Exhibit 99.1
INFLARX N.V.
UNAUDITED CONDENSED
CONSOLIDATED
FINANCIAL STATEMENTS
– JUNE 30, 2025
These unaudited condensed
financial statements are consolidated financial statements for the group consisting of InflaRx N.V. and its wholly-owned subsidiaries
InflaRx GmbH, Jena, Germany, and InflaRx Pharmaceuticals Inc., Ann Arbor, Michigan, United States (together, the “Group”).
The financial statements are presented in euros (€).
InflaRx N.V. is a company
limited by shares, incorporated and domiciled in Amsterdam, The Netherlands.
Its registered office and
principal place of business is in Germany, 07745 Jena, Winzerlaer Str. 2
Index to unaudited condensed consolidated financial statements
for the three and six months ended June 30, 2025
InflaRx N.V. and subsidiaries
Unaudited condensed consolidated statements
of operations and comprehensive loss for the three and six months ended June 30, 2025 and 2024
| |
| | |
For the three months ended June 30, | | |
For the six months ended June 30, | |
| |
Note | | |
2025 (unaudited) | | |
2024 (unaudited) | | |
2025 (unaudited) | | |
2024 (unaudited) | |
| |
| | |
(in €, except for share data) | |
| |
| | |
| | |
| | |
| | |
| |
Revenues | |
| 2 | | |
| 39,432 | | |
| 6,357 | | |
| 39,432 | | |
| 42,394 | |
Cost of sales | |
| 3 | | |
| (2,399,583 | ) | |
| (348,153 | ) | |
| (2,408,874 | ) | |
| (568,674 | ) |
Gross profit (loss) | |
| | | |
| (2,360,151 | ) | |
| (341,796 | ) | |
| (2,369,442 | ) | |
| (526,280 | ) |
Sales and marketing expenses | |
| 4 | | |
| (1,013,347 | ) | |
| (1,828,628 | ) | |
| (2,471,326 | ) | |
| (3,288,167 | ) |
Research and development expenses | |
| 5 | | |
| (7,202,942 | ) | |
| (10,016,870 | ) | |
| (14,219,279 | ) | |
| (17,318,680 | ) |
General and administrative expenses | |
| 6 | | |
| (3,279,485 | ) | |
| (3,226,098 | ) | |
| (8,342,090 | ) | |
| (6,805,249 | ) |
Other income | |
| 7 | | |
| 937,938 | | |
| 16,730 | | |
| 1,479,035 | | |
| 53,023 | |
Other expenses | |
| | | |
| — | | |
| — | | |
| (26 | ) | |
| — | |
Operating result | |
| | | |
| (12,917,988 | ) | |
| (15,396,663 | ) | |
| (25,923,127 | ) | |
| (27,885,353 | ) |
Finance income | |
| 8 | | |
| 522,221 | | |
| 848,243 | | |
| 1,015,985 | | |
| 1,754,148 | |
Finance expenses | |
| 8 | | |
| (3,355 | ) | |
| (8,732 | ) | |
| (7,441 | ) | |
| (10,844 | ) |
Foreign exchange result | |
| 8 | | |
| (2,869,983 | ) | |
| 711,411 | | |
| (4,778,812 | ) | |
| 2,535,787 | |
Other financial result | |
| 8 | | |
| 852,834 | | |
| — | | |
| 6,963,097 | | |
| 103,285 | |
Income taxes | |
| | | |
| — | | |
| — | | |
| — | | |
| — | |
Income (loss) for the period | |
| | | |
| (14,416,271 | ) | |
| (13,845,741 | ) | |
| (22,730,298 | ) | |
| (23,502,977 | ) |
Other comprehensive income (loss) that may be reclassified to profit or loss in subsequent periods: | |
| | | |
| | | |
| | | |
| | | |
| | |
Exchange differences on translation of foreign currency | |
| | | |
| (113,604 | ) | |
| 28,374 | | |
| (264,271 | ) | |
| 2,836 | |
Total comprehensive income (loss) | |
| | | |
| (14,529,876 | ) | |
| (13,817,367 | ) | |
| (22,994,569 | ) | |
| (23,500,141 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Share information | |
| | | |
| | | |
| | | |
| | | |
| | |
Weighted average number of shares outstanding | |
| | | |
| 67,747,130 | | |
| 58,883,272 | | |
| 65,542,269 | | |
| 58,883,272 | |
Income (loss) per share (basic/diluted) | |
| | | |
| (0.21 | ) | |
| (0.24 | ) | |
| (0.35 | ) | |
| (0.40 | ) |
The accompanying notes are an integral part of
these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
Unaudited condensed consolidated statements
of financial position as of June 30, 2025 and December 31, 2024
| |
Note | | |
June 30, 2025 (unaudited) | | |
December 31, 2024 | |
| |
| | |
(in €) | |
ASSETS | |
| | |
| | |
| |
Non-current assets | |
| | |
| | |
| |
Property and equipment | |
| | | |
| 247,027 | | |
| 256,280 | |
Right-of-use assets | |
| | | |
| 559,286 | | |
| 758,368 | |
Intangible assets | |
| | | |
| 50,106 | | |
| 50,781 | |
Other assets | |
| 10 | | |
| 177,716 | | |
| 204,233 | |
Financial assets | |
| 12 | | |
| 6,235,346 | | |
| 3,092,290 | |
Total non-current assets | |
| | | |
| 7,269,480 | | |
| 4,361,952 | |
Current assets | |
| | | |
| | | |
| | |
Inventories | |
| 9 | | |
| 5,038,415 | | |
| 6,897,666 | |
Current other assets | |
| 10 | | |
| 5,519,954 | | |
| 5,103,402 | |
Other assets from government grants and research allowance | |
| 10 | | |
| 5,863,947 | | |
| 5,081,772 | |
Tax receivables | |
| 11 | | |
| 1,753,638 | | |
| 1,735,335 | |
Financial assets | |
| 12 | | |
| 34,993,289 | | |
| 34,462,352 | |
Cash and cash equivalents | |
| 14 | | |
| 13,003,450 | | |
| 18,375,979 | |
Total current assets | |
| | | |
| 66,172,692 | | |
| 71,656,505 | |
TOTAL ASSETS | |
| | | |
| 73,442,172 | | |
| 76,018,457 | |
| |
| | | |
| | | |
| | |
EQUITY AND LIABILITIES | |
| | | |
| | | |
| | |
Equity | |
| | | |
| | | |
| | |
Issued capital | |
| 15 | | |
| 8,129,656 | | |
| 7,122,205 | |
Share premium | |
| | | |
| 348,956,615 | | |
| 334,929,685 | |
Other capital reserves | |
| | | |
| 47,704,375 | | |
| 44,115,861 | |
Accumulated deficit | |
| | | |
| (354,922,519 | ) | |
| (332,192,221 | ) |
Other components of equity | |
| | | |
| 7,176,239 | | |
| 7,440,510 | |
Total equity | |
