FINANCIAL SUMMARY
(All financial information has been prepared in accordance with IFRS Accounting Standards)
FY2026 First Quarter
(April 1, 2025 through June 30, 2025)
English translation from the original Japanese-language document
TOYOTA MOTOR CORPORATION
FY2026 First Quarter Consolidated Financial Results
(All financial information has been prepared in accordance with IFRS Accounting Standards)
English translation from the original Japanese-language document
August 7, 2025
Company name |
: | Toyota Motor Corporation | ||
Stock exchanges on which the shares are listed |
: | Tokyo and Nagoya Stock Exchanges in Japan | ||
Code number |
: | 7203 | ||
URL |
: | https://global.toyota/jp/ | ||
Representative |
: | Koji Sato, President | ||
Contact person |
: | Hideaki Hayashi, General Manager, Accounting Division Tel. (0565)28-2121 | ||
Payment date of cash dividends |
: | | ||
Supplemental materials prepared for financial results |
: | yes | ||
Earnings announcement for financial results |
: | yes |
(Amounts are rounded to the nearest million yen)
1. | Consolidated Results for FY2026 First Quarter (April 1, 2025 through June 30, 2025) |
(1) | Consolidated financial results (For the first quarter ended June 30) |
(% of change from previous first quarter) | ||||||||||||||||||||||||||||||||||||||||||||||||
Sales revenues | Operating income | Income before income taxes |
Net income | Net income attributable to Toyota Motor Corporation |
Comprehensive income |
|||||||||||||||||||||||||||||||||||||||||||
Million yen | % | Million yen | % | Million yen | % | Million yen | % | Million yen | % | Million yen | % | |||||||||||||||||||||||||||||||||||||
FY2026 first quarter |
12,253,326 | 3.5 | 1,166,141 | -10.9 | 1,252,152 | -33.1 | 872,193 | -36.0 | 841,345 | -36.9 | 840,816 | -61.7 | ||||||||||||||||||||||||||||||||||||
FY2025 first quarter |
11,837,879 | 12.2 | 1,308,462 | 16.7 | 1,872,258 | 8.8 | 1,363,823 | 2.8 | 1,333,347 | 1.7 | 2,196,759 | -14.0 |
Earnings per share attributable to Toyota Motor Corporation Basic |
Earnings per share attributable to Toyota Motor Corporation Diluted |
|||||||
Yen | Yen | |||||||
FY2026 first quarter |
64.56 | 64.56 | ||||||
FY2025 first quarter |
98.99 | 98.99 |
(2) | Consolidated financial position |
Total assets | Total shareholders equity | Toyota Motor Corporation shareholders equity |
Ratio of Toyota Motor Corporation shareholders equity |
|||||||||||||
Million yen | Million yen | Million yen | % | |||||||||||||
FY2026 first quarter |
93,468,143 | 36,993,052 | 36,040,203 | 38.6 | ||||||||||||
FY2025 |
93,601,350 | 36,878,913 | 35,924,826 | 38.4 |
2. | Cash Dividends |
Annual cash dividends per common share | ||||||||||||||||||||
End of first quarter |
End of second quarter |
End of third quarter |
Year-end | Total | ||||||||||||||||
Yen | Yen | Yen | Yen | Yen | ||||||||||||||||
FY2025 |
| 40.00 | | 50.00 | 90.00 | |||||||||||||||
FY2026 |
| |||||||||||||||||||
FY2026 (forecast) |
45.00 | | 50.00 | 95.00 |
(Note) |
Revisions to the forecast of cash dividends since the latest announcement: none |
3. | Forecast of Consolidated Results for FY2026 (April 1, 2025 through March 31, 2026) |
(% of change from FY2025) | ||||||||||||||||||||||||||
Sales revenues |
Operating income |
Income before income |
Net income attributable to Toyota Motor |
Earnings per share | ||||||||||||||||||||||
Million yen | % | Million yen | % | Million yen | % | Million yen | % | Yen | ||||||||||||||||||
Full-year |
48,500,000 | 1.0 | 3,200,000 | -33.3 | 3,870,000 | -39.7 | 2,660,000 | -44.2 | 204.09 |
(Note) |
Revisions to the forecast of consolidated results since the latest announcement: yes |
Notes
(1) | Significant changes in the scope of consolidation during the period: none |
(2) | Changes in accounting policies and changes in accounting estimates |
(i) | Changes in accounting policies required by IFRS Accounting Standards: none |
(ii) | Changes other than (2)-(i) above: none |
(iii) | Changes in accounting estimates: none |
(3) | Number of shares issued and outstanding (common stock) |
