v3.25.2
LOANS AND ALLOWANCE FOR CREDIT LOSSES ON LOANS (Tables)
6 Months Ended
Jun. 30, 2025
Loans and Leases Receivable Disclosure [Abstract]  
Composition of Loan Portfolio, Excluding Residential Loans Held for Sale
The composition of the Company’s loan portfolio, excluding residential loans held for sale, was as follows for the dates indicated:
(In thousands)June 30,
2025
December 31,
2024
Commercial Loans:
Commercial real estate - non-owner-occupied$1,704,593 $1,387,252 
Commercial real estate - owner-occupied385,384 324,712 
Commercial506,883 382,785 
Total commercial loans2,596,860 2,094,749 
Retail Loans:
Residential real estate2,018,332 1,752,249 
Home equity297,963 253,251 
Consumer18,214 15,010 
Total retail loans2,334,509 2,020,510 
Total loans$4,931,369 $4,115,259 
Schedule of Loan Balances by Portfolio Segment
The loan balances for each portfolio segment presented above are net of their respective unamortized fair value mark discount on acquired loans and net of unamortized loan origination costs for the dates indicated:
(In thousands)June 30,
2025
December 31,
2024
Net unamortized loan origination costs$6,709 $6,685 
Net unamortized fair value mark discount on acquired loans(88,166)(79)
Total$(81,457)$6,606 
Summary of Activity in Allowance for Loan Losses
The following table presents the activity in the ACL on loans for the periods indicated:
Commercial Real Estate
(In thousands)Non-Owner-OccupiedOwner- OccupiedCommercialResidential Real EstateHome EquityConsumerTotal
As of or for the Three Months Ended
  June 30, 2025
Beginning balance, March 31, 2025$18,952 $4,192 $6,135 $13,872 $3,416 $156 $46,723 
Charge-offs— — (350)— — (75)(425)
Recoveries— 120 — 128 
Provision (credit) for loan losses
445 122 6,170 (368)149 78 6,596 
Ending balance, June 30, 2025$19,398 $4,314 $12,075 $13,509 $3,565 $161 $53,022 
As of or for the Six Months Ended
  June 30, 2025
Beginning balance, December 31, 2024
$14,897 $2,481 $5,856 $9,979 $2,397 $118 $35,728 
Charge-offs— (191)(1,245)(4)(3)(102)(1,545)
Recoveries51 230 11 — 299 
Acquired PCD loans (Note 3)
1,659 340 575 305 165 27 3,071 
Provision for loans losses:
Provision for acquired non-PCD loans (Note 3)
2,335 840 816 1,979 268 55 6,293 
General provision for loan losses
505 793 5,843 1,239 738 58 9,176 
Total provision for loan losses2,840 1,633 6,659 3,218 1,006 113 15,469 
Ending balance, June 30, 2025$19,398 $4,314 $12,075 $13,509 $3,565 $161 $53,022 
As of or for the Three Months Ended
  June 30, 2024
Beginning balance, March 31, 2024
$15,294 $2,230 $4,460 $10,565 $2,360 $704 $35,613 
Charge-offs— — (454)— — (19)(473)
Recoveries— 70 84 
(Credit) provision for loan losses
(27)(64)1,331 (1,001)(50)(1)188 
Ending balance, June 30, 2024$15,268 $2,166 $5,407 $9,571 $2,311 $689 $35,412 
As of or for the Six Months Ended
  June 30, 2024
Beginning balance, December 31, 2023$16,581 $2,290 $4,869 $10,254 $2,217 $724 $36,935 
Charge-offs— — (763)— — (55)(818)
Recoveries— 162 13 81 271 
(Credit) provision for loan losses(1,321)(124)1,139 (696)13 13 (976)
Ending balance, June 30, 2024$15,268 $2,166 $5,407 $9,571 $2,311 $689 $35,412 
As of or for the Year Ended
   December 31, 2024
Beginning balance, December 31, 2023$16,581 $2,290 $4,869 $10,254 $2,217 $724 $36,935 
Charge-offs— — (1,784)— (1)(98)(1,883)
Recoveries10 — 455 26 98 34 623 
(Credit) provision for loan losses(1,694)191 2,316 (301)83 (542)53 
Ending balance, December 31, 2024$14,897 $2,481 $5,856 $9,979 $2,397 $118 $35,728 

