Schedule of Fair Value Assets and Liabilities Measured on Recurring Basis |
The estimated fair value and hierarchy classifications for assets and liabilities that are measured at fair value on a recurring basis were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2025 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
(In thousands) |
|
Fair value assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale fixed-maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
|
$ |
- |
|
|
$ |
9,669 |
|
|
$ |
- |
|
|
$ |
9,669 |
|
Foreign government |
|
|
- |
|
|
|
182,436 |
|
|
|
- |
|
|
|
182,436 |
|
States and political subdivisions |
|
|
- |
|
|
|
112,800 |
|
|
|
- |
|
|
|
112,800 |
|
Corporates |
|
|
3,720 |
|
|
|
1,915,287 |
|
|
|
- |
|
|
|
1,919,007 |
|
Mortgage- and asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
|
- |
|
|
|
572,666 |
|
|
|
- |
|
|
|
572,666 |
|
Commercial mortgage-backed securities |
|
|
- |
|
|
|
97,549 |
|
|
|
- |
|
|
|
97,549 |
|
Other asset-backed securities |
|
|
- |
|
|
|
202,581 |
|
|
|
- |
|
|
|
202,581 |
|
Total available-for-sale fixed-maturity securities |
|
|
3,720 |
|
|
|
3,092,988 |
|
|
|
- |
|
|
|
3,096,708 |
|
Equity securities |
|
|
24,867 |
|
|
|
- |
|
|
|
- |
|
|
|
24,867 |
|
Trading securities |
|
|
- |
|
|
|
2,969 |
|
|
|
- |
|
|
|
2,969 |
|
Cash and cash equivalents |
|
|
621,198 |
|
|
|
- |
|
|
|
- |
|
|
|
621,198 |
|
Separate accounts |
|
|
- |
|
|
|
2,318,492 |
|
|
|
- |
|
|
|
2,318,492 |
|
Total fair value assets |
|
$ |
649,785 |
|
|
$ |
5,414,449 |
|
|
$ |
- |
|
|
$ |
6,064,234 |
|
Fair value liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Separate accounts |
|
$ |
- |
|
|
$ |
2,318,492 |
|
|
$ |
- |
|
|
$ |
2,318,492 |
|
Total fair value liabilities |
|
$ |
- |
|
|
$ |
2,318,492 |
|
|
$ |
- |
|
|
$ |
2,318,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
(In thousands) |
|
Fair value assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale fixed-maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
|
$ |
- |
|
|
$ |
9,503 |
|
|
$ |
- |
|
|
$ |
9,503 |
|
Foreign government |
|
|
- |
|
|
|
166,424 |
|
|
|
- |
|
|
|
166,424 |
|
States and political subdivisions |
|
|
- |
|
|
|
113,569 |
|
|
|
- |
|
|
|
113,569 |
|
Corporates |
|
|
3,787 |
|
|
|
1,821,321 |
|
|
|
- |
|
|
|
1,825,108 |
|
Mortgage-and asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
|
- |
|
|
|
486,557 |
|
|
|
- |
|
|
|
486,557 |
|
Commercial mortgage-backed securities |
|
|
- |
|
|
|
99,445 |
|
|
|
- |
|
|
|
99,445 |
|
Other asset-backed securities |
|
|
- |
|
|
|
245,520 |
|
|
|
- |
|
|
|
245,520 |
|
Total available-for-sale fixed-maturity securities |
|
|
3,787 |
|
|
|
2,942,339 |
|
|
|
- |
|
|
|
2,946,126 |
|
Equity securities |
|
|
24,598 |
|
|
|
1,003 |
|
|
|
1,543 |
|
|
|
27,144 |
|
Trading securities |
|
|
- |
|
|
|
3,011 |
|
|
|
- |
|
|
|
3,011 |
|
Cash and cash equivalents |
|
|
687,821 |
|
|
|
- |
|
|
|
- |
|
|
|
687,821 |
|
Separate accounts |
|
|
- |
|
|
|
2,209,287 |
|
|
|
- |
|
|
|
2,209,287 |
|
Total fair value assets |
|
$ |
716,206 |
|
|
$ |
5,155,640 |
|
|
$ |
1,543 |
|
|
$ |
5,873,389 |
|
Fair value liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Separate accounts |
|
$ |
- |
|
|
$ |
2,209,287 |
|
|
$ |
- |
|
|
$ |
2,209,287 |
|
Total fair value liabilities |
|
$ |
- |
|
|
$ |
2,209,287 |
|
|
$ |
- |
|
|
$ |
2,209,287 |
|
|
Carrying Values and Estimated Fair Values of Financial Instruments |
The carrying values and estimated fair values of our financial instruments were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
|
|
Carrying value |
|
|
Estimated fair value |
|
|
Carrying value |
|
|
Estimated fair value |
|
|
|
(In thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-maturity securities (available-for-sale) |
|
$ |
3,096,708 |
|
|
$ |
3,096,708 |
|
|
$ |
2,946,126 |
|
|
$ |
2,946,126 |
|
Fixed-maturity security (held-to-maturity) (1) |
|
|
1,258,800 |
|
|
|
1,225,532 |
|
|
|
1,303,880 |
|
|
|
1,227,428 |
|
Equity securities |
|
|
24,867 |
|
|
|
24,867 |
|
|
|
27,144 |
|
|
|
27,144 |
|
Trading securities |
|
|
2,969 |
|
|
|
2,969 |
|
|
|
3,011 |
|
|
|
3,011 |
|
Policy loans (1) |
|
|
43,727 |
|
|
|
43,727 |
|
|
|
40,884 |
|
|
|
40,884 |
|
Deposit asset underlying 10% coinsurance agreement (1) |
|
|
146,266 |
|
|
|
146,266 |
|
|
|
158,913 |
|
|
|
158,913 |
|
Separate accounts |
|
|
2,318,492 |
|
|
|
2,318,492 |
|
|
|
2,209,287 |
|
|
|
2,209,287 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Note payable (2)(3) |
|
$ |
594,913 |
|
|
$ |
530,488 |
|
|
$ |
594,512 |
|
|
$ |
513,862 |
|
Surplus note (1)(2) |
|
|
1,258,508 |
|
|
|
1,222,148 |
|
|
|
1,303,556 |
|
|
|
1,225,708 |
|
Separate accounts |
|
|
2,318,492 |
|
|
|
2,318,492 |
|
|
|
2,209,287 |
|
|
|
2,209,287 |
|
(1)Classified as a Level 3 fair value measurement. (2)Carrying value amounts shown are net of unamortized issuance costs. (3)Classified as a Level 2 fair value measurement.
|