| | | |
| 57,044,365 | | |
| 61,416,039 | |
Non-current liabilities | |
| | | |
| | | |
| | |
Lease liabilities | |
| | | |
| 203,878 | | |
| 399,066 | |
Other liabilities | |
| 13 | | |
| 36,877 | | |
| 36,877 | |
Total non-current liabilities | |
| | | |
| 240,755 | | |
| 435,943 | |
Current liabilities | |
| | | |
| | | |
| | |
Trade and other payables | |
| 12 | | |
| 9,735,656 | | |
| 11,394,232 | |
Lease liabilities | |
| | | |
| 395,234 | | |
| 406,020 | |
Employee benefits | |
| | | |
| 1,114,635 | | |
| 2,064,678 | |
Liabilities to warrant holders | |
| | | |
| 4,549,915 | | |
| — | |
Other liabilities | |
| 13 | | |
| 361,613 | | |
| 301,544 | |
Total current liabilities | |
| | | |
| 16,157,053 | | |
| 14,166,475 | |
Total Liabilities | |
| | | |
| 16,397,808 | | |
| 14,602,417 | |
TOTAL EQUITY AND LIABILITIES | |
| | | |
| 73,442,172 | | |
| 76,018,457 | |
The accompanying notes are an integral part of
these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
Unaudited condensed consolidated statements
of changes in shareholders’ equity for the six months ended June 30, 2025 and 2024
(in €, except for share data) | |
Note | | |
Shares outstanding | | |
Issued capital | | |
Share premium | | |
Other capital reserves | | |
Accumulated deficit | | |
Other compo- nents of equity | | |
Total equity | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Balance as of January 1, 2025 | |
| | | |
| 59,351,710 | | |
| 7,122,205 | | |
| 334,929,685 | | |
| 44,115,861 | | |
| (332,192,221 | ) | |
| 7,440,510 | | |
| 61,416,039 | |
Loss for the period | |
| | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (22,730,298 | ) | |
| — | | |
| (22,730,298 | ) |
Exchange differences on translation of foreign currency | |
| | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (264,271 | ) | |
| (264,271 | ) |
Total comprehensive loss | |
| | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (22,730,298 | ) | |
| (264,271 | ) | |
| (22,994,569 | ) |
Issuance of ordinary shares | |
| | | |
| 8,395,420 | | |
| 1,007,450 | | |
| 15,136,235 | | |
| — | | |
| — | | |
| — | | |
| 16,143,686 | |
Transaction costs for ordinary shares | |
| | | |
| — | | |
| — | | |
| (1,109,305 | ) | |
| — | | |
| — | | |
| — | | |
| (1,109,305 | ) |
Equity-settled share-based payments | |
| 16 | | |
| — | | |
| — | | |
| — | | |
| 3,588,514 | | |
| — | | |
| — | | |
| 3,588,514 | |
Balance as of June 30, 2025 | |
| | | |
| 67,747,130 | | |
| 8,129,656 | | |
| 348,956,615 | | |
| 47,704,375 | | |
| (354,922,519 | ) | |
| 7,176,239 | | |
| 57,044,365 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of January 1, 2024 | |
| | | |
| 58,883,272 | | |
| 7,065,993 | | |
| 334,211,338 | | |
| 40,050,053 | | |
| (286,127,819 | ) | |
| 7,382,166 | | |
| 102,581,730 | |
Loss for the period | |
| | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (23,502,977 | ) | |
| — | | |
| (23,502,977 | ) |
Exchange differences on translation of foreign currency | |
| | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 0 | | |
| 2,836 | | |
| 2,836 | |
Total comprehensive loss | |
| | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (23,502,977 | ) | |
| 2,836 | | |
| (23,500,141 | ) |
Equity-settled share-based payments | |
| 16 | | |
| — | | |
| — | | |
| — | | |
| 3,073,814 | | |
| — | | |
| — | | |
| 3,073,814 | |
Balance as of June 30, 2024 | |
| | | |
| 58,883,272 | | |
| 7,065,993 | | |
| 334,211,338 | | |
| 43,123,867 | | |
| (309,630,796 | ) | |
| 7,385,002 | | |
| 82,155,403 | |
The accompanying notes are an integral part of
these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
Unaudited condensed consolidated statements
of cash flows for the six months ended June 30, 2025 and 2024
| |
| | |
For the six months ended June 30, | |
| |
Note | | |
2025 (unaudited) | | |
2024 (unaudited) | |
| |
| | |
(in €) | |
Operating activities | |
| | |
| | |
| |
Loss for the period | |
| | | |
| (22,730,298 | ) | |
| (23,502,977 | ) |
Adjustments for: | |
| | | |
| | | |
| | |
Depreciation & amortization of property and equipment, right-of-use assets and intangible assets | |
| | | |
| 228,801 | | |
| 262,932 | |
Net finance income | |
| 8 | | |
| (3,192,828 | ) | |
| (4,382,376 | ) |
Share-based payment expense | |
| 16 | | |
| 3,588,514 | | |
| 3,073,813 | |
Net foreign exchange differences and other adjustments | |
| | | |
| 1,518,421 | | |
| (101,055 | ) |
Changes in: | |
| | | |
| | | |
| | |
Other assets from government grants and research allowances | |
| | | |
| (782,175 | ) | |
| — | |
Other assets and trade receivables | |
| 10 | | |
| (408,339 | ) | |
| 1,189,849 | |
Employee benefits | |
| | | |
| (950,043 | ) | |
| (484,102 | ) |
Other liabilities | |
| 13 | | |
| 60,068 | | |
| (2,711,447 | ) |
Trade and other payables | |
| 13 | | |
| (1,658,576 | ) | |
| (3,429,460 | ) |
Inventories | |
| 9 | | |
| 1,859,251 | | |
| 1,723,566 | |
Interest received | |
| 10 | | |
| 906,087 | | |
| 1,369,670 | |
Interest paid | |
| | | |
| (7,652 | ) | |
| (11,048 | ) |
Net cash used in operating activities | |
| | | |
| (21,568,767 | ) | |
| (27,002,634 | ) |
Investing activities | |
| | | |
| | | |
| | |
Purchase of intangible assets, property and equipment | |
| | | |
| (25,673 | ) | |
| (28,310 | ) |
Purchase of current financial assets | |
| | | |
