Exhibit 99.1

 

 

 

 

 

 

INFLARX N.V.

 

UNAUDITED CONDENSED CONSOLIDATED

 

FINANCIAL STATEMENTS – JUNE 30, 2025

 

 

 

 

 

 

These unaudited condensed financial statements are consolidated financial statements for the group consisting of InflaRx N.V. and its wholly-owned subsidiaries InflaRx GmbH, Jena, Germany, and InflaRx Pharmaceuticals Inc., Ann Arbor, Michigan, United States (together, the “Group”). The financial statements are presented in euros (€).

 

InflaRx N.V. is a company limited by shares, incorporated and domiciled in Amsterdam, The Netherlands.

Its registered office and principal place of business is in Germany, 07745 Jena, Winzerlaer Str. 2

 

 

 

Index to unaudited condensed consolidated financial statements for the three and six months ended June 30, 2025

 

Unaudited condensed consolidated statements of operations and comprehensive loss for the F-3
Unaudited condensed consolidated statements of financial position F-4
Unaudited condensed consolidated statements of changes in shareholders’ equity for the F-5
Unaudited condensed consolidated statements of cash flows for the six months ended June 30, 2025 and 2024 F-6
Notes to the unaudited condensed consolidated financial statements F-7
1. Summary of significant accounting policies and other disclosures F-7
a) Reporting entity and the Group’s structure F-7
b) Basis of preparation F-7
2. Revenues F-8
3. Cost of sales F-8
4. Sales and marketing expenses F-8
5. Research and development expenses F-8
6. General and administrative expenses F-9
7. Other income F-9
8. Net financial result F-9
9. Inventory F-10
10. Other assets F-10
11. Tax receivables F-11
12. Financial assets and financial liabilities F-11
13. Other liabilities F-12
14. Cash and cash equivalents F-12
15. Equity F-12
16. Share-based payments F-13
a) Equity settled share-based payment arrangements F-13
b) Share-based payment expense recognized F-14
c) Share options exercised F-14
17. Protective foundation F-14

 

F-2

 

 

InflaRx N.V. and subsidiaries

 

Unaudited condensed consolidated statements of operations and comprehensive loss for the three and six months ended June 30, 2025 and 2024

 

       For the three months
ended June 30,
   For the six months
ended June 30,
 
   Note   2025
(unaudited)
   2024
(unaudited)
   2025
(unaudited)
   2024
(unaudited)
 
       (in €, except for share data) 
                     
Revenues   2    39,432    6,357    39,432    42,394 
Cost of sales   3    (2,399,583)   (348,153)   (2,408,874)   (568,674)
Gross profit (loss)        (2,360,151)   (341,796)   (2,369,442)   (526,280)
Sales and marketing expenses   4    (1,013,347)   (1,828,628)   (2,471,326)   (3,288,167)
Research and development expenses   5    (7,202,942)   (10,016,870)   (14,219,279)   (17,318,680)
General and administrative expenses   6    (3,279,485)   (3,226,098)   (8,342,090)   (6,805,249)
Other income   7    937,938    16,730    1,479,035    53,023 
Other expenses        
    
    (26)   
 
Operating result        (12,917,988)   (15,396,663)   (25,923,127)   (27,885,353)
Finance income   8    522,221    848,243    1,015,985    1,754,148 
Finance expenses   8    (3,355)   (8,732)   (7,441)   (10,844)
Foreign exchange result   8    (2,869,983)   711,411    (4,778,812)   2,535,787 
Other financial result   8    852,834    
    6,963,097    103,285 
Income taxes        
    
    
    
 
Income (loss) for the period        (14,416,271)   (13,845,741)   (22,730,298)   (23,502,977)
Other comprehensive income (loss) that may be reclassified to profit or loss in subsequent periods:                         
Exchange differences on translation of foreign currency        (113,604)   28,374    (264,271)   2,836 
Total comprehensive income (loss)        (14,529,876)   (13,817,367)   (22,994,569)   (23,500,141)
                          
Share information                         
Weighted average number of shares outstanding        67,747,130    58,883,272    65,542,269    58,883,272 
Income (loss) per share (basic/diluted)        (0.21)   (0.24)   (0.35)   (0.40)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

F-3

 

 

InflaRx N.V. and subsidiaries

 

Unaudited condensed consolidated statements of financial position as of June 30, 2025 and December 31, 2024

 

   Note   June 30, 2025
(unaudited)
   December 31, 2024 
       (in €) 
ASSETS            
Non-current assets            
Property and equipment        247,027    256,280 
Right-of-use assets        559,286    758,368 
Intangible assets        50,106    50,781 
Other assets   10    177,716    204,233 
Financial assets   12    6,235,346    3,092,290 
Total non-current assets        7,269,480    4,361,952 
Current assets               
Inventories   9    5,038,415    6,897,666 
Current other assets   10    5,519,954    5,103,402 
Other assets from government grants and research allowance   10    5,863,947    5,081,772 
Tax receivables   11    1,753,638    1,735,335 
Financial assets   12    34,993,289    34,462,352 
Cash and cash equivalents   14    13,003,450    18,375,979 
Total current assets        66,172,692    71,656,505 
TOTAL ASSETS        73,442,172    76,018,457 
                