(i) | Number of shares issued and outstanding at the end of each period (including treasury stock): |
FY2026 first quarter 15,794,987,460 shares, FY2025 15,794,987,460 shares |
(ii) | Number of treasury stock at the end of each period: |
FY2026 first quarter 2,761,596,216 shares, FY2025 2,746,057,686 shares |
(iii) | Average number of shares issued and outstanding in each period: |
FY2026 first quarter 13,032,932,250 shares, FY2025 first quarter 13,469,159,202 shares |
Review of the Japanese-language originals of the attached condensed quarterly consolidated financial statements by certified public accountants or an audit firm: none
Cautionary Statement with Respect to Forward-Looking Statements, and Other Information
This report contains forward-looking statements that reflect the plans and expectations of Toyota Motor Corporation and its consolidated subsidiaries (Toyota). These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyotas actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Canadian dollar and the British pound, fluctuations in stock prices, and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyotas ability to market and distribute effectively; (v) Toyotas ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws and regulations, as well as other government actions, in the markets in which Toyota operates that affect Toyotas operations, particularly laws, regulations and government actions relating to vehicle safety including remedial measures such as recalls, environmental protection, vehicle emissions and vehicle fuel economy, and tariffs and other trade policies, as well as current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyotas ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyotas brand image; (x) Toyotas reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyotas reliance on various digital and information technologies, as well as information security; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; (xiv) the impact of natural calamities, epidemics, political and economic instability, fuel shortages or interruptions in social infrastructure, wars, terrorism and labor strikes, including their negative effect on Toyotas vehicle production and sales; (xv) the impact of climate change and the transition towards a low-carbon economy; and (xvi) the ability of Toyota to hire or retain sufficient human resources.
A discussion of these and other factors which may affect Toyotas actual results, performance, achievements or financial position is contained in Toyota Motor Corporations annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.
With respect to (vi) above, the forecast of consolidated financial results for the fiscal year ending March 31, 2026 announced today reflects an 1,400.0 billion yen estimated full fiscal year negative impact on operating income due to U.S. tariffs. The negative impact of U.S. tariffs on consolidated operating income for the first quarter of FY2026 was 450.0 billion yen.
In order to convey top managements aspirations and the companys direction to all those whose lives are touched by Toyota, Toyota communicates what Toyota is really like through Toyota Times.
Toyota Times (https://toyotatimes.jp/en/)
TOYOTA MOTOR CORPORATION FY2026 First Quarter Financial Summary
Supplemental Material for Financial Results for FY2026 First Quarter
1
TOYOTA MOTOR CORPORATION FY2026 First Quarter Financial Summary
Financial Results and Position
1. Consolidated Financial Results for FY2026 First Quarter
Financial Results
Consolidated vehicle unit sales in Japan and overseas increased by 160 thousand units, or 7.1%, to 2,411 thousand units in FY2026 first quarter (the first quarter ended June 30, 2025) compared with FY2025 first quarter (the first quarter ended June 30, 2024). Vehicle unit sales in Japan increased by 60 thousand units, or 14.2%, to 481 thousand units in FY2026 first quarter compared with FY2025 first quarter. Overseas vehicle unit sales increased by 100 thousand units, or 5.4%, to 1,930 thousand units in FY2026 first quarter compared with FY2025 first quarter.
