Schedule of Segment Profit or Loss, Including Significant Segment Expenses |
Segment loss, including significant segment expenses, for the three and six month periods ended June 30, 2025 and 2024 is as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | | 2025 | | 2024 | | 2025 | | 2024 | Product revenues, net | | $ | 107,415 | | | $ | 90,340 | | | $ | 200,238 | | | $ | 165,840 | | Less: | | | | | | | | | | Cost of product revenues (excluding amortization of intangible assets) | | 28,075 | | | 20,964 | | | 49,353 | | | 38,421 | | | ARIKAYCE external R&D expenses | | 11,003 | | | 14,896 | | | 23,124 | | | 28,822 | | | Brensocatib external R&D expenses | | 33,560 | | | 37,806 | | | 54,221 | | | 57,324 | | | TPIP external R&D expenses | | 20,649 | | | 14,773 | | | 29,802 | | | 28,555 | | | Other external R&D expenses | | 28,445 | | | 14,917 | | | 56,528 | | | 28,192 | | | R&D compensation and benefit-related expenses | | 56,389 | | | 43,908 | | | 109,947 | | | 85,368 | | | SG&A compensation and benefit-related expenses | | 51,320 | | | 35,087 | | | 106,156 | | | 67,672 | | | Other segment items(a) | | 127,650 | | | 90,379 | | | 247,345 | | | 167,168 | | | Depreciation | | 2,484 | | | 1,436 | | | 4,367 | | | 3,024 | | | Amortization of intangible assets | | 1,263 | | | 1,263 | | | 2,526 | | | 2,526 | | | Change in fair value of deferred and contingent consideration liabilities | | 59,000 | | | 103,700 | | | 77,300 | | | 91,800 | | | Investment income | | (13,225) | | | (10,285) | | | (27,131) | | | (19,068) | | | Interest expense | | 21,245 | | | 21,267 | | | 42,814 | | | 42,309 | | | Provision for income taxes | | 1,243 | | | 838 | | | 2,155 | | | 1,427 | | Segment net loss | | $ | (321,686) | | | $ | (300,609) | | | $ | (578,269) | | | $ | (457,700) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) Other segment items include stock-based compensation, professional fees, and facility-related expenses.
|