v3.25.2
Segment Disclosures (Tables)
 6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Summary of segment data for sales, cost of sales and gross margin Segment data for gross margin, including sales and cost of sales, which also includes significant expenses, for the three and six months ended June 30, 2025 and 2024 are presented in the tables below.
Three months ended 
June 30,		Six months ended 
June 30,
 2025202420252024
 (in millions)
Ammonia
Net sales$491 $409 $1,011 $811 
Cost of sales:
Natural gas, including the impact of realized derivatives(1)
108 55 218 141 
Unrealized net mark-to-market loss (gain) on natural gas derivatives— — 1 (12)
Depreciation and amortization(2)
60 57 115 136 
Distribution and storage(3)
58 44 95 79 
Freight(4)
10 10 25 24 
Other segment items(5)
119 96 235 231 
Total cost of sales
355 262 689 599 
Gross margin$136 $147 $322 $212 
Granular Urea
Net sales$547 $457 $986 $864 
Cost of sales:
Natural gas, including the impact of realized derivatives(1)
83 53 178 129 
Unrealized net mark-to-market gain on natural gas derivatives— — — (9)
Depreciation and amortization(2)
72 76 143 145 
Distribution and storage(3)
2 3 5 5 
Freight(4)
12 10 19 20 
Other segment items(5)
99 88 189 193 
Total cost of sales
268 230 534 483 
Gross margin$279 $227 $452 $381 
Three months ended 
June 30,		Six months ended 
June 30,
 2025202420252024
 (in millions)
UAN
Net sales$610 $475 $1,080 $900 
Cost of sales:
Natural gas, including the impact of realized derivatives(1)
91 45 195 122 
Unrealized net mark-to-market loss (gain) on natural gas derivatives— — 1 (10)
Depreciation and amortization(2)
72 68 145 137 
Distribution and storage(3)
25 18 38 32 
Freight(4)
35 38 71 73 
Other segment items(5)
117 90 218 187 
Total cost of sales
340 259 668 541 
Gross margin$270 $216 $412 $359 
AN
Net sales$117 $98 $218 $212 
Cost of sales:
Natural gas, including the impact of realized derivatives(1)
14 5 24 16 
Unrealized net mark-to-market gain on natural gas derivatives— — — (1)
Depreciation and amortization(2)
10 7 18 20 
Freight(4)
9 6 16 14 
Other segment items(5)
59 57 119 131 
Total cost of sales
92 75 177 180 
Gross margin$25 $23 $41 $32 
Other(6)
Net sales$125 $133 $258 $255 
Cost of sales:
Natural gas, including the impact of realized derivatives(1)
12 8 27 19 
Unrealized net mark-to-market gain on natural gas derivatives— (1)— (2)
Depreciation and amortization(2)
17 13 30 33 
Distribution and storage(3)
2 1 2 1 
Freight(4)
14 15 30 29 
Other segment items(5)
35 31 69 71 
Total cost of sales
80 67 158 151 
Gross margin$45 $66 $100 $104 
Three months ended 
June 30,		Six months ended 
June 30,
 2025202420252024
 (in millions)
Consolidated
Net sales$1,890 $1,572 $3,553 $3,042 
Cost of sales:
Natural gas, including the impact of realized derivatives(1)
308 166 642 427 
Unrealized net mark-to-market (gain) loss on natural gas derivatives— (1)2 (34)
Depreciation and amortization(2)
231 221 451 471 
Distribution and storage(3)
87 66 140 117 
Freight(4)
80 79 161 160 
Other segment items(5)
429 362 830 813 
Total cost of sales
1,135 893 2,226 1,954 
Gross margin$755 $679 $1,327 $1,088 
Total other operating costs and expenses109 38 230 146 
Equity in earnings (losses) of operating affiliate2 (3)6 (1)
Operating earnings$648 $638 $1,103 $941 
_______________________________________________________________________________
(1)Natural gas costs include the impact of realized gains and losses on natural gas derivatives settled during the period.
(2)For the three months ended June 30, 2025 and 2024, depreciation and amortization does not include $8 million and $9 million, respectively, of depreciation and amortization allocated to Corporate, which includes amortization of definite-lived intangible assets. For the six months ended June 30, 2025 and 2024, depreciation and amortization does not include $16 million and $19 million, respectively, of depreciation and amortization allocated to Corporate, which includes amortization of definite-lived intangible assets. For both the three months ended June 30, 2025 and 2024, depreciation and amortization does not include $8 million of amortization related to the Supply Contract liability, which is recognized in net sales. For both the six months ended June 30, 2025 and 2024, depreciation and amortization does not include $15 million of amortization related to the Supply Contract liability, which is recognized in net sales. See Note 3—Revenue Recognition for additional information on the Supply Contract liability.
(3)Distribution and storage costs consist of the cost of freight required to transport finished products from our manufacturing facilities to our distribution facilities and the costs to operate our network of distribution facilities in North America.
(4)Freight costs consist of the costs incurred by us to deliver products from one of our plants or distribution facilities to the customer. Freight costs are generally charged to the customer and included in net sales. In situations when control of the product transfers upon loading and the customer requests that we arrange delivery of the product, the amount of freight included in net sales is considered freight revenue.
(5)Other segment items is primarily comprised of payroll, services, materials and supplies, and utilities at our manufacturing facilities.
(6)Other consists of all other products not included in our Ammonia, Granular Urea, UAN or AN segments. All other products primarily include DEF, urea liquor, nitric acid and aqua ammonia.
Schedule of Goodwill The following table shows the carrying amount of goodwill by reportable segment as of June 30, 2025 and December 31, 2024:
AmmoniaGranular UreaUANANOtherTotal
(in millions)
Goodwill as of June 30, 2025$981 $828 $576 $69 $39 $2,493 
Goodwill as of December 31, 2024980 828 576 69 39 2,492