The ACL on loans increased $6.3 million during the three months ended June 30, 2025, which was driven by one syndicated commercial loan totaling $12.0 million as of June 30, 2025, as the borrower filed for bankruptcy during this period. Due to the risks associated with this borrower’s ability to repay, the Company individually evaluated the loan and provided for a specific reserve on this loan during the three months ended June 30, 2025. As of June 30, 2025, the ACL on this commercial loan was $6.0 million and resulted in an increase in provision for credit losses of $5.9 million for the three months ended June 30, 2025.
Credit Risk Exposure Indicators by Portfolio Segment
Based on the most recent analysis performed, the risk category of loans by portfolio segment by vintage was as follows as of and for the dates indicated:
(In thousands)
2025
2024202320222021PriorRevolving Loans
Amortized Cost Basis
Revolving Loans
Converted to Term
Total
As of and for the period ended June 30, 2025
Commercial real estate - non-owner-occupied      
Risk rating
Pass (Grades 1-6)$54,187 $117,848 $114,279 $371,400 $320,110 $642,098 $— $— $1,619,922 
Special mention (Grade 7)— — — 22,055 3,906 3,414 — — 29,375 
Substandard (Grade 8)— — 193 26,890 — 28,213 — — 55,296 
Doubtful (Grade 9)— — — — — — — — — 
Total commercial real estate - non-owner-occupied$54,187 $117,848 $114,472 $420,345 $324,016 $673,725 $— $— $1,704,593 
Gross charge-offs for the six months ended
$— $— $— $— $— $— $— $— $— 
Commercial real estate - owner-occupied      
Risk rating
Pass (Grades 1-6)$14,693 $54,348 $36,586 $52,108 $84,687 $122,708 $— $— $365,130 
Special mention (Grade 7)— — — 811 10 374 — — 1,195 
Substandard (Grade 8)— 199 1,039 3,491 1,854 12,476 — — 19,059 
Doubtful (Grade 9)— — — — — — — — — 
Total commercial real estate - owner occupied$14,693 $54,547 $37,625 $56,410 $86,551 $135,558 $— $— $385,384 
Gross charge-offs for the six months ended
$— $— $— $185 $— $$— $— $191 
Commercial
      
Risk rating
Pass (Grades 1-6)$61,895 $81,449 $27,157 $48,714 $23,527 $67,044 $141,414 $35,027 $486,227 
Special mention (Grade 7)— 511 — — — — 415 199 1,125 
Substandard (Grade 8)— 114 540 1,901 300 963 2,012 1,734 7,564 
Doubtful (Grade 9)— 2,500 — — — — 7,909 1,558 11,967 
Total commercial$61,895 $84,574 $27,697 $50,615 $23,827 $68,007 $151,750 $38,518 $506,883 
Gross charge-offs for the six months ended
$— $34 $498 $76 $— $568 $59 $10 $1,245 
Residential Real Estate      
Risk rating
Pass (Grades 1-6)$76,945 $141,889 $149,499 $570,060 $565,688 $507,474 $426 $1,691 $2,013,672 
Special mention (Grade 7)— — — — — — — — — 
Substandard (Grade 8)— — — 1,188 1,176 2,296 — — 4,660 
Doubtful (Grade 9)— — — — — — — — — 
Total residential real estate$76,945 $141,889 $149,499 $571,248 $566,864 $509,770 $426 $1,691 $2,018,332 
Gross charge-offs for the six months ended
$— $— $— $— $— $$— $— $
Home equity
      