| (35,514,042 | ) | |
| (23,254,210 | ) |
Proceeds from the maturity of financial assets | |
| | | |
| 28,288,912 | | |
| 56,221,278 | |
Net cash from / (used in) investing activities | |
| | | |
| (7,250,803 | ) | |
| 32,938,758 | |
Financing activities | |
| | | |
| | | |
| | |
Proceeds from issuance of ordinary shares | |
| | | |
| 16,143,686 | | |
| — | |
Proceeds from pre-funded warrants | |
| | | |
| 12,915,909 | | |
| — | |
Transaction costs from issuance of ordinary shares and pre-funded warrants | |
| | | |
| (1,949,998 | ) | |
| — | |
Repayment of lease liabilities | |
| | | |
| (199,904 | ) | |
| (193,053 | ) |
Net cash from / (used in) financing activities | |
| | | |
| 26,909,693 | | |
| (193,053 | ) |
Net increase/decrease in cash and cash equivalents | |
| | | |
| (1,909,878 | ) | |
| 5,743,071 | |
Effect of exchange rate changes on cash and cash equivalents | |
| | | |
| (3,462,651 | ) | |
| 641,107 | |
Cash and cash equivalents at beginning of period | |
| | | |
| 18,375,979 | | |
| 12,767,943 | |
Cash and cash equivalents at end of period | |
| 14 | | |
| 13,003,450 | | |
| 19,152,121 | |
The accompanying notes are an integral part of
these condensed consolidated financial statements.
InflaRx N.V. and subsidiaries
Notes to the unaudited condensed consolidated
financial statements
| 1. | Summary of significant accounting policies and other disclosures |
| a) | Reporting entity and the Group’s structure |
InflaRx N.V. (the “Company” or “InflaRx”)
is a Dutch public company with limited liability (naamloze vennootschap) with its corporate seat in Amsterdam, the Netherlands,
and is registered in the Commercial Register of the Netherlands Chamber of Commerce Business Register under CCI number 68904312. The Company’s
registered office is at Winzerlaer Straße 2 in 07745 Jena, Germany. Since November 10, 2017, InflaRx N.V.’s ordinary shares
have been listed on the Nasdaq Global Select Market under the symbol IFRX.
InflaRx is a biopharmaceutical company pioneering
anti-inflammatory therapeutics targeting the complement system by focusing on applying its proprietary anti-C5a and C5aR technologies
to discover, develop and commercialize first-in-class, potent and specific inhibitors of the complement activation factor known as C5a
and its receptor C5aR. These consolidated financial statements of InflaRx comprise the Group.
These interim condensed consolidated financial
statements for the six-month reporting period ended June 30, 2025, and 2024 have been prepared in accordance with IAS 34 Interim Financial
Reporting. These condensed consolidated financial statements do not include all the information and disclosures required in the annual
financial statements. Accordingly, this report is to be read in conjunction with the financial statements in the Company’s annual
report for the year ended December 31, 2024 on Form 20–F.
The interim condensed consolidated financial
statements were authorized for issue by the board of directors of the Company (the “Board of Directors”) on August 6, 2025.
The financial statements are presented in euros
(€). The euro is the functional currency of InflaRx N.V. and InflaRx GmbH. The functional currency of InflaRx Pharmaceuticals Inc.
is the U.S. dollar.
All financial information presented in euros
have been rounded to the nearest euro. Accordingly, numerical figures shown as totals in some tables may not be an arithmetic aggregation
of the figures that precede them or may deviate from other tables.
The accounting policies adopted are consistent
with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2024,
except for the adoption of new standards effective as of January 1, 2025, as set out below. The Group has not adopted any other standard,
interpretation or amendment that has been issued but is not yet effective early.
The following amendments were adopted effective
January 1, 2025, and do not have a material impact on the consolidated financial statements of the Group:
| ● | Amendments to IAS 21 Effects of Changes in Foreign Exchange
Rates: Lack of exchangeability |
The following standards issued will be adopted
in a future period, and the potential impact, if any, they will have on the Group’s consolidated financial statements is being assessed:
| ● | Amendments to IFRS 9 Financial Instruments and IFRS 7 Financial
Instruments: Disclosures, Classification and Measurement of Financial Instruments |
| ● | Amendments to IFRS 9 Financial Instruments and IFRS 7 Financial
Instruments: Disclosures, Contracts Referencing Nature-dependent Electricity |
| |
For the three months ended June 30, | | |
For the six months ended June 30, | |
| |
2025 (unaudited) | | |
2024 (unaudited) | | |
2025 (unaudited) | | |
2024 (unaudited) | |
| |
| | |
(in €) | | |
| |
Revenues | |
| 39,432 | | |
| 6,357 | | |
| 39,432 | | |
| 42,394 | |
Total | |
| 39,432 | | |
| 6,357 | | |
| 39,432 | | |
| 42,394 | |
For the three months ended June 30, 2025 and 2024,
the Company realized revenues from product sales of GOHIBIC (vilobelimab) in the amount of €39 thousand and €6 thousand,
respectively.
For the six months ended June 30, 2025 and 2024,
the Company realized revenues from product sales of GOHIBIC (vilobelimab) in the amount of €39 thousand and €42 thousand,
respectively.
Revenues reported are sales to end customers (hospitals).
