v3.25.2
Net Loss per Share Attributable to Cullinan (Tables)
6 Months Ended
Jun. 30, 2025
Earnings Per Share [Abstract]  
Summary of Calculation of Basic and Diluted Net Loss Per Share

The following tables set forth the calculation of basic and diluted net loss per share attributable to Cullinan for the three and six months ended June 30, 2025 and 2024 (in thousands, except per share data):

 

 

Three Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

 

Common Stock

 

 

Preferred Stock

 

 

Common Stock

 

 

Preferred Stock

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to Cullinan - basic and diluted

 

$

(63,127

)

 

$

(6,928

)

 

$

(37,605

)

 

$

(4,423

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding — basic and diluted

 

 

59,015

 

 

 

648

 

 

 

55,052

 

 

 

648

 

Net loss per share attributable to Cullinan:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(1.07

)

 

$

(10.70

)

 

$

(0.68

)

 

$

(6.83

)

 

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

 

Common Stock

 

 

Preferred Stock

 

 

Common Stock

 

 

Preferred Stock

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to Cullinan - basic and diluted

 

$

(106,825

)

 

$

(11,731

)

 

$

(69,940

)

 

$

(9,236

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding — basic and diluted

 

 

58,960

 

 

 

648

 

 

 

49,031

 

 

 

648

 

Net loss per share attributable to Cullinan:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(1.81

)

 

$

(18.12

)

 

$

(1.43

)

 

$

(14.26

)

Cullinan used the treasury stock method for equity awards and the if converted method for preferred stock to determine the number of dilutive shares outstanding in each period.
Summary of Outstanding Equity Instruments Excluded from Computation of Diluted Net Income (Loss) Per Share The following table sets forth potential common shares that were excluded from the diluted weighted-average common shares outstanding for the six months ended June 30, 2025 and 2024 because their effect would have been anti-dilutive (in thousands):

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

Stock options

 

 

12,601

 

 

 

8,289

 

Preferred stock

 

 

6,475

 

 

 

6,475

 

Restricted stock units

 

 

1,609

 

 

 

301

 

Employee stock purchase plan

 

 

10

 

 

 

7

 

Total

 

 

20,695

 

 

 

15,072