Risk rating
Performing$1,006 $4,589 $15,223 $20,008 $574 $12,987 $225,961 $16,781 $297,129 
Non-performing— — — — — 37 599 198 834 
Total home equity
$1,006 $4,589 $15,223 $20,008 $574 $13,024 $226,560 $16,979 $297,963 
Gross charge-offs for the six months ended
$— $— $— $— $— $— $— $$
Consumer
      
Risk rating
Performing$2,781 $3,708 $4,372 $2,640 $700 $2,350 $1,657 $— $18,208 
Non-performing— — — — — — 
Total consumer
$2,781 $3,708 $4,376 $2,640 $700 $2,352 $1,657 $— $18,214 
Gross charge-offs for the six months ended
$— $— $35 $$— $— $53 $$101 
(In thousands)
2024
2023202220212020PriorRevolving Loans
Amortized Cost Basis
Revolving Loans
Converted to Term
Total
As of and for the year ended December 31, 2024
Commercial real estate - non-owner-occupied
Risk rating:
Pass (Grades 1-6)$91,377 $107,607 $324,743 $285,862 $140,686 $390,527 $— $— $1,340,802 
Special mention (Grade 7)— — — — 342 225 — — 567 
Substandard (Grade 8)— 195 25,252 — — 20,436 — — 45,883 
Doubtful (Grade 9)— — — — — — — — — 
Total commercial real estate - non-owner-occupied$91,377 $107,802 $349,995 $285,862 $141,028 $411,188 $— $— $1,387,252 
Gross charge-offs for the year ended
$— $— $— $— $— $— $— $— $— 
Commercial real estate - owner-occupied
Risk rating:
Pass (Grades 1-6)$53,436 $31,141 $48,633 $71,629 $19,582 $89,092 $— $— $313,513 
Special mention (Grade 7)— — — 1,900 — 304 — — 2,204 
Substandard (Grade 8)— 540 822 191 — 7,442 — — 8,995 
Doubtful (Grade 9)— — — — — — — — — 
Total commercial real estate - owner-occupied$53,436 $31,681 $49,455 $73,720 $19,582 $96,838 $— $— $324,712 
Gross charge-offs for the year ended$— $— $— $— $— $— $— $— $— 
Commercial
Risk rating:
Pass (Grades 1-6)$81,815 $26,918 $44,283 $30,134 $16,644 $23,014 $115,795 $37,211 $375,814 
Special mention (Grade 7)534 — — — — — 282 — 816 
Substandard (Grade 8)— 1,030 706 159 125 1,175 984 1,976 6,155 
Doubtful (Grade 9)— — — — — — — — — 
Total commercial$82,349 $27,948 $44,989 $30,293 $16,769 $24,189 $117,061 $39,187 $382,785 
Gross charge-offs for the year ended
$— $146 $47 $54 $89 $1,017 $357 $74 $1,784 
Residential Real Estate
Risk rating:
Pass (Grades 1-6)$133,856 $151,020 $500,756 $502,285 $204,756 $255,104 $406 $1,175 $1,749,358 
Special mention (Grade 7)— — — — — — — — — 
Substandard (Grade 8)— — — 778 — 2,113 — — 2,891 
Doubtful (Grade 9)— — — — — — — — — 
Total residential real estate$133,856 $151,020 $500,756 $503,063 $204,756 $257,217 $406 $1,175 $1,752,249 
Gross charge-offs for the year ended
$— $— $— $— $— $— $— $— $— 
Home equity
Risk rating:
Performing$3,708 $13,961 $20,003 $439 $302 $13,378 $185,581 $15,448 $252,820 
Non-performing— — — — — — 264 159 423 
Total home equity$3,708 $13,961 $20,003 $439 $302 $13,378 $185,845 $15,607 $253,243 
Gross charge-offs for the year ended
$— $— $— $— $— $— $$— $
Consumer
Risk rating:
Performing$4,307 $3,188 $2,784 $1,080 $380 $2,102 $1,151 $— $14,992 
Non-performing— — 15 — — — — 18 
Total consumer$4,307 $3,188 $2,799 $1,080 $380 $2,105 $1,151 $— $15,010 
Gross charge-offs for the year ended$— $47 $18 $14 $$— $14 $— $98 
Loan Aging Analysis by Portfolio Segment