Sales to distributors do not constitute revenue for the Company under IFRS 15. All revenues are attributed to sales made in the United
States.
| |
For the three months ended June 30, | | |
For the six months ended June 30, | |
| |
2025 (unaudited) | | |
2024 (unaudited) | | |
2025 (unaudited) | | |
2024 (unaudited) | |
| |
| | |
(in €) | | |
| |
Cost of sales | |
| 2,399,583 | | |
| 348,153 | | |
| 2,408,874 | | |
| 568,674 | |
Total | |
| 2,399,583 | | |
| 348,153 | | |
| 2,408,874 | | |
| 568,674 | |
For the three months ended June 30, 2025 and 2024,
the Company’s cost of sales amounted to €2.4 million and €0.3 million, respectively.
For the six months ended June 30, 2025 and 2024,
the Company’s cost of sales amounted to €2.4 million and €0.6 million, respectively.
Cost of sales primarily includes write-downs of
unfinished goods held in inventory that exceed expected sales quantities and are likely to expire before they can be sold.
| 4. | Sales and marketing expenses |
During the three months ended June 30, 2025, the
Group incurred €1.0 million (2024: €1.8 million) of sales and marketing expenses in the United States. These expenses are
mainly composed of €0.5 million (2024: €0.4 million) in marketing expenses for GOHIBIC (vilobelimab) and of €0.4 million
(2024: €0.3 million) in personnel costs.
During the six months ended June 30, 2025, the
Group incurred €2.5 million (2024: €3.3 million) of sales and marketing expenses in the United States. These expenses are mainly
composed of €1.0 million (2024: €0.7 million) in personnel costs and €0.2 million (2024: €1.6 million) in external
services for distribution and €0.6 million (2024: 0.5 million) in marketing expenses for GOHIBIC (vilobelimab).
| 5. | Research and development expenses |
During the three months ended June 30, 2025, the
Group incurred €7.2 million (2024: €10.0 million) of research and development expenses. These expenses are mainly
composed of €2.3 million (2024: €2.2 million) in personnel costs and €4.4 million (2024: €6.7 million)
in external services for the Group’s research and development projects.
During the six months ended June 30, 2025, the
Group incurred €14.2 million (2024: €17.3 million) of research and development expenses. These expenses are mainly
composed of €5.0 million (2024: €4.7 million) in personnel costs and €8.4 million (2024: €10.9 million)
in external services for the Group’s research and development projects.
| 6. | General and administrative expenses |
During the three months ended June 30, 2025, the
Group incurred €3.3 million (2024: €3.2 million) of general and administration expenses. These expenses are mainly
composed of €1.7 million (2024: €1.7 million) in personnel costs, €0.8 million (2024: €0.7 million)
in legal, consulting and audit fees, €0.8 million (2024: €0.8 million) in other general and administrative expenses.
During the six months ended June 30, 2025, the
Group incurred €8.3 million (2024: €6.8 million) of general and administration expenses. These expenses are mainly
composed of €4.3 million (2024: €3.7 million) in personnel costs, €2.4 million (2024: €1.3 million)
in legal, consulting and audit fees, €1.6 million (2024: €1.8 million) in other general and administrative expenses.
Other income for the three months ended June
30, 2025 amounted to €0.9 million (2024: €0.0 million), from earned research allowances attributable to eligible research
and development expenses during the period.
Other income for the six months ended June 30,
2025 amounted to €1.5 million (2024: €0.0 million), from earned research allowance attributable to eligible research
and development expenses during the period.
During the first six months ended June 30, 2024,
the Group did not record other income from research allowances.
| |
For the three months ended June 30, | | |
For the six months ended June 30, | |
| |
2025 (unaudited) | | |
2024 (unaudited) | | |
2025 (unaudited) | | |
2024 (unaudited) | |
| |
| | |
(in €) | | |
| |
| |
| | |
| | |
| | |
| |
Interest income | |
| 522,221 | | |
| 848,243 | | |
| 1,015,985 | | |
| 1,754,148 | |
Interest expenses | |
| (323 | ) | |
| (2,056 | ) | |
| (766 | ) | |
| 25 | |
Interest on lease liabilities | |
| (3,032 | ) | |
| (6,676 | ) | |
| (6,675 | ) | |
| (10,869 | ) |
Financial result | |
| 518,866 | | |
| 839,511 | | |
| 1,008,544 | | |
| 1,743,304 | |
| |
| | | |
| | | |
| | | |
| | |
Foreign exchange income | |
| 1,892,850 | | |
| 1,754,243 | | |
| 3,121,858 | | |
| 3,803,826 | |
Foreign exchange expense | |
| (4,762,833 | ) | |
| (1,042,832 | ) | |
| (7,900,671 | ) | |
| (1,268,039 | ) |
Foreign exchange result | |
| (2,869,983 | ) | |
| 711,411 | | |
| (4,778,812 | ) | |
| 2,535,787 | |
| |
| | | |
| | | |
| | | |
| | |
Result of expected credit loss adjustment on marketable securities | |
| — | | |
| — | | |
| — | | |
| 103,285 | |
Result from the revaluation of pre-funded warrants at fair value | |
| 852,834 | | |
| — | | |
| 6,963,097 | | |
| — | |
Other financial result | |
| 852,834 | | |
| — | | |
| 6,963,097 | | |
| 103,285 | |
Net financial result | |
| (1,498,284 | ) | |
| 1,550,922 | | |
| 3,192,828 | | |
| 4,382,376 | |
For the three months ended June 30, 2025, net
financial result decreased by €3.0 million to a loss of €1.5 million from a gain of €1.6 million for the
three months ended June 30, 2024. This decrease is mainly attributable to the foreign exchange result which decreased by €3.6 million.
Foreign currency losses amounted to €2.9 million, of which €2.4 million resulted from the valuation of our U.S. dollar denominated
securities holdings as of the reporting date. Financial result decreased by €0.3 million due to lower interest income on marketable
securities, in each case, compared to the three months ended June 30,2024. Both effects are compensated by the fair value revaluation
of pre-funded warrants issued in February 2025 in the amount of €0.9 million.
For the six months ended June 30, 2025, net financial
result decreased by €1.2 million to a gain of €3.2 million in the six months ended June 30, 2025 from a gain of €4.4 million
in the six months ended June 30, 2024. This decrease is mainly attributable to the decrease of the foreign exchange result by €7.3 million.