The results of operations for FY2026 first quarter were as follows:
Sales revenues | 12,253.3 billion yen | (an increase of 415.4 billion yen or 3.5% compared with FY2025 first quarter) | ||
Operating income | 1,166.1 billion yen | (a decrease of 142.3 billion yen or 10.9% compared with FY2025 first quarter) | ||
Income before income taxes | 1,252.1 billion yen | (a decrease of 620.1 billion yen or 33.1% compared with FY2025 first quarter) | ||
Net income attributable to Toyota Motor Corporation |
841.3 billion yen | (a decrease of 492.0 billion yen or 36.9% compared with FY2025 first quarter) |
The changes in operating income were as follows:
Marketing efforts | an increase of 260.0 billion yen | |
Effects of changes in exchange rates | a decrease of 165.0 billion yen | |
Cost reduction efforts | a decrease of 15.0 billion yen | |
Increase or decrease in expenses and expense reduction efforts | a decrease of 370.0 billion yen | |
Other | an increase of 147.7 billion yen |
2
TOYOTA MOTOR CORPORATION FY2026 First Quarter Financial Summary
Segment Operating Results
(1) Automotive:
Sales revenues for the automotive operations increased by 279.9 billion yen, or 2.6%, to 11,039.6 billion yen in FY2026 first quarter compared with FY2025 first quarter. However, operating income decreased by 206.4 billion yen, or 18.5%, to 911.4 billion yen in FY2026 first quarter compared with FY2025 first quarter. The decrease in operating income was mainly due to the increase in expenses and others.
(2) Financial services:
Sales revenues for the financial services operations increased by 130.7 billion yen, or 13.0%, to 1,136.1 billion yen in FY2026 first quarter compared with FY2025 first quarter, and operating income increased by 62.5 billion yen, or 39.1%, to 222.2 billion yen in FY2026 first quarter compared with FY2025 first quarter. The increase in operating income was mainly due to increase in financing margin in sales finance subsidiaries in the United States.
(3) All other:
Sales revenues for all other businesses increased by 27.2 billion yen, or 8.6%, to 342.8 billion yen in FY2026 first quarter compared with FY2025 first quarter. However, operating income decreased by 3.3 billion yen, or 8.1%, to 37.4 billion yen in FY2026 first quarter compared with FY2025 first quarter.
Geographic Information
(1) Japan:
Sales revenues in Japan decreased by 13.3 billion yen, or 0.3%, to 5,210.7 billion yen in FY2026 first quarter compared with FY2025 first quarter, and operating income decreased by 236.2 billion yen, or 26.8%, to 645.0 billion yen in FY2026 first quarter compared with FY2025 first quarter. The decrease in operating income was mainly due to the increase in expenses and others.
(2) North America:
Sales revenues in North America increased by 311.8 billion yen, or 6.2%, to 5,314.2 billion yen in FY2026 first quarter compared with FY2025 first quarter. However, operating income decreased by 106.2 billion yen to an operating loss of 21.1 billion yen in FY2026 first quarter compared with FY2025 first quarter. The decrease in operating income was mainly due to the increase in expenses and others.
(3) Europe:
Sales revenues in Europe increased by 52.6 billion yen, or 3.5%, to 1,561.6 billion yen in FY2026 first quarter compared with FY2025 first quarter. However, operating income decreased by 27.7 billion yen, or 22.2%, to 96.9 billion yen in FY2026 first quarter compared with FY2025 first quarter. The decrease in operating income was mainly due to the effects of marketing activities.
(4) Asia:
Sales revenues in Asia decreased by 97.3 billion yen, or 4.4%, to 2,134.3 billion yen in FY2026 first quarter compared with FY2025 first quarter, and operating income decreased by 30.2 billion yen, or 12.3%, to 215.7 billion yen in FY2026 first quarter compared with FY2025 first quarter. The decrease in operating income was mainly due to the effects of changes in exchange rates.