EQUITY AND LIABILITIES               
Equity               
Issued capital   15    8,129,656    7,122,205 
Share premium        348,956,615    334,929,685 
Other capital reserves        47,704,375    44,115,861 
Accumulated deficit        (354,922,519)   (332,192,221)
Other components of equity        7,176,239    7,440,510 
Total equity        57,044,365    61,416,039 
Non-current liabilities               
Lease liabilities        203,878    399,066 
Other liabilities   13    36,877    36,877 
Total non-current liabilities        240,755    435,943 
Current liabilities               
Trade and other payables   12    9,735,656    11,394,232 
Lease liabilities        395,234    406,020 
Employee benefits        1,114,635    2,064,678 
Liabilities to warrant holders        4,549,915    
 
Other liabilities   13    361,613    301,544 
Total current liabilities        16,157,053    14,166,475 
Total Liabilities        16,397,808    14,602,417 
TOTAL EQUITY AND LIABILITIES        73,442,172    76,018,457 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

F-4

 

 

InflaRx N.V. and subsidiaries

 

Unaudited condensed consolidated statements of changes in shareholders’ equity for the six months ended June 30, 2025 and 2024

 

(in €, except for share data)  Note   Shares
outstanding
   Issued capital   Share
premium
   Other capital
reserves
   Accumulated
deficit
   Other compo-
nents of equity
   Total equity 
                                 
Balance as of January 1, 2025        59,351,710    7,122,205    334,929,685    44,115,861    (332,192,221)   7,440,510    61,416,039 
Loss for the period            
    
    
    (22,730,298)   
    (22,730,298)
Exchange differences on
translation of foreign currency
            
    
    
    
    (264,271)   (264,271)
Total comprehensive loss            
    
    
    (22,730,298)   (264,271)   (22,994,569)
Issuance of ordinary shares        8,395,420    1,007,450    15,136,235    
    
    
    16,143,686 
Transaction costs for ordinary shares            
    (1,109,305)   
    
    
    (1,109,305)
Equity-settled share-based payments   16        
    
    3,588,514    
    
    3,588,514 
Balance as of June 30, 2025        67,747,130    8,129,656    348,956,615    47,704,375    (354,922,519)   7,176,239    57,044,365 
                                         
Balance as of January 1, 2024        58,883,272    7,065,993    334,211,338    40,050,053    (286,127,819)   7,382,166    102,581,730 
Loss for the period            
    
    
    (23,502,977)   
    (23,502,977)
Exchange differences on
translation of foreign currency
            
    
    
    0    2,836    2,836 
Total comprehensive loss            
    
    
    (23,502,977)   2,836    (23,500,141)
Equity-settled share-based payments   16        
    
    3,073,814    
    
    3,073,814 
Balance as of June 30, 2024        58,883,272    7,065,993    334,211,338    43,123,867    (309,630,796)   7,385,002    82,155,403 

 

*unaudited

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

F-5

 

 

InflaRx N.V. and subsidiaries

 

Unaudited condensed consolidated statements of cash flows for the six months ended June 30, 2025 and 2024

 

       For the six months
ended June 30,
 
   Note   2025
(unaudited)
   2024
(unaudited)
 
       (in €) 
Operating activities            
Loss for the period        (22,730,298)   (23,502,977)
Adjustments for:               
Depreciation & amortization of property and equipment, right-of-use assets and intangible assets        228,801    262,932 
Net finance income   8    (3,192,828)   (4,382,376)
Share-based payment expense   16    3,588,514    3,073,813 
Net foreign exchange differences and other adjustments        1,518,421    (101,055)
Changes in:               
Other assets from government grants and research allowances        (782,175)   
 
Other assets and trade receivables   10    (408,339)   1,189,849 
Employee benefits        (950,043)   (484,102)
Other liabilities   13    60,068    (2,711,447)
Trade and other payables   13    (1,658,576)   (3,429,460)
Inventories   9    1,859,251    1,723,566 
Interest received   10    906,087    1,369,670 
Interest paid        (7,652)   (11,048)
Net cash used in operating activities        (21,568,767)   (27,002,634)
Investing activities               
Purchase of intangible assets, property and equipment        (25,673)   (28,310)
Purchase of current financial assets        (35,514,042)   (23,254,210)
Proceeds from the maturity of financial assets        28,288,912    56,221,278 
Net cash from / (used in) investing activities        (7,250,803)   32,938,758 
Financing activities               
Proceeds from issuance of ordinary shares        16,143,686    
 
Proceeds from pre-funded warrants        12,915,909    
 
Transaction costs from issuance of ordinary shares and pre-funded warrants        (1,949,998)   
 
Repayment of lease liabilities        (199,904)   (193,053)
Net cash from / (used in) financing activities        26,909,693    (193,053)
Net increase/decrease in cash and cash equivalents        (1,909,878)   5,743,071 
Effect of exchange rate changes on cash and cash equivalents        (3,462,651)   641,107 
Cash and cash equivalents at beginning of period        18,375,979    12,767,943 
Cash and cash equivalents at end of period   14    13,003,450    19,152,121 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

F-6

 

 

InflaRx N.V. and subsidiaries

 

Notes to the unaudited condensed consolidated financial statements

 

1.Summary of significant accounting policies and other disclosures

 

a)Reporting entity and the Group’s structure

 

InflaRx N.V. (the “Company” or “InflaRx”) is a Dutch public company with limited liability (naamloze vennootschap) with its corporate seat in Amsterdam, the Netherlands, and is registered in the Commercial Register of the Netherlands Chamber of Commerce Business Register under CCI number 68904312. The Company’s registered office is at Winzerlaer Straße 2 in 07745 Jena, Germany. Since November 10, 2017, InflaRx N.V.’s ordinary shares have been listed on the Nasdaq Global Select Market under the symbol IFRX.