Foreign currency losses amounted to €4.8 million, of which €3.6 million resulted from the valuation of our U.S. dollar denominated
securities holdings as of the reporting date. Finance result decreased by €0.7 million due to lower interest income on marketable
securities. Both effects are partially compensated by by a gain of €7.0 million from the fair value revaluation of pre-funded warrants,
issued in February 2025.
| |
As of June 30, 2025 (unaudited) | | |
As of December 31, 2024 | |
| |
(in €) | |
| |
| | |
| |
Raw material and supplies | |
| 82,090 | | |
| 82,087 | |
Unfinished goods | |
| 4,902,547 | | |
| 6,758,952 | |
Finished goods | |
| 53,778 | | |
| 56,627 | |
Total | |
| 5,038,415 | | |
| 6,897,666 | |
As of June 30, 2025, inventory amounted to €5.0 million,
which represents a decrease of €1.9 million compared to December 31,2024. In the first six months ended June 30, 2025, the Company
recorded write downs of unfinished product of €2.4 million (€2.7 million for unfinished product as of December 2024) in
cost of sales, due primarily to product quantities on-hand exceeding quantities expected to be sold prior to their expiry.
| |
As of June 30, 2025 (unaudited) | | |
As of December 31, 2024 | |
| |
(in €) | |
Non-current other assets | |
| | |
| |
Prepaid expenses | |
| 177,716 | | |
| 204,233 | |
Total | |
| 177,716 | | |
| 204,233 | |
Current other assets | |
| | | |
| | |
Prepayments on research & development projects | |
| 4,621,049 | | |
| 4,628,878 | |
Prepaid expenses | |
| 895,063 | | |
| 354,948 | |
Others | |
| 3,842 | | |
| 119,576 | |
Total | |
| 5,519,954 | | |
| 5,103,402 | |
Total other assets | |
| 5,697,669 | | |
| 5,307,635 | |
| |
| | | |
| | |
Other assets from research allowances | |
| | | |
| | |
Current other assets from research allowances | |
| 5,863,947 | | |
| 5,081,772 | |
Other assets from research allowances | |
| 5,863,947 | | |
| 5,081,772 | |
As of June 30, 2025, prepayments on research
and development projects amounted to €4.6 million compared to €4.6 million as of December 31, 2024, and consist of
prepayments on CRO and CDMO contracts.
Prepaid expenses consist mainly of prepaid D&O
insurance expense for the year 2025, which will be recognized into general and administrative expenses pro rata over the year.
As of June 30, 2025, other assets from research
allowances were €5.9 million compared to €5.1 million as of December 31, 2024, which represent reimbursements the
Company qualifies for under the German Research Allowance Act. The increase is due to additional receivables recognized for eligible expenses
incurred in the six months ended June 30, 2025 in the amount of €1.5 million and a payment received for the year 2020 in the amount
of €0.7 million.
As of June 30, 2025, tax receivables amounted
to €1.8 million (VAT: €0.2 million, income tax receivables: €1.5 million) compared to €1.8 million (VAT: €0.5
million, income tax receivables: €1.3 million) as of December 31, 2024.
| 12. | Financial assets and financial liabilities |
Set out below is an overview of financial assets
and liabilities, other than cash and cash equivalents, held by the Group as of June 30, 2025 and December 31, 2024:
| |
As of June 30, 2025 (unaudited) | | |
As of December 31, 2024 | |
| |
(in €) | |
Financial assets at amortized cost | |
| | |
| |
Non-current financial assets | |
| 6,235,346 | | |
| 3,092,290 | |
thereof marketable securities | |
| 5,997,963 | | |
| 2,854,405 | |
Current financial assets | |
| 34,993,289 | | |
| 34,462,352 | |
thereof marketable securities | |
| 34,665,371 | | |
| 33,969,390 | |
Financial liabilities at amortized cost | |
| | | |
| | |
Trade and other payables | |
| 9,946,234 | | |
| 11,549,150 | |
Financial liabilities at fair value | |
| | | |
| | |
Non-current liabilities to shareholders | |
| 4,549,915 | | |
| — | |
In February 2025, the Company issued 6,750,000
pre-funded warrants to certain investors in the context of a public offering of securities. As of June 30, 2025, the fair value of the
warrants amounted to €4.5 million.
As of June 30, 2025, the fair value of current
and non-current financial assets (primarily quoted debt securities) amounted to €40.4 million (as of December 31, 2024: €42.6
million) (Level 1). The Group’s debt instruments at amortized cost consist solely of quoted securities that are graded highly by
credit rating agencies such as S&P Global and, therefore, are considered low credit risk investments.
As of June 30, 2025, current and non-current financial
assets increased by €3.7 million to €41.2 million compared to €37.6 million of December 31, 2025. The increase
is mainly due to the subsequent reinvestment of interest bearing bank deposits (cash and cash equivalents) in marketable securities (financials
assets).
As of June 30, 2025, trade and other payables
decreased by €1.6 million to €9.9 million compared to €11.5 million as of December 31, 2024. As of December
31, 2024 the Company temporarily had higher trade payables from CRO’s.
| |
As of June 30, 2025 (unaudited) | | |
As of December 31, 2024 | |
| |
(in €) | |
| |
| | |
| |
Accrued liabilities from R&D projects | |
| 6,050,837 | | |
| 6,609,925 | |
Accrued liabilities from commercial activities | |
| 109,000 | | |
| 69,250 | |
Accounts payable | |
| 1,986,096 | | |
| 3,413,064 | |
Other accrued liabilities and payables | |
| 1,951,336 | | |
| 1,603,538 | |
Total | |
| 10,097,269 | | |
| 11,695,777 | |
Accrued liabilities from R&D projects include
third party services from the Company’s ongoing R&D projects that have not yet been invoiced to the Company as of the reporting
date.
| 14. | Cash and cash equivalents |
| |
As of June 30, 2025 (unaudited) | | |
As of December 31, 2024 | |
| |
(in €) | |
Short-term deposits | |
| | |
| |
Deposits held in U.S. dollars | |
| 6,480,429 | | |
| 13,408,478 | |
Deposits held in euros | |
| 2,590,000 | | |
| 700,000 | |
Total | |
| 9,070,429 | | |
| 14,108,478 | |
Cash at banks | |
| | | |
| | |
Cash held in U.S. dollars | |
| 2,925,967 | | |
| 2,805,655 | |
Cash held in euros | |
| 1,007,055 | | |
| 1,461,847 | |
Total | |
| 3,933,022 | | |
| 4,267,501 | |
Total cash and cash equivalents | |
| 13,003,450 | | |
| 18,375,979 | |
As of June 30, 2025, cash and cash equivalents
decreased by €5.4 million to €13.0 million compared to €18.4 million as of December 31, 2024.