(5) Other (Central and South America, Oceania, Africa and the Middle East):
Sales revenues in other regions increased by 73.6 billion yen, or 7.0%, to 1,127.4 billion yen in FY2026 first quarter compared with FY2025 first quarter, and operating income increased by 52.2 billion yen, or 125.0%, to 94.0 billion yen in FY2026 first quarter compared with FY2025 first quarter. The increase in operating income was mainly due to marketing efforts.
3
TOYOTA MOTOR CORPORATION FY2026 First Quarter Financial Summary
2. Consolidated Financial Position for FY2026 First Quarter
Financial Position
The financial position for FY2026 first quarter was as follows:
Total assets decreased by 133.2 billion yen, or 0.1%, to 93,468.1 billion yen at the end of FY2026 first quarter compared with the end of FY2025. Liabilities decreased by 247.3 billion yen, or 0.4%, to 56,475.0 billion yen at the end of FY2026 first quarter compared with the end of FY2025. Shareholders equity increased by 114.1 billion yen, or 0.3%, to 36,993.0 billion yen at the end of FY2026 first quarter compared with the end of FY2025.
Overview of Cash Flow
Cash and cash equivalents decreased by 771.5 billion yen, or 8.6%, to 8,210.8 billion yen at the end of FY2026 first quarter compared with the end of FY2025.
The increases or decreases for each cash flow activity compared with the previous fiscal year are as follows:
Cash flows from operating activities
Net cash flows from operating activities resulted in an increase in cash by 1,876.4 billion yen in FY2026 first quarter. Net cash provided by operating activities increased by 1,192.8 billion yen from 683.6 billion yen in FY2025 first quarter.
Cash flows from investing activities
Net cash flows from investing activities resulted in a decrease in cash by 1,802.0 billion yen in FY2026 first quarter, compared with net cash used in investing activities of 2,399.6 billion yen in FY2025 first quarter, a 597.6 billion yen change.
Cash flows from financing activities
Net cash flows from financing activities resulted in a decrease in cash by 803.2 billion yen in FY2026 first quarter. Net cash used in financing activities increased by 484.4 billion yen from 318.7 billion yen in FY2025 first quarter.
4
TOYOTA MOTOR CORPORATION FY2026 First Quarter Financial Summary
Unaudited Condensed Quarterly Consolidated Financial Statements
1. Unaudited Condensed Quarterly Consolidated Statement of Financial Position
Yen in millions | ||||||||
March 31, 2025 | June 30, 2025 | |||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
8,982,404 | 8,210,856 | ||||||
Trade accounts and other receivables |
3,679,722 | 3,609,895 | ||||||
Receivables related to financial services |
11,453,249 | 11,461,240 | ||||||
Other financial assets |
6,935,759 | 7,759,412 | ||||||
Inventories |
4,598,232 | 4,626,631 | ||||||
Income tax receivable |
216,528 | 148,045 | ||||||
Other current assets |
1,212,783 | 1,257,421 | ||||||
|
|
|
|
|||||
Total current assets |
37,078,676 | 37,073,501 | ||||||
|
|
|
|
|||||
Non-current assets |
||||||||
Investments accounted for using the equity method |
5,798,051 | 5,643,887 | ||||||
Receivables related to financial services |
22,171,786 | 22,214,199 | ||||||
Other financial assets |
9,882,841 | 9,860,470 | ||||||
Property, plant and equipment |
||||||||
Land |
1,428,122 | 1,476,006 | ||||||
Buildings |