 

InflaRx is a biopharmaceutical company pioneering anti-inflammatory therapeutics targeting the complement system by focusing on applying its proprietary anti-C5a and C5aR technologies to discover, develop and commercialize first-in-class, potent and specific inhibitors of the complement activation factor known as C5a and its receptor C5aR. These consolidated financial statements of InflaRx comprise the Group.

 

b)Basis of preparation

 

These interim condensed consolidated financial statements for the six-month reporting period ended June 30, 2025, and 2024 have been prepared in accordance with IAS 34 Interim Financial Reporting. These condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements. Accordingly, this report is to be read in conjunction with the financial statements in the Company’s annual report for the year ended December 31, 2024 on Form 20–F.

 

The interim condensed consolidated financial statements were authorized for issue by the board of directors of the Company (the “Board of Directors”) on August 6, 2025.

 

The financial statements are presented in euros (€). The euro is the functional currency of InflaRx N.V. and InflaRx GmbH. The functional currency of InflaRx Pharmaceuticals Inc. is the U.S. dollar.

 

All financial information presented in euros have been rounded to the nearest euro. Accordingly, numerical figures shown as totals in some tables may not be an arithmetic aggregation of the figures that precede them or may deviate from other tables.

 

The accounting policies adopted are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2024, except for the adoption of new standards effective as of January 1, 2025, as set out below. The Group has not adopted any other standard, interpretation or amendment that has been issued but is not yet effective early.

 

The following amendments were adopted effective January 1, 2025, and do not have a material impact on the consolidated financial statements of the Group:

 

Amendments to IAS 21 Effects of Changes in Foreign Exchange Rates: Lack of exchangeability

 

The following standards issued will be adopted in a future period, and the potential impact, if any, they will have on the Group’s consolidated financial statements is being assessed:

 

Amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures, Classification and Measurement of Financial Instruments

 

Amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures, Contracts Referencing Nature-dependent Electricity

 

F-7

 

 

2.Revenues

 

   For the three months
ended June 30,
   For the six months
ended June 30,
 
   2025
(unaudited)
   2024
(unaudited)
   2025
(unaudited)
   2024
(unaudited)
 
       (in €)     
Revenues   39,432    6,357    39,432    42,394 
Total   39,432    6,357    39,432    42,394 

 

For the three months ended June 30, 2025 and 2024, the Company realized revenues from product sales of GOHIBIC (vilobelimab) in the amount of €39 thousand and €6 thousand, respectively.

 

For the six months ended June 30, 2025 and 2024, the Company realized revenues from product sales of GOHIBIC (vilobelimab) in the amount of €39 thousand and €42 thousand, respectively.

 

Revenues reported are sales to end customers (hospitals). Sales to distributors do not constitute revenue for the Company under IFRS 15. All revenues are attributed to sales made in the United States.

 

3.Cost of sales

 

   For the three months
ended June 30,
   For the six months
ended June 30,
 
   2025
(unaudited)
   2024
(unaudited)
   2025
(unaudited)
   2024
(unaudited)
 
       (in €)     
Cost of sales   2,399,583    348,153    2,408,874    568,674 
Total   2,399,583    348,153    2,408,874    568,674 

 

For the three months ended June 30, 2025 and 2024, the Company’s cost of sales amounted to €2.4 million and €0.3 million, respectively.

 

For the six months ended June 30, 2025 and 2024, the Company’s cost of sales amounted to €2.4 million and €0.6 million, respectively.

 

Cost of sales primarily includes write-downs of unfinished goods held in inventory that exceed expected sales quantities and are likely to expire before they can be sold.

 

4.Sales and marketing expenses

 

During the three months ended June 30, 2025, the Group incurred €1.0 million (2024: €1.8 million) of sales and marketing expenses in the United States. These expenses are mainly composed of €0.5 million (2024: €0.4 million) in marketing expenses for GOHIBIC (vilobelimab) and of €0.4 million (2024: €0.3 million) in personnel costs.

 

During the six months ended June 30, 2025, the Group incurred €2.5 million (2024: €3.3 million) of sales and marketing expenses in the United States. These expenses are mainly composed of €1.0 million (2024: €0.7 million) in personnel costs and €0.2 million (2024: €1.6 million) in external services for distribution and €0.6 million (2024: 0.5 million) in marketing expenses for GOHIBIC (vilobelimab).

 

5.Research and development expenses

 

During the three months ended June 30, 2025, the Group incurred €7.2 million (2024: €10.0 million) of research and development expenses. These expenses are mainly composed of €2.3 million (2024: €2.2 million) in personnel costs and €4.4 million (2024: €6.7 million) in external services for the Group’s research and development projects.

 

During the six months ended June 30, 2025, the Group incurred €14.2 million (2024: €17.3 million) of research and development expenses. These expenses are mainly composed of €5.0 million (2024: €4.7 million) in personnel costs and €8.4 million (2024: €10.9 million) in external services for the Group’s research and development projects.