On June 30, 2023, the Company filed a Form F-3,
or the 2023-Registration Statement, with the Securities Exchange Commission, or the SEC, with respect to the offer and sale of securities
of the Company, which became effective on July 11, 2023. The aggregate initial offering price of the securities that the Company may offer
and sell under this prospectus will not exceed $250.0 million. In June 2024, the Company subsequently filed a prospectus supplement with
the SEC relating to an at-the-market program providing for the sale of up to $75.0 million of our ordinary shares over time pursuant a
sales agreement with Leerink Partners LLC, or the Sales Agreement.
In the six months ended June 30, 2025, we issued
145,420 ordinary shares under our ATM program, resulting in $353 thousand in net proceeds. Following this issuance under the ATM program,
the remaining value authorized for sale under the ATM program is $73.5 million.
In February 2025, the Company completed an underwritten
public offering of 8,250,000 ordinary shares at a public offering price of $2.00 per ordinary share and, in lieu of ordinary shares to
certain investors, pre-funded warrants to purchase 6,750,000 ordinary shares. The public offering price for each pre-funded warrant was
equal to the price per share at which the ordinary shares were sold to the public, minus $0.001, which is the exercise price of each pre-funded
warrant. The warrants are only exercisable by cashless exercise; the amount of ordinary shares to be received upon cashless exercise of
such warrants is dependent on the Company’s market share price at the time of exercise. The net proceeds from the offering were
€26.8 million ($28.0 million). The warrants have an indefinite expiration and are fully or partly exercisable at any time.
| a) | Equity settled share-based payment arrangements |
InflaRx GmbH granted options under the 2012 Stock
Option Plan. Those InflaRx GmbH options were converted into options for ordinary shares of InflaRx N.V. at the time of its IPO in November
2017:
Number of share options | |
2025 | | |
2024 | |
Outstanding as of January 1, | |
| 148,433 | | |
| 148,433 | |
Exercised during the six months ended June 30 | |
| — | | |
| — | |
Outstanding as of June 30, | |
| 148,433 | | |
| 148,433 | |
thereof vested / exercisable | |
| 148,433 | | |
| 148,433 | |
Under the terms and conditions of the share option
plan 2016, InflaRx GmbH granted rights to subscribe for InflaRx GmbH’s ordinary shares to directors, senior management, and key
employees. Those InflaRx GmbH options were converted into options for ordinary shares of InflaRx N.V. at the time of its IPO in November
2017:
Number of share options | |
2025 | | |
2024 | |
Outstanding as of January 1, | |
| 888,632 | | |
| 888,632 | |
Exercised during the six months ended June 30 | |
| — | | |
| — | |
Outstanding as of June 30, | |
| 888,632 | | |
| 888,632 | |
thereof vested / exercisable | |
| 888,632 | | |
| 888,632 | |
InflaRx also granted share options under the
2017 Long-Term Incentive Plan, or 2017 LTIP, subsequently to its IPO in November 2017. Certain stock options granted between 2017 and
2020 were issued with an eight-year option term and during the three months ended March 31, 2025, were extended to an option term of ten
years. The total number of share options granted during the six months ended June 30, 2025 under the 2017 LTIP was as follows:
Number of share options | |
2025 | | |
2024 | |
Outstanding as of January 1, | |
| 8,905,446 | | |
| 6,584,946 | |
Granted during the six months ended June 30, | |
| 2,452,000 | | |
| 2,275,000 | |
Exercised during the six months ended June 30, | |
| — | | |
| — | |
Forfeited during the six months ended June 30, | |
| (110,500 | ) | |
| (7,000 | ) |
Outstanding as of June 30, | |
| 11,246,946 | | |
| 8,852,946 | |
thereof vested / exercisable | |
| 9,375,196 | | |
| 6,588,696 | |
The key information and assumptions related to
share options granted during the six months ended June 30, 2025 under the 2017 LTIP were as follows:
Share options granted 2025 | |
Number | | |
Fair value per option | | |
FX rate as of grant date | | |
Fair value per option | | |
Share price at grant date / Exercise price | | |
Expected volatility | | |
Expected life (midpoint based) | | |
Risk-free rate (interpolated, U.S. sovereign strips curve) | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
January 03 | |
| 2,452,000 | | |
$ | 1.86 | | |
| 0.971 | | |
€ | 1.81 | | |
$ | 2.41 | | |
| 0.97 | | |
| 5.5 | | |
| 0.04435 | |
| |
| 2,452,000 | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Of the 2,452,000 options granted in the six months
ended June 30, 2025 (ended June 30, 2024: 2,275,000), 1,700,000 options (June 30, 2024: 1,615,000) were granted to members of the executive
management or Board of Directors.
Expected dividends are nil for all share
options listed above.
| b) | Share-based payment expense recognized |
For the three months ended June 30, 2025, the
Company has recognized €1.1 million (2024: €1.2 million) of share-based payment expense in the statements of operations and
comprehensive loss.
For the six months ended June 30, 2025, the Company
has recognized €3.6 million (2024: €3.1 million) of share-based payment expense in the statements of operations and comprehensive
loss including €356 thousand (ended June 30, 2024: nil) for the extension of option for the eight year option terms to ten years.
None of the share-based payment awards were dilutive
in determining earnings per share due to the Group’s loss position.
| c) | Share options exercised |
During the six months ended June 30, 2025, no
shares (2024: nil) were issued upon the exercise of share options, resulting in no proceeds to the Company (ended June 30, 2024: nil).
According to the articles of association of the
Company, up to 169,300,000 ordinary shares and up to 169,300,000 preferred shares with a nominal value of €0.12 per share are authorized
to be issued. All shares are registered shares. No share certificates shall be issued.