6,170,063 | 6,273,155 | ||||||
Machinery and equipment |
16,621,243 | 16,642,958 | ||||||
Vehicles and equipment on operating leases |
8,051,945 | 8,137,604 | ||||||
Construction in progress |
1,596,145 | 1,477,527 | ||||||
|
|
|
|
|||||
Total property, plant and equipment, at cost |
33,867,518 | 34,007,250 | ||||||
|
|
|
|
|||||
Less - Accumulated depreciation and impairment losses |
(18,533,826 | ) | (18,642,999 | ) | ||||
|
|
|
|
|||||
Total property, plant and equipment, net |
15,333,693 | 15,364,251 | ||||||
|
|
|
|
|||||
Right of use assets |
583,068 | 563,497 | ||||||
Intangible assets |
1,363,266 | 1,363,963 | ||||||
Deferred tax assets |
517,869 | 514,214 | ||||||
Other non-current assets |
872,101 | 870,163 | ||||||
|
|
|
|
|||||
Total non-current assets |
56,522,674 | 56,394,643 | ||||||
|
|
|
|
|||||
Total assets |
93,601,350 | 93,468,143 | ||||||
|
|
|
|
5
TOYOTA MOTOR CORPORATION FY2026 First Quarter Financial Summary
Yen in millions | ||||||||
March 31, 2025 | June 30, 2025 | |||||||
Liabilities |
||||||||
Current liabilities |
||||||||
Trade accounts and other payables |
5,527,347 | 5,107,652 | ||||||
Short-term and current portion of long-term debt |
15,829,516 | 15,505,149 | ||||||
Accrued expenses |
1,827,933 | 2,045,697 | ||||||
Other financial liabilities |
1,869,117 | 2,339,212 | ||||||
Income taxes payable |
505,500 | 511,801 | ||||||
Liabilities for quality assurance |
1,965,748 | 1,924,938 | ||||||
Other current liabilities |
1,909,059 | 1,851,508 | ||||||
|
|
|
|
|||||
Total current liabilities |
29,434,220 | 29,285,957 | ||||||
|
|
|
|
|||||
Non-current liabilities |
||||||||
Long-term debt |
22,963,363 | 22,938,634 | ||||||
Other financial liabilities |
435,594 | 391,383 | ||||||
Retirement benefit liabilities |
1,019,568 | 1,008,964 | ||||||
Deferred tax liabilities |
1,659,433 | 1,633,256 | ||||||
Other non-current liabilities |
1,210,260 | 1,216,896 | ||||||
|
|
|
|
|||||
Total non-current liabilities |
27,288,217 | 27,189,133 | ||||||
|
|
|
|
|||||
Total liabilities |
56,722,437 | 56,475,091 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Common stock |
397,050 | 397,050 | ||||||
Additional paid-in capital |
492,368 | 492,968 | ||||||
Retained earnings |
35,841,218 | 36,116,452 | ||||||
Other components of equity |
3,610,133 | 3,488,516 | ||||||
Treasury stock |
(4,415,943 | ) | (4,454,783 | ) | ||||
|
|
|
|
|||||
Total Toyota Motor Corporation shareholders equity |
35,924,826 | 36,040,203 | ||||||
|
|
|
|
|||||
Non-controlling interests |
954,088 | 952,849 | ||||||
|
|
|
|
|||||
Total shareholders equity |
36,878,913 | 36,993,052 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
93,601,350 | 93,468,143 | ||||||
|
|
|
|
6
TOYOTA MOTOR CORPORATION FY2026 First Quarter Financial Summary
2. Unaudited Condensed Quarterly Consolidated Statement of Income and
Unaudited Condensed Quarterly Consolidated Statement of Comprehensive Income
Unaudited Condensed Quarterly Consolidated Statement of Income
Yen in millions | ||||||||
For the first quarter ended June 30, 2024 |
For the first quarter ended June 30, 2025 |
|||||||
Sales revenues |
||||||||
Sales of products |
10,845,224 | 11,129,393 | ||||||
Financial services |
992,656 | 1,123,933 | ||||||
|
|
|
|
|||||
Total sales revenues |
11,837,879 | 12,253,326 | ||||||
|
|
|
|
|||||
Costs and expenses |
||||||||
Cost of products sold |
