v3.25.2
UNAUDITED CONDENSED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenue        
Oil and gas revenue $ 1,095 $ 1,780 $ 2,332 $ 3,275
Other revenue 64 54 131 77
Total revenue 1,159 1,834 2,463 3,352
Expenses        
Depletion and amortization 354 474 705 841
Operating expenses 261 282 548 586
Management fees to affiliate (Note 2) 224 226 449 451
General and administrative expenses 58 45 120 94
Total expenses 897 1,027 1,822 1,972
Income from operations 262 807 641 1,380
Other income        
Dividend income 5 4 10 8
Interest income 48 54 97 106
Total other income 53 58 107 114
Net income 315 865 748 1,494
Manager Interest        
Net income 97 192 210 334
Shareholder Interest        
Net income $ 218 $ 673 $ 538 $ 1,160
Net income per share $ 443 $ 1,367 $ 1,092 $ 2,356