In order to deter acquisition bids, the Company’s
general meeting of shareholders approved the right of an independent foundation under Dutch law, or protective foundation, to exercise
a call option pursuant to the call option agreement, upon which preferred shares will be issued by the Company to the protective foundation
of up to 100% of the Company’s issued capital held by others than the protective foundation, minus one share. The protective foundation
is expected to enter into a finance arrangement with a bank or, subject to applicable restrictions under Dutch law, the protective foundation
may request the Company to provide, or cause the Company’s subsidiaries to provide, sufficient funding to the protective foundation
to enable it to satisfy its payment obligation under the call option agreement.
These preferred shares will have both a liquidation
and dividend preference over the Company’s ordinary shares and will accrue cash dividends at a pre-determined rate. The protective
foundation would be expected to require the Company to cancel its preferred shares once the perceived threat to the Company and its stakeholders
has been removed or sufficiently mitigated or neutralized. The Company believes that the call option does not represent a significant
fair value based on a level 3 valuation since the preferred shares are restricted in use and can be cancelled by the Company.
During the three months ended June 30, 2025,
the Company expensed €15 thousand (2024: €12 thousand) of ongoing costs to reimburse expenses incurred by the protective foundation.
During the six months ended June 30, 2025, the
Company expensed €30 thousand (2024: €25 thousand) of ongoing costs to reimburse expenses incurred by the protective foundation.
F-14
0001708688
false
2025-06-30
Q2
--12-31
0001708688
2025-01-01
2025-06-30
0001708688
2025-04-01
2025-06-30
0001708688
2024-04-01
2024-06-30
0001708688
2024-01-01
2024-06-30
0001708688
2025-06-30
0001708688
2024-12-31
0001708688
ifrs-full:OrdinarySharesMember
2024-12-31
0001708688
ifrs-full:IssuedCapitalMember
2024-12-31
0001708688
ifrs-full:SharePremiumMember
2024-12-31
0001708688
ifrs-full:OtherReservesMember
2024-12-31
0001708688
ifrs-full:RetainedEarningsMember
2024-12-31
0001708688
ifrs-full:EquityAttributableToOwnersOfParentMember
2024-12-31
0001708688
ifrs-full:IssuedCapitalMember
2025-01-01
2025-06-30
0001708688
ifrs-full:SharePremiumMember
2025-01-01
2025-06-30
0001708688
ifrs-full:OtherReservesMember
2025-01-01
2025-06-30
0001708688
ifrs-full:RetainedEarningsMember
2025-01-01
2025-06-30
0001708688
ifrs-full:EquityAttributableToOwnersOfParentMember
2025-01-01
2025-06-30
0001708688
ifrs-full:OrdinarySharesMember
2025-01-01
2025-06-30
0001708688
ifrs-full:OrdinarySharesMember
2025-06-30
0001708688
ifrs-full:IssuedCapitalMember
2025-06-30
0001708688
ifrs-full:SharePremiumMember
2025-06-30
0001708688
ifrs-full:OtherReservesMember
2025-06-30
0001708688
ifrs-full:RetainedEarningsMember
2025-06-30
0001708688
ifrs-full:EquityAttributableToOwnersOfParentMember
2025-06-30
0001708688
ifrs-full:OrdinarySharesMember
2023-12-31
0001708688
ifrs-full:IssuedCapitalMember
2023-12-31
0001708688
ifrs-full:SharePremiumMember
2023-12-31
0001708688
ifrs-full:OtherReservesMember
2023-12-31
0001708688
ifrs-full:RetainedEarningsMember
2023-12-31
0001708688
ifrs-full:EquityAttributableToOwnersOfParentMember
2023-12-31
0001708688
2023-12-31
0001708688
ifrs-full:IssuedCapitalMember
2024-01-01
2024-06-30
0001708688
ifrs-full:SharePremiumMember
2024-01-01
2024-06-30
0001708688
ifrs-full:OtherReservesMember
2024-01-01
2024-06-30
0001708688
ifrs-full:RetainedEarningsMember
2024-01-01
2024-06-30
0001708688
ifrs-full:EquityAttributableToOwnersOfParentMember
2024-01-01
2024-06-30
0001708688
ifrs-full:OrdinarySharesMember
2024-06-30
0001708688
ifrs-full:IssuedCapitalMember
2024-06-30
0001708688
ifrs-full:SharePremiumMember
2024-06-30
0001708688
ifrs-full:OtherReservesMember
2024-06-30
0001708688
ifrs-full:RetainedEarningsMember
2024-06-30
0001708688
ifrs-full:EquityAttributableToOwnersOfParentMember
2024-06-30
0001708688
2024-06-30
0001708688
infrx:GOHIBICMember
2025-04-01
2025-06-30
0001708688
infrx:GOHIBICMember
2024-04-01
2024-06-30
0001708688
infrx:PersonnelCostMember
2025-04-01
2025-06-30
0001708688
infrx:PersonnelCostMember
2024-04-01
2024-06-30
0001708688
infrx:PersonnelCostMember
2025-01-01
2025-06-30
0001708688
infrx:PersonnelCostMember
2024-01-01
2024-06-30
0001708688
infrx:servicesForDistributionMember
2025-01-01
2025-06-30
0001708688
infrx:servicesForDistributionMember
2024-01-01
2024-06-30
0001708688
infrx:GOHIBICMember
2025-01-01
2025-06-30
0001708688
infrx:GOHIBICMember
2024-01-01
2024-06-30
0001708688
infrx:ResearchAndDevelopmentMember
2025-04-01
2025-06-30
0001708688
infrx:ResearchAndDevelopmentMember
2024-04-01
2024-06-30