 

F-8

 

 

6.General and administrative expenses

 

During the three months ended June 30, 2025, the Group incurred €3.3 million (2024: €3.2 million) of general and administration expenses. These expenses are mainly composed of €1.7 million (2024: €1.7 million) in personnel costs, €0.8 million (2024: €0.7 million) in legal, consulting and audit fees, €0.8 million (2024: €0.8 million) in other general and administrative expenses.

 

During the six months ended June 30, 2025, the Group incurred €8.3 million (2024: €6.8 million) of general and administration expenses. These expenses are mainly composed of €4.3 million (2024: €3.7 million) in personnel costs, €2.4 million (2024: €1.3 million) in legal, consulting and audit fees, €1.6 million (2024: €1.8 million) in other general and administrative expenses.

 

7.Other income

 

Other income for the three months ended June 30, 2025 amounted to €0.9 million (2024: €0.0 million), from earned research allowances attributable to eligible research and development expenses during the period.

 

Other income for the six months ended June 30, 2025 amounted to €1.5 million (2024: €0.0 million), from earned research allowance attributable to eligible research and development expenses during the period.

 

During the first six months ended June 30, 2024, the Group did not record other income from research allowances.

 

8.Net financial result

 

   For the three months
ended June 30,
   For the six months
ended June 30,
 
   2025
(unaudited)
   2024
(unaudited)
   2025
(unaudited)
   2024
(unaudited)
 
       (in €)     
                 
Interest income   522,221    848,243    1,015,985    1,754,148 
Interest expenses   (323)   (2,056)   (766)   25 
Interest on lease liabilities   (3,032)   (6,676)   (6,675)   (10,869)
Financial result   518,866    839,511    1,008,544    1,743,304 
                     
Foreign exchange income   1,892,850    1,754,243    3,121,858    3,803,826 
Foreign exchange expense   (4,762,833)   (1,042,832)   (7,900,671)   (1,268,039)
Foreign exchange result   (2,869,983)   711,411    (4,778,812)   2,535,787 
                     
Result of expected credit loss adjustment on marketable securities   
    
    
    103,285 
Result from the revaluation of pre-funded warrants at fair value   852,834    
    6,963,097    
 
Other financial result   852,834    
    6,963,097    103,285 
Net financial result   (1,498,284)   1,550,922    3,192,828    4,382,376 

 

For the three months ended June 30, 2025, net financial result decreased by €3.0 million to a loss of €1.5 million from a gain of €1.6 million for the three months ended June 30, 2024. This decrease is mainly attributable to the foreign exchange result which decreased by €3.6 million. Foreign currency losses amounted to €2.9 million, of which €2.4 million resulted from the valuation of our U.S. dollar denominated securities holdings as of the reporting date. Financial result decreased by €0.3 million due to lower interest income on marketable securities, in each case, compared to the three months ended June 30,2024. Both effects are compensated by the fair value revaluation of pre-funded warrants issued in February 2025 in the amount of €0.9 million.

 

F-9

 

 

For the six months ended June 30, 2025, net financial result decreased by €1.2 million to a gain of €3.2 million in the six months ended June 30, 2025 from a gain of €4.4 million in the six months ended June 30, 2024. This decrease is mainly attributable to the decrease of the foreign exchange result by €7.3 million. Foreign currency losses amounted to €4.8 million, of which €3.6 million resulted from the valuation of our U.S. dollar denominated securities holdings as of the reporting date. Finance result decreased by €0.7 million due to lower interest income on marketable securities. Both effects are partially compensated by by a gain of €7.0 million from the fair value revaluation of pre-funded warrants, issued in February 2025.

 

9.Inventory
   As of
June 30, 2025
(unaudited)
   As of
December 31, 2024
 
   (in €) 
         
Raw material and supplies   82,090    82,087 
Unfinished goods   4,902,547    6,758,952 
Finished goods   53,778    56,627 
Total   5,038,415    6,897,666 

 

As of June 30, 2025, inventory amounted to €5.0 million, which represents a decrease of €1.9 million compared to December 31,2024. In the first six months ended June 30, 2025, the Company recorded write downs of unfinished product of €2.4 million (€2.7 million for unfinished product as of December 2024) in cost of sales, due primarily to product quantities on-hand exceeding quantities expected to be sold prior to their expiry.

 

10.Other assets

 

   As of
June 30, 2025
(unaudited)
   As of
December 31, 2024
 
   (in €) 
Non-current other assets        
Prepaid expenses   177,716    204,233 
Total   177,716    204,233 
Current other assets          
Prepayments on research & development projects   4,621,049    4,628,878 
Prepaid expenses   895,063    354,948 
Others   3,842    119,576 
Total   5,519,954    5,103,402 
Total other assets   5,697,669    5,307,635 
           
Other assets from research allowances          
Current other assets from  research allowances   5,863,947    5,081,772 
Other assets from research allowances   5,863,947    5,081,772 

 

F-10

 

 

As of June 30, 2025, prepayments on research and development projects amounted to €4.6 million compared to €4.6 million as of December 31, 2024, and consist of prepayments on CRO and CDMO contracts.

 

Prepaid expenses consist mainly of prepaid D&O insurance expense for the year 2025, which will be recognized into general and administrative expenses pro rata over the year.