The following is a loan aging analysis by portfolio segment (including loans past due over 90 days and non-accrual loans) and loans past due over 90 days and accruing as of the following dates:
(In thousands)30-59 Days
Past Due
60-89 Days
Past Due
90 Days or Greater
Past Due
Total
Past Due
CurrentTotal Loans
Outstanding
Loans > 90
Days Past
Due and
Accruing
June 30, 2025       
Commercial real estate - non-owner-occupied$— $28 $128 $156 $1,704,437 $1,704,593 $— 
Commercial real estate - owner-occupied903 190 1,101 384,283 385,384 
Commercial788 687 1,008 2,483 504,400 506,883 — 
Residential real estate813 1,529 1,159 3,501 2,014,831 2,018,332 — 
Home equity473 121 403 997 296,966 297,963 — 
Consumer106 28 136 18,078 18,214 — 
Total$3,083 $2,583 $2,708 $8,374 $4,922,995 $4,931,369 $— 
December 31, 2024       
Commercial real estate - non-owner-occupied$59 $— $130 $189 $1,387,063 $1,387,252 $— 
Commercial real estate - owner-occupied85 545 430 1,060 323,652 324,712 — 
Commercial373 265 1,548 2,186 380,599 382,785 — 
Residential real estate333 333 974 1,640 1,750,609 1,752,249 — 
Home equity428 141 125 694 252,557 253,251 — 
Consumer55 13 18 86 14,924 15,010 — 
Total$1,333 $1,297 $3,225 $5,855 $4,109,404 $4,115,259 $— 
Financing Receivable, Nonaccrual
The following table presents the amortized cost basis of loans on non-accrual status by portfolio segment as of the dates indicated:
June 30
2025
December 31
2024
(In thousands)Non-Accrual Loans With an AllowanceNon-Accrual Loans Without an AllowanceTotal Non-Accrual LoansNon-Accrual Loans With an AllowanceNon-Accrual Loans Without an AllowanceTotal Non-Accrual Loans
Commercial real estate - non-owner-occupied$127 $— $127 $129 $— $129 
Commercial real estate - owner-occupied18 — 18 430 — 430 
Commercial13,514 — 13,514 1,927 — 1,927 
Residential real estate3,678 — 3,678 1,891 — 1,891 
Home equity834 — 834 434 — 434 
Consumer— 18 — 18 
Total$18,177 $— $18,177 $4,829 $— $4,829 

Interest income that would have been recognized if loans on non-accrual status had been current in accordance with their original terms is estimated to have been $183,000 and $61,000 for the three months ended June 30, 2025 and 2024, respectively, and for the six months ended June 30, 2025 and 2024, is estimated to have been $256,000 and $104,000, respectively.

The Company's policy is to reverse previously recorded accrued interest income when a loan is placed on non-accrual, as such, the Company did not record any interest income on its non-accrual loans for the three and six months ended June 30, 2025 and 2024.

Collateral-dependent loans are loans for which repayment is expected to be provided substantially by the underlying collateral and there are no other available and reliable sources of repayment. The following table presents the amortized cost basis of collateral-dependent loans by portfolio segment and collateral type, as of the dates indicated:
June 30
2025
December 31
2024
Collateral Type
Total Collateral -Dependent Loans
Collateral Type
Total Collateral -Dependent Loans
(In thousands)Real Estate
Other Assets
Real Estate
Other Assets
Commercial real estate - non-owner occupied$4,415 $— $4,415 $4,448 $— $4,448 
Commercial
— 11,967 11,967 — 669 669 
Total$4,415 $11,967 $16,382 $4,448 $669 $5,117