0001708688
infrx:ResearchAndDevelopmentMember
2025-01-01
2025-06-30
0001708688
infrx:ResearchAndDevelopmentMember
2024-01-01
2024-06-30
0001708688
infrx:LegalConsultingAndAuditFeesMember
2025-04-01
2025-06-30
0001708688
infrx:LegalConsultingAndAuditFeesMember
2024-04-01
2024-06-30
0001708688
infrx:LegalConsultingAndAuditFeesMember
2025-01-01
2025-06-30
0001708688
infrx:LegalConsultingAndAuditFeesMember
2024-01-01
2024-06-30
0001708688
ifrs-full:BottomOfRangeMember
2025-04-01
2025-06-30
0001708688
ifrs-full:TopOfRangeMember
2024-04-01
2024-06-30
0001708688
ifrs-full:TopOfRangeMember
2025-04-01
2025-06-30
0001708688
ifrs-full:BottomOfRangeMember
2024-04-01
2024-06-30
0001708688
infrx:PreFundedWarrantsMember
2025-02-28
2025-02-28
0001708688
ifrs-full:BottomOfRangeMember
2025-01-01
2025-06-30
0001708688
ifrs-full:TopOfRangeMember
2025-01-01
2025-06-30
0001708688
ifrs-full:TopOfRangeMember
2024-01-01
2024-06-30
0001708688
2025-02-28
2025-02-28
0001708688
2024-12-01
2024-12-31
0001708688
ifrs-full:OtherAssetsMember
2025-01-01
2025-06-30
0001708688
ifrs-full:OtherAssetsMember
2024-01-01
2024-12-31
0001708688
2020-12-31
0001708688
2025-02-28
0001708688
2025-02-01
2025-02-28
0001708688
ifrs-full:BottomOfRangeMember
2025-06-30
0001708688
ifrs-full:TopOfRangeMember
2025-06-30
0001708688
infrx:AccruedLiabilitiesFromRDProjectsMember
2025-06-30
0001708688
infrx:AccruedLiabilitiesFromRDProjectsMember
2024-12-31
0001708688
infrx:AccruedLiabilitiesFromCommercialActivitiesMember
2025-06-30
0001708688
infrx:AccruedLiabilitiesFromCommercialActivitiesMember
2024-12-31
0001708688
infrx:AccountPayableMember
2025-06-30
0001708688
infrx:AccountPayableMember
2024-12-31
0001708688
infrx:OtherAccruedLiabilitiesAndPayablesMember
2025-06-30
0001708688
infrx:OtherAccruedLiabilitiesAndPayablesMember
2024-12-31
0001708688
srt:ScenarioPreviouslyReportedMember
infrx:DepositsHeldInUSDollarsMember
2025-06-30
0001708688
srt:ScenarioPreviouslyReportedMember
infrx:DepositsHeldInUSDollarsMember
2023-12-31
0001708688
srt:ScenarioPreviouslyReportedMember
infrx:DepositsHeldInEurosMember
2025-06-30
0001708688
srt:ScenarioPreviouslyReportedMember
infrx:DepositsHeldInEurosMember
2023-12-31
0001708688
srt:ScenarioPreviouslyReportedMember
2025-06-30
0001708688
srt:ScenarioPreviouslyReportedMember
2023-12-31
0001708688
srt:ScenarioPreviouslyReportedMember
infrx:CashHeldInUSDollarsMember
2025-06-30
0001708688
srt:ScenarioPreviouslyReportedMember
infrx:CashHeldInUSDollarsMember
2023-12-31
0001708688
srt:ScenarioPreviouslyReportedMember
infrx:CashHeldInEurosMember
2025-06-30
0001708688
srt:ScenarioPreviouslyReportedMember
infrx:CashHeldInEurosMember
2023-12-31
0001708688
infrx:AttheMarketOfferingMember
ifrs-full:OrdinarySharesMember
2025-06-30
0001708688
infrx:AttheMarketOfferingMember
ifrs-full:OrdinarySharesMember
2025-01-01
2025-06-30
0001708688
infrx:AttheMarketOfferingMember
2025-01-01
2025-06-30
0001708688
infrx:PublicOfferingMember
ifrs-full:OrdinarySharesMember
2025-02-28
0001708688
ifrs-full:WarrantsMember
2025-02-28
2025-02-28
0001708688
infrx:ExecutiveManagementMember
2025-06-30
0001708688
infrx:ExecutiveManagementMember
2024-06-30
0001708688
infrx:BoardOfDirectorsMember
2025-06-30
0001708688
infrx:BoardOfDirectorsMember
2024-06-30
0001708688
ifrs-full:ShareOptionsMember
2024-01-01
2024-06-30
0001708688
infrx:NumberOfShareOptionsUnderThe2012PlanMember
2024-12-31
0001708688
infrx:NumberOfShareOptionsUnderThe2012PlanMember
2023-12-31
0001708688
infrx:NumberOfShareOptionsUnderThe2012PlanMember
2025-01-01
2025-06-30
0001708688
infrx:NumberOfShareOptionsUnderThe2012PlanMember
2024-01-01
2024-06-30
0001708688
infrx:NumberOfShareOptionsUnderThe2012PlanMember
2025-06-30
0001708688
infrx:NumberOfShareOptionsUnderThe2012PlanMember
2024-06-30
0001708688
infrx:NumberOfShareOptionsUnderThe2017PlanMember
2024-12-31
0001708688
infrx:NumberOfShareOptionsUnderThe2017PlanMember
2023-12-31
0001708688
infrx:NumberOfShareOptionsUnderThe2017PlanMember
2025-01-01
2025-06-30
0001708688
infrx:NumberOfShareOptionsUnderThe2017PlanMember
2024-01-01
2024-06-30
0001708688
infrx:NumberOfShareOptionsUnderThe2017PlanMember
2025-06-30
0001708688
infrx:NumberOfShareOptionsUnderThe2017PlanMember
2024-06-30
0001708688
infrx:NumberOfShareOptionsUnderTheLTIPMember
2024-12-31
0001708688
infrx:NumberOfShareOptionsUnderTheLTIPMember
2023-12-31
0001708688
infrx:NumberOfShareOptionsUnderTheLTIPMember
2025-01-01
2025-06-30
0001708688
infrx:NumberOfShareOptionsUnderTheLTIPMember
2024-01-01
2024-06-30
0001708688
infrx:NumberOfShareOptionsUnderTheLTIPMember
2025-06-30
0001708688
infrx:NumberOfShareOptionsUnderTheLTIPMember
2024-06-30
0001708688
infrx:JanuaryZeroThreeMember
2025-06-30
0001708688
infrx:JanuaryZeroThreeMember
2025-01-01
2025-06-30
iso4217:EUR
xbrli:shares
iso4217:EUR
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure