v3.25.2
UNAUDITED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities    
Net income $ 198 $ 487
Adjustments to reconcile net income to net cash provided by operating activities:    
Depletion and amortization 379 484
Accretion expense 45 30
Changes in assets and liabilities:    
Decrease in production receivable 23 24
Decrease (increase) in due from affiliate 1 (8)
Decrease in other current assets 38 30
Increase (decrease) in due to operators 11 (23)
(Decrease) increase in accrued expenses (15) 2
Net cash provided by operating activities 680 1,026
Cash flows from investing activities    
Credits for oil and gas properties 1
Increase in salvage fund (69) (38)
Net cash used in investing activities (69) (37)
Cash flows from financing activities    
Distributions (270) (848)
Net cash used in financing activities (270) (848)
Net increase in cash and cash equivalents 341 141
Cash and cash equivalents, beginning of period 885 860
Cash and cash equivalents, end of period $ 1,226 $ 1,001