Riverbank Industrial Complex. These finance leases have a purchase option at the end of the term that we are reasonably certain we will exercise, so the leases are classified as finance leases. All of our leases have remaining terms of one year to 13 years. We apply an accounting policy election to keep leases with an initial term of 12 months or less off the balance sheet, and recognize those lease payments in the Consolidated Statements of Operations as we incur the expenses.

 

We evaluate leases in accordance with ASC 842 – Lease Accounting. When discount rates implicit in leases cannot be readily determined, we use the applicable incremental borrowing rate at lease commencement to perform lease classification tests on lease components and to measure lease liabilities and right of use (ROU) assets. The incremental borrowing rate we use is based on weighted average baseline rates commensurate with our secured borrowing rate, over a similar term. At each reporting period when there is a new lease initiated, the rates established for that quarter are used.

 

The components of lease expense are as follows:

 

   

Three months ended June 30,

   

Six months ended June 30,

 
   

2025

   

2024

   

2025

   

2024

 

Operating lease cost

                               

Operating lease expense

  $ 202     $ 196     $ 392     $ 377  

Short term lease expense

    45       42       86       63  

Variable lease expense

    23       35       46       67  

Total operating lease cost

  $ 270     $ 273     $ 524     $ 507  
                                 

Finance lease cost

                               

Amortization of right-of-use assets

  $ 30     $ 30     $ 60     $ 60  

Interest on lease liabilities

    89       83       179       169  

Total finance lease cost

  $ 119     $ 113     $ 239     $ 229  

 

Cash paid for amounts included in the measurement of lease liabilities:

 

   

Three months ended June 30,

   

Six months ended June 30,

 
   

2025

   

2024

   

2025

   

2024

 

Operating cash flows used in operating leases

  $ 233     $ 246     $ 419     $ 414  

Operating cash flows used in finance leases

    89       83       179       169  

Financing cash flows used in finance leases

    154       154       162       161  

 

Supplemental non-cash flow information related to ROU asset and lease liabilities was as follows for the three and six months ended June 30, 2025 and 2024:

 

   

Three months ended June 30,

   

Six months ended June 30,

 
   

2025

   

2024

   

2025

   

2024

 

Operating leases

                               

Accretion of the lease liability

  $ 84     $ 89     $ 161     $ 164  

Amortization of right-of-use assets

    118       106       231       211  
                                 

The weighted average remaining lease term and weighted average discount rate as of June 30, 2025 are as follows:

                               
                                 

Weighted Average Remaining Lease Term

                         

Operating leases (in years)

    11.0       6.5                  

Finance leases (in years)

    11.7       12.6                  
                                 

Weighted Average Discount Rate

                               

Operating leases

    12.8 %     13.7 %                

Finance leases

    13.3 %     13.3 %                

 

Supplemental balance sheet information related to leases is as follows:

 

  

June 30, 2025

  

December 31, 2024

 

Operating leases

        

Operating lease right-of-use assets

 $2,492  $2,237 
         

Other current liability

  551   534 

Other long term liabilities

  2,019   1,809 

Total operating lease liabilities

  2,570   2,343 
         

Finance leases

        

Property and equipment, at cost

 $2,889  $2,889 

Accumulated depreciation

  (409)  (349)

Property and equipment, net

  2,480   2,540 
         

Other current liability

  242   244 

Other long term liabilities

  2,658   2,639 

Total finance lease liabilities

  2,900   2,883 

 

Maturities of operating and finance lease liabilities are as follows:

 

Twelve months ended June 30,

 

Operating leases

   

Finance leases

 
                 

2026

  $ 837     $ 150  

2027

    752       145  

2028

    706       145  

2029

    108       145  

2030

    110       145  

Thereafter

    2,146       9,815  

Total lease payments

    4,659       10,545  

Less imputed interest

    (2,089 )     (7,645 )

Total lease liability

  $ 2,570     $ 2,900  

 

We act as sublessor in certain leasing arrangements, primarily related to land and buildings. Fixed sublease payments received are recognized on a straight-line basis over the sublease term. Sublease income and head lease expense for these transactions are recognized on a net basis on the consolidated financial statements. Sublease income is recorded in the General and Administrative Expense section of the Consolidated Statements of Operations and Comprehensive Loss.

 

The components of lease income are as follows for the three and six months ended June 30, 2025 and 2024, respectively:

 

   

Three months ended June 30,

   

Six months ended June 30,

 
   

2025

   

2024

   

2025

   

2024

 

Lease income

  $ 732     $ 516     $ 1,415     $ 1,007  

 

Future lease commitments to be received as of June 30, 2025, are as follows:

 

Twelve months ended June 30,

       

2026

  $ 1,742  

2027

    1,758  

2028

    1,547  

2029

    1,594  

2030

    1,012  

Thereafter

    -  

Total future lease commitments

  $ 7,653