8,774,492 | 9,337,703 | ||||||
Cost of financial services |
634,942 | 719,810 | ||||||
Selling, general and administrative |
1,119,984 | 1,029,672 | ||||||
|
|
|
|
|||||
Total costs and expenses |
10,529,418 | 11,087,185 | ||||||
|
|
|
|
|||||
Operating income |
1,308,462 | 1,166,141 | ||||||
|
|
|
|
|||||
Share of profit (loss) of investments accounted for using the equity method |
164,937 | 141,044 | ||||||
Other finance income |
173,800 | 153,721 | ||||||
Other finance costs |
(16,509 | ) | (6,211 | ) | ||||
Foreign exchange gain (loss), net |
236,999 | (212,375 | ) | |||||
Other income (loss), net |
4,570 | 9,832 | ||||||
|
|
|
|
|||||
Income before income taxes |
1,872,258 | 1,252,152 | ||||||
|
|
|
|
|||||
Income tax expense |
508,435 | 379,959 | ||||||
|
|
|
|
|||||
Net income |
1,363,823 | 872,193 | ||||||
|
|
|
|
|||||
Net income attributable to |
||||||||
Toyota Motor Corporation |
1,333,347 | 841,345 | ||||||
Non-controlling interests |
30,476 | 30,848 | ||||||
|
|
|
|
|||||
Net income |
1,363,823 | 872,193 | ||||||
|
|
|
|
|||||
Yen | ||||||||
Earnings per share attributable to Toyota Motor Corporation |
||||||||
Basic and Diluted |
98.99 | 64.56 | ||||||
|
|
|
|
7
TOYOTA MOTOR CORPORATION FY2026 First Quarter Financial Summary
Unaudited Condensed Quarterly Consolidated Statement of Comprehensive Income
Yen in millions | ||||||||
For the first quarter ended June 30, 2024 |
For the first quarter ended June 30, 2025 |
|||||||
Net income |
1,363,823 | 872,193 | ||||||
Other comprehensive income, net of tax |
||||||||
Items that will not be reclassified to profit (loss) |
||||||||
Net changes in revaluation of financial assets measured at fair value through other comprehensive income |
101,831 | 126,109 | ||||||
Remeasurements of defined benefit plans |
(5,679 | ) | (2,557 | ) | ||||
Share of other comprehensive income of equity method investees |
5,634 | (16,119 | ) | |||||
|
|
|
|
|||||
Total of items that will not be reclassified to profit (loss) |
101,786 | 107,432 | ||||||
|
|
|
|
|||||
Items that may be reclassified subsequently to profit (loss) |
||||||||
Exchange differences on translating foreign operations |
628,685 | (110,435 | ) | |||||
Net changes in revaluation of financial assets measured at fair value through other comprehensive income |
(21,714 | ) | 39,342 | |||||
Share of other comprehensive income of equity method investees |
124,179 | (67,717 | ) | |||||
|
|
|
|
|||||
Total of items that may be reclassified subsequently to profit (loss) |
731,149 | (138,809 | ) | |||||
|
|
|
|
|||||
Total other comprehensive income, net of tax |
832,936 | (31,377 | ) | |||||
|
|
|
|
|||||
Comprehensive income |
2,196,759 | 840,816 | ||||||
|
|
|
|
|||||
Comprehensive income for the period attributable to |
||||||||
Toyota Motor Corporation |
2,139,964 | 806,064 | ||||||
Non-controlling interests |
56,794 | 34,752 | ||||||
|
|
|
|
|||||
Comprehensive income |
2,196,759 | 840,816 | ||||||
|
|
|
|
8
TOYOTA MOTOR CORPORATION FY2026 First Quarter Financial Summary
3. Unaudited Condensed Quarterly Consolidated Statement of Changes in Equity
For the first quarter ended June 30, 2024
Yen in millions | ||||||||||||||||||||||||||||||||
Common stock |
Additional paid-in capital |
Retained earnings |
Other components of equity |
Treasury stock |
Toyota Motor Corporation shareholders equity |