 

As of June 30, 2025, other assets from research allowances were €5.9 million compared to €5.1 million as of December 31, 2024, which represent reimbursements the Company qualifies for under the German Research Allowance Act. The increase is due to additional receivables recognized for eligible expenses incurred in the six months ended June 30, 2025 in the amount of €1.5 million and a payment received for the year 2020 in the amount of €0.7 million.

 

11.Tax receivables

 

As of June 30, 2025, tax receivables amounted to €1.8 million (VAT: €0.2 million, income tax receivables: €1.5 million) compared to €1.8 million (VAT: €0.5 million, income tax receivables: €1.3 million) as of December 31, 2024.

 

12.Financial assets and financial liabilities

 

Set out below is an overview of financial assets and liabilities, other than cash and cash equivalents, held by the Group as of June 30, 2025 and December 31, 2024:

   As of
June 30, 2025
(unaudited)
   As of
December 31, 2024
 
   (in €) 
Financial assets at amortized cost        
Non-current financial assets   6,235,346    3,092,290 
thereof marketable securities   5,997,963    2,854,405 
Current financial assets   34,993,289    34,462,352 
thereof marketable securities   34,665,371    33,969,390 
Financial liabilities at amortized cost          
Trade and other payables   9,946,234    11,549,150 
Financial liabilities at fair value          
Non-current liabilities to shareholders   4,549,915    
 

 

In February 2025, the Company issued 6,750,000 pre-funded warrants to certain investors in the context of a public offering of securities. As of June 30, 2025, the fair value of the warrants amounted to €4.5 million.

 

As of June 30, 2025, the fair value of current and non-current financial assets (primarily quoted debt securities) amounted to €40.4 million (as of December 31, 2024: €42.6 million) (Level 1). The Group’s debt instruments at amortized cost consist solely of quoted securities that are graded highly by credit rating agencies such as S&P Global and, therefore, are considered low credit risk investments.

 

As of June 30, 2025, current and non-current financial assets increased by €3.7 million to €41.2 million compared to €37.6 million of December 31, 2025. The increase is mainly due to the subsequent reinvestment of interest bearing bank deposits (cash and cash equivalents) in marketable securities (financials assets).

 

As of June 30, 2025, trade and other payables decreased by €1.6 million to €9.9 million compared to €11.5 million as of December 31, 2024. As of December 31, 2024 the Company temporarily had higher trade payables from CRO’s.

 

F-11

 

 

13.Other liabilities

 

   As of
June 30, 2025
(unaudited)
   As of
December 31, 2024
 
   (in €) 
         
Accrued liabilities from R&D projects   6,050,837    6,609,925 
Accrued liabilities from commercial activities   109,000    69,250 
Accounts payable   1,986,096    3,413,064 
Other accrued liabilities and payables   1,951,336    1,603,538 
Total   10,097,269    11,695,777 

 

Accrued liabilities from R&D projects include third party services from the Company’s ongoing R&D projects that have not yet been invoiced to the Company as of the reporting date.

 

14.Cash and cash equivalents

 

   As of
June 30, 2025
(unaudited)
   As of
December 31, 2024
 
   (in €) 
Short-term deposits        
Deposits held in U.S. dollars   6,480,429    13,408,478 
Deposits held in euros   2,590,000    700,000 
Total   9,070,429    14,108,478 
Cash at banks          
Cash held in U.S. dollars   2,925,967    2,805,655 
Cash held in euros   1,007,055    1,461,847 
Total   3,933,022    4,267,501 
Total cash and cash equivalents   13,003,450    18,375,979 

 

As of June 30, 2025, cash and cash equivalents decreased by €5.4 million to €13.0 million compared to €18.4 million as of December 31, 2024.

 

15.Equity

 

On June 30, 2023, the Company filed a Form F-3, or the 2023-Registration Statement, with the Securities Exchange Commission, or the SEC, with respect to the offer and sale of securities of the Company, which became effective on July 11, 2023. The aggregate initial offering price of the securities that the Company may offer and sell under this prospectus will not exceed $250.0 million. In June 2024, the Company subsequently filed a prospectus supplement with the SEC relating to an at-the-market program providing for the sale of up to $75.0 million of our ordinary shares over time pursuant a sales agreement with Leerink Partners LLC, or the Sales Agreement.

 

In the six months ended June 30, 2025, we issued 145,420 ordinary shares under our ATM program, resulting in $353 thousand in net proceeds. Following this issuance under the ATM program, the remaining value authorized for sale under the ATM program is $73.5 million.

 

In February 2025, the Company completed an underwritten public offering of 8,250,000 ordinary shares at a public offering price of $2.00 per ordinary share and, in lieu of ordinary shares to certain investors, pre-funded warrants to purchase 6,750,000 ordinary shares. The public offering price for each pre-funded warrant was equal to the price per share at which the ordinary shares were sold to the public, minus $0.001, which is the exercise price of each pre-funded warrant. The warrants are only exercisable by cashless exercise; the amount of ordinary shares to be received upon cashless exercise of such warrants is dependent on the Company’s market share price at the time of exercise. The net proceeds from the offering were €26.8 million ($28.0 million). The warrants have an indefinite expiration and are fully or partly exercisable at any time.

