v3.25.2
UNAUDITED CONDENSED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenue        
Oil and gas revenue $ 1,229 $ 2,015 $ 2,618 $ 3,706
Other revenue 95 78 193 112
Total revenue 1,324 2,093 2,811 3,818
Expenses        
Depletion and amortization 545 606 999 1,207
Operating expenses 323 330 665 682
Management fees to affiliate (Note 2) 234 233 468 466
General and administrative expenses 68 52 143 109
Total expenses 1,170 1,221 2,275 2,464
Income from operations 154 872 536 1,354
Other income        
Dividend income 5 4 10 8
Interest income 57 62 114 120
Total other income 62 66 124 128
Net income 216 938 660 1,482
Manager Interest        
Net income 109 222 239 384
Shareholder Interest        
Net income $ 107 $ 716 $ 421 $ 1,098
Net income per share $ 123 $ 823 $ 484 $ 1,262