v3.25.2
Condensed Consolidated Statements of Stockholders' (Deficit) Equity - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2023       16,237,939 312,041      
Beginning balance at Dec. 31, 2023 $ 286,582     $ 0 $ 0 $ (45,747) $ 353,732 $ (21,403)
Treasury stock, Beginning balance (in shares) at Dec. 31, 2023           5,218,736    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (14,154)             (14,154)
Shares returned in lieu of tax payments (in shares)           261,668    
Shares returned in lieu of tax payments (1,084)         $ (1,084)    
Issuance of common stock (in shares)       335,837        
Stock based compensation expense 1,072           1,072  
Ending balance (in shares) at Mar. 31, 2024       16,573,776 312,041      
Ending balance at Mar. 31, 2024 272,416     $ 0 $ 0 $ (46,831) 354,804 (35,557)
Treasury stock, Ending balance (in shares) at Mar. 31, 2024           5,480,404    
Beginning balance (in shares) at Dec. 31, 2023       16,237,939 312,041      
Beginning balance at Dec. 31, 2023 286,582     $ 0 $ 0 $ (45,747) 353,732 (21,403)
Treasury stock, Beginning balance (in shares) at Dec. 31, 2023           5,218,736    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (41,853)              
Ending balance (in shares) at Jun. 30, 2024       16,624,170 312,041      
Ending balance at Jun. 30, 2024 246,051     $ 0 $ 0 $ (46,833) 356,140 (63,256)
Treasury stock, Ending balance (in shares) at Jun. 30, 2024           5,481,216    
Beginning balance (in shares) at Mar. 31, 2024       16,573,776 312,041      
Beginning balance at Mar. 31, 2024 272,416     $ 0 $ 0 $ (46,831) 354,804 (35,557)
Treasury stock, Beginning balance (in shares) at Mar. 31, 2024           5,480,404    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (27,699)             (27,699)
Shares returned in lieu of tax payments (in shares)           812    
Shares returned in lieu of tax payments (2)         $ (2)    
Issuance of common stock (in shares)       50,394        
Stock based compensation expense 1,336           1,336  
Ending balance (in shares) at Jun. 30, 2024       16,624,170 312,041      
Ending balance at Jun. 30, 2024 246,051     $ 0 $ 0 $ (46,833) 356,140 (63,256)
Treasury stock, Ending balance (in shares) at Jun. 30, 2024           5,481,216    
Beginning balance (in shares) at Dec. 31, 2024   16,723,074 312,041 16,723,074 312,041      
Beginning balance at Dec. 31, 2024 $ 6,951     $ 0 $ 0 $ (46,833) 358,441 (304,657)
Treasury stock, Beginning balance (in shares) at Dec. 31, 2024 5,481,216         5,481,216    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) $ (32,367)             (32,367)
Shares returned in lieu of tax payments (in shares)           333,895    
Shares returned in lieu of tax payments (274)         $ (274)    
Issuance of common stock (in shares)       404,969        
Stock based compensation expense 849           849  
Ending balance (in shares) at Mar. 31, 2025       17,128,043 312,041      
Ending balance at Mar. 31, 2025 (24,841)     $ 0 $ 0 $ (47,107) 359,290 (337,024)
Treasury stock, Ending balance (in shares) at Mar. 31, 2025           5,815,111    
Beginning balance (in shares) at Dec. 31, 2024   16,723,074 312,041 16,723,074 312,041      
Beginning balance at Dec. 31, 2024 $ 6,951     $ 0 $ 0 $ (46,833) 358,441 (304,657)
Treasury stock, Beginning balance (in shares) at Dec. 31, 2024 5,481,216         5,481,216    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) $ (45,188)              
Ending balance (in shares) at Jun. 30, 2025 17,440,084 17,128,043 312,041 17,128,043 312,041      
Ending balance at Jun. 30, 2025 $ (37,088)     $ 0 $ 0 $ (47,107) 359,864 (349,845)
Treasury stock, Ending balance (in shares) at Jun. 30, 2025 5,815,111         5,815,111    
Beginning balance (in shares) at Mar. 31, 2025       17,128,043 312,041      
Beginning balance at Mar. 31, 2025 $ (24,841)     $ 0 $ 0 $ (47,107) 359,290 (337,024)
Treasury stock, Beginning balance (in shares) at Mar. 31, 2025           5,815,111    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (12,821)             (12,821)
Stock based compensation expense $ 574           574  
Ending balance (in shares) at Jun. 30, 2025 17,440,084 17,128,043 312,041 17,128,043 312,041      
Ending balance at Jun. 30, 2025 $ (37,088)     $ 0 $ 0 $ (47,107) $ 359,864 $ (349,845)
Treasury stock, Ending balance (in shares) at Jun. 30, 2025 5,815,111         5,815,111