 

F-12

 

 

16.Share-based payments

 

a)Equity settled share-based payment arrangements

 

InflaRx GmbH granted options under the 2012 Stock Option Plan. Those InflaRx GmbH options were converted into options for ordinary shares of InflaRx N.V. at the time of its IPO in November 2017:

 

Number of share options  2025   2024 
Outstanding as of January 1,   148,433    148,433 
Exercised during the six months ended June 30   
    
 
Outstanding as of June 30,   148,433    148,433 
thereof vested / exercisable   148,433    148,433 

 

Under the terms and conditions of the share option plan 2016, InflaRx GmbH granted rights to subscribe for InflaRx GmbH’s ordinary shares to directors, senior management, and key employees. Those InflaRx GmbH options were converted into options for ordinary shares of InflaRx N.V. at the time of its IPO in November 2017:

 

Number of share options  2025   2024 
Outstanding as of January 1,   888,632    888,632 
Exercised during the six months ended June 30   
    
 
Outstanding as of June 30,   888,632    888,632 
thereof vested / exercisable   888,632    888,632 

 

InflaRx also granted share options under the 2017 Long-Term Incentive Plan, or 2017 LTIP, subsequently to its IPO in November 2017. Certain stock options granted between 2017 and 2020 were issued with an eight-year option term and during the three months ended March 31, 2025, were extended to an option term of ten years. The total number of share options granted during the six months ended June 30, 2025 under the 2017 LTIP was as follows:

 

Number of share options  2025   2024 
Outstanding as of January 1,   8,905,446    6,584,946 
Granted during the six months ended June 30,   2,452,000    2,275,000 
Exercised during the six months ended June 30,   
    
 
Forfeited during the six months ended June 30,   (110,500)   (7,000)
Outstanding as of June 30,   11,246,946    8,852,946 
thereof vested / exercisable   9,375,196    6,588,696 

 

The key information and assumptions related to share options granted during the six months ended June 30, 2025 under the 2017 LTIP were as follows:

 

Share options granted 2025  Number   Fair
value
per
option
   FX rate as of grant date   Fair value per
option
   Share price at grant date /
Exercise price
   Expected volatility   Expected life
(midpoint based)
   Risk-free rate
(interpolated, U.S. sovereign strips curve)
 
                                 
January 03   2,452,000   $1.86    0.971   1.81   $2.41    0.97    5.5    0.04435 
    2,452,000                                    

 

Of the 2,452,000 options granted in the six months ended June 30, 2025 (ended June 30, 2024: 2,275,000), 1,700,000 options (June 30, 2024: 1,615,000) were granted to members of the executive management or Board of Directors.

 

F-13

 

 

Expected dividends are nil for all share options listed above.

 

b)Share-based payment expense recognized

 

For the three months ended June 30, 2025, the Company has recognized €1.1 million (2024: €1.2 million) of share-based payment expense in the statements of operations and comprehensive loss.

 

For the six months ended June 30, 2025, the Company has recognized €3.6 million (2024: €3.1 million) of share-based payment expense in the statements of operations and comprehensive loss including €356 thousand (ended June 30, 2024: nil) for the extension of option for the eight year option terms to ten years.

 

None of the share-based payment awards were dilutive in determining earnings per share due to the Group’s loss position.

 

c)Share options exercised

 

During the six months ended June 30, 2025, no shares (2024: nil) were issued upon the exercise of share options, resulting in no proceeds to the Company (ended June 30, 2024: nil).

 

17.Protective foundation

 

According to the articles of association of the Company, up to 169,300,000 ordinary shares and up to 169,300,000 preferred shares with a nominal value of €0.12 per share are authorized to be issued. All shares are registered shares. No share certificates shall be issued.

 

In order to deter acquisition bids, the Company’s general meeting of shareholders approved the right of an independent foundation under Dutch law, or protective foundation, to exercise a call option pursuant to the call option agreement, upon which preferred shares will be issued by the Company to the protective foundation of up to 100% of the Company’s issued capital held by others than the protective foundation, minus one share. The protective foundation is expected to enter into a finance arrangement with a bank or, subject to applicable restrictions under Dutch law, the protective foundation may request the Company to provide, or cause the Company’s subsidiaries to provide, sufficient funding to the protective foundation to enable it to satisfy its payment obligation under the call option agreement.

 

These preferred shares will have both a liquidation and dividend preference over the Company’s ordinary shares and will accrue cash dividends at a pre-determined rate. The protective foundation would be expected to require the Company to cancel its preferred shares once the perceived threat to the Company and its stakeholders has been removed or sufficiently mitigated or neutralized. The Company believes that the call option does not represent a significant fair value based on a level 3 valuation since the preferred shares are restricted in use and can be cancelled by the Company.

 

During the three months ended June 30, 2025, the Company expensed €15 thousand (2024: €12 thousand) of ongoing costs to reimburse expenses incurred by the protective foundation.

 

During the six months ended June 30, 2025, the Company expensed €30 thousand (2024: €25 thousand) of ongoing costs to reimburse expenses incurred by the protective foundation.