Non- controlling interests |
Total shareholders equity |
|||||||||||||||||||||||||
Balances at April 1, 2024 |
397,050 | 491,802 | 32,795,365 | 4,503,756 | (3,966,982 | ) | 34,220,991 | 1,018,347 | 35,239,338 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Comprehensive income |
||||||||||||||||||||||||||||||||
Net income |
| | 1,333,347 | | | 1,333,347 | 30,476 | 1,363,823 | ||||||||||||||||||||||||
Other comprehensive income, net of tax |
| | | 806,618 | | 806,618 | 26,318 | 832,936 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total comprehensive income |
| | 1,333,347 | 806,618 | | 2,139,964 | 56,794 | 2,196,759 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Transactions with owners and other |
||||||||||||||||||||||||||||||||
Dividends paid |
| | (606,338 | ) | | | (606,338 | ) | (43,568 | ) | (649,906 | ) | ||||||||||||||||||||
Repurchase of treasury stock |
| | | | (18,972 | ) | (18,972 | ) | | (18,972 | ) | |||||||||||||||||||||
Reissuance of treasury stock |
| 1,356 | | | 866 | 2,222 | | 2,222 | ||||||||||||||||||||||||
Retirement of treasury stock |
| (1,953 | ) | (727,264 | ) | | 729,217 | | | | ||||||||||||||||||||||
Equity transactions and other |
| (125 | ) | | | | (125 | ) | 10,055 | 9,930 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total transactions with owners and other |
| (721 | ) | (1,333,602 | ) | | 711,111 | (623,212 | ) | (33,513 | ) | (656,725 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Reclassification to retained earnings |
| | (53,878 | ) | 53,878 | | | | | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balances at June 30, 2024 |
397,050 | 491,081 | 32,741,232 | 5,364,252 | (3,255,871 | ) | 35,737,743 | 1,041,628 | 36,779,372 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
For the first quarter ended June 30, 2025
|
| |||||||||||||||||||||||||||||||
Yen in millions | ||||||||||||||||||||||||||||||||
Common stock |
Additional paid-in capital |
Retained earnings |
Other components of equity |
Treasury stock |
Toyota Motor Corporation shareholders equity |
Non- controlling interests |
Total shareholders equity |
|||||||||||||||||||||||||
Balances at April 1, 2025 |
397,050 | 492,368 | 35,841,218 | 3,610,133 | (4,415,943 | ) | 35,924,826 | 954,088 | 36,878,913 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Comprehensive income |
||||||||||||||||||||||||||||||||
Net income |
| | 841,345 | | | 841,345 | 30,848 | 872,193 | ||||||||||||||||||||||||
Other comprehensive income, net of tax |
| | | (35,281 | ) | | (35,281 | ) | 3,904 | (31,377 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total comprehensive income |
| | 841,345 | (35,281 | ) | | 806,064 | 34,752 | 840,816 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Transactions with owners and other |
||||||||||||||||||||||||||||||||
Dividends paid |
| | (652,446 | ) | | | (652,446 | ) | (33,316 | ) | (685,763 | ) | ||||||||||||||||||||
Repurchase of treasury stock |
| | | | (39,953 | ) | (39,953 | ) | | (39,953 | ) | |||||||||||||||||||||
Reissuance of treasury stock |
| 752 | | | 1,113 | 1,866 | | 1,866 | ||||||||||||||||||||||||
Equity transactions and other |
| (152 | ) | | | | (152 | ) | (2,674 | ) | (2,826 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total transactions with owners and other |
| 600 | (652,446 | ) | | (38,840 | ) | (690,687 | ) | (35,990 | ) | (726,677 