 

 

F-14

 

 

 

0001708688 false 2025-06-30 Q2 --12-31 0001708688 2025-01-01 2025-06-30 0001708688 2025-04-01 2025-06-30 0001708688 2024-04-01 2024-06-30 0001708688 2024-01-01 2024-06-30 0001708688 2025-06-30 0001708688 2024-12-31 0001708688 ifrs-full:OrdinarySharesMember 2024-12-31 0001708688 ifrs-full:IssuedCapitalMember 2024-12-31 0001708688 ifrs-full:SharePremiumMember 2024-12-31 0001708688 ifrs-full:OtherReservesMember 2024-12-31 0001708688 ifrs-full:RetainedEarningsMember 2024-12-31 0001708688 ifrs-full:EquityAttributableToOwnersOfParentMember 2024-12-31 0001708688 ifrs-full:IssuedCapitalMember 2025-01-01 2025-06-30 0001708688 ifrs-full:SharePremiumMember 2025-01-01 2025-06-30 0001708688 ifrs-full:OtherReservesMember 2025-01-01 2025-06-30 0001708688 ifrs-full:RetainedEarningsMember 2025-01-01 2025-06-30 0001708688 ifrs-full:EquityAttributableToOwnersOfParentMember 2025-01-01 2025-06-30 0001708688 ifrs-full:OrdinarySharesMember 2025-01-01 2025-06-30 0001708688 ifrs-full:OrdinarySharesMember 2025-06-30 0001708688 ifrs-full:IssuedCapitalMember 2025-06-30 0001708688 ifrs-full:SharePremiumMember 2025-06-30 0001708688 ifrs-full:OtherReservesMember 2025-06-30 0001708688 ifrs-full:RetainedEarningsMember 2025-06-30 0001708688 ifrs-full:EquityAttributableToOwnersOfParentMember 2025-06-30 0001708688 ifrs-full:OrdinarySharesMember 2023-12-31 0001708688 ifrs-full:IssuedCapitalMember 2023-12-31 0001708688 ifrs-full:SharePremiumMember 2023-12-31 0001708688 ifrs-full:OtherReservesMember 2023-12-31 0001708688 ifrs-full:RetainedEarningsMember 2023-12-31 0001708688 ifrs-full:EquityAttributableToOwnersOfParentMember 2023-12-31 0001708688 2023-12-31 0001708688 ifrs-full:IssuedCapitalMember 2024-01-01 2024-06-30 0001708688 ifrs-full:SharePremiumMember 2024-01-01 2024-06-30 0001708688 ifrs-full:OtherReservesMember 2024-01-01 2024-06-30 0001708688 ifrs-full:RetainedEarningsMember 2024-01-01 2024-06-30 0001708688 ifrs-full:EquityAttributableToOwnersOfParentMember 2024-01-01 2024-06-30 0001708688 ifrs-full:OrdinarySharesMember 2024-06-30 0001708688 ifrs-full:IssuedCapitalMember 2024-06-30 0001708688 ifrs-full:SharePremiumMember 2024-06-30 0001708688 ifrs-full:OtherReservesMember 2024-06-30 0001708688 ifrs-full:RetainedEarningsMember 2024-06-30 0001708688 ifrs-full:EquityAttributableToOwnersOfParentMember 2024-06-30 0001708688 2024-06-30 0001708688 infrx:GOHIBICMember 2025-04-01 2025-06-30 0001708688 infrx:GOHIBICMember 2024-04-01 2024-06-30 0001708688 infrx:PersonnelCostMember 2025-04-01 2025-06-30 0001708688 infrx:PersonnelCostMember 2024-04-01 2024-06-30 0001708688 infrx:PersonnelCostMember 2025-01-01 2025-06-30 0001708688 infrx:PersonnelCostMember 2024-01-01 2024-06-30 0001708688 infrx:servicesForDistributionMember 2025-01-01 2025-06-30 0001708688 infrx:servicesForDistributionMember 2024-01-01 2024-06-30 0001708688 infrx:GOHIBICMember 2025-01-01 2025-06-30 0001708688 infrx:GOHIBICMember 2024-01-01 2024-06-30 0001708688 infrx:ResearchAndDevelopmentMember 2025-04-01 2025-06-30 0001708688 infrx:ResearchAndDevelopmentMember 2024-04-01 2024-06-30 0001708688 infrx:ResearchAndDevelopmentMember 2025-01-01 2025-06-30 0001708688 infrx:ResearchAndDevelopmentMember 2024-01-01 2024-06-30 0001708688 infrx:LegalConsultingAndAuditFeesMember 2025-04-01 2025-06-30 0001708688 infrx:LegalConsultingAndAuditFeesMember 2024-04-01 2024-06-30 0001708688 infrx:LegalConsultingAndAuditFeesMember 2025-01-01 2025-06-30 0001708688 infrx:LegalConsultingAndAuditFeesMember 2024-01-01 2024-06-30 0001708688 ifrs-full:BottomOfRangeMember 2025-04-01 2025-06-30 0001708688 ifrs-full:TopOfRangeMember 2024-04-01 2024-06-30 0001708688 ifrs-full:TopOfRangeMember 2025-04-01 2025-06-30 0001708688 ifrs-full:BottomOfRangeMember 2024-04-01 2024-06-30 0001708688 infrx:PreFundedWarrantsMember 2025-02-28 2025-02-28 0001708688 ifrs-full:BottomOfRangeMember 2025-01-01 2025-06-30 0001708688 ifrs-full:TopOfRangeMember 2025-01-01 2025-06-30 0001708688 ifrs-full:TopOfRangeMember 2024-01-01 2024-06-30 0001708688 2025-02-28 2025-02-28 0001708688 2024-12-01 2024-12-31 0001708688 ifrs-full:OtherAssetsMember 2025-01-01 2025-06-30 0001708688 ifrs-full:OtherAssetsMember 2024-01-01 2024-12-31 0001708688 2020-12-31 0001708688 2025-02-28 0001708688 2025-02-01 2025-02-28 0001708688 ifrs-full:BottomOfRangeMember 2025-06-30 0001708688 ifrs-full:TopOfRangeMember 2025-06-30 0001708688 infrx:AccruedLiabilitiesFromRDProjectsMember 2025-06-30 0001708688 infrx:AccruedLiabilitiesFromRDProjectsMember 2024-12-31 0001708688 infrx:AccruedLiabilitiesFromCommercialActivitiesMember 2025-06-30 0001708688 infrx:AccruedLiabilitiesFromCommercialActivitiesMember 2024-12-31 0001708688 infrx:AccountPayableMember 2025-06-30 0001708688 infrx:AccountPayableMember 2024-12-31 0001708688 infrx:OtherAccruedLiabilitiesAndPayablesMember 2025-06-30 0001708688 infrx:OtherAccruedLiabilitiesAndPayablesMember 2024-12-31 0001708688 srt:ScenarioPreviouslyReportedMember infrx:DepositsHeldInUSDollarsMember 2025-06-30 0001708688 srt:ScenarioPreviouslyReportedMember infrx:DepositsHeldInUSDollarsMember 2023-12-31 0001708688 srt:ScenarioPreviouslyReportedMember infrx:DepositsHeldInEurosMember 2025-06-30 0001708688 srt:ScenarioPreviouslyReportedMember infrx:DepositsHeldInEurosMember 2023-12-31 0001708688 srt:ScenarioPreviouslyReportedMember 2025-06-30 0001708688 srt:ScenarioPreviouslyReportedMember 2023-12-31 0001708688 srt:ScenarioPreviouslyReportedMember infrx:CashHeldInUSDollarsMember 2025-06-30 0001708688 srt:ScenarioPreviouslyReportedMember infrx:CashHeldInUSDollarsMember 2023-12-31 0001708688 srt:ScenarioPreviouslyReportedMember infrx:CashHeldInEurosMember 2025-06-30 0001708688 srt:ScenarioPreviouslyReportedMember infrx:CashHeldInEurosMember 2023-12-31 0001708688 infrx:AttheMarketOfferingMember ifrs-full:OrdinarySharesMember 2025-06-30 0001708688 infrx:AttheMarketOfferingMember ifrs-full:OrdinarySharesMember 2025-01-01 2025-06-30 0001708688 infrx:AttheMarketOfferingMember 2025-01-01 2025-06-30 0001708688 infrx:PublicOfferingMember ifrs-full:OrdinarySharesMember 2025-02-28 0001708688 ifrs-full:WarrantsMember 2025-02-28 2025-02-28 0001708688 infrx:ExecutiveManagementMember 2025-06-30 0001708688 infrx:ExecutiveManagementMember 2024-06-30 0001708688 infrx:BoardOfDirectorsMember 2025-06-30 0001708688 infrx:BoardOfDirectorsMember 2024-06-30 0001708688 ifrs-full:ShareOptionsMember 2024-01-01 2024-06-30 0001708688 infrx:NumberOfShareOptionsUnderThe2012PlanMember 2024-12-31 0001708688 infrx:NumberOfShareOptionsUnderThe2012PlanMember 2023-12-31 0001708688 infrx:NumberOfShareOptionsUnderThe2012PlanMember 2025-01-01 2025-06-30 0001708688 infrx:NumberOfShareOptionsUnderThe2012PlanMember 2024-01-01 2024-06-30 0001708688 infrx:NumberOfShareOptionsUnderThe2012PlanMember 2025-06-30 0001708688 infrx:NumberOfShareOptionsUnderThe2012PlanMember 2024-06-30 0001708688 infrx:NumberOfShareOptionsUnderThe2017PlanMember 2024-12-31 0001708688 infrx:NumberOfShareOptionsUnderThe2017PlanMember 2023-12-31 0001708688 infrx:NumberOfShareOptionsUnderThe2017PlanMember 2025-01-01 2025-06-30 0001708688 infrx:NumberOfShareOptionsUnderThe2017PlanMember 2024-01-01 2024-06-30 0001708688 infrx:NumberOfShareOptionsUnderThe2017PlanMember 2025-06-30 0001708688 infrx:NumberOfShareOptionsUnderThe2017PlanMember 2024-06-30 0001708688 infrx:NumberOfShareOptionsUnderTheLTIPMember 2024-12-31 0001708688 infrx:NumberOfShareOptionsUnderTheLTIPMember 2023-12-31 0001708688 infrx:NumberOfShareOptionsUnderTheLTIPMember 2025-01-01 2025-06-30 0001708688 infrx:NumberOfShareOptionsUnderTheLTIPMember 2024-01-01 2024-06-30 0001708688 infrx:NumberOfShareOptionsUnderTheLTIPMember 2025-06-30 0001708688 infrx:NumberOfShareOptionsUnderTheLTIPMember 2024-06-30 0001708688 infrx:JanuaryZeroThreeMember 2025-06-30 0001708688 infrx:JanuaryZeroThreeMember 2025-01-01 2025-06-30 iso4217:EUR xbrli:shares iso4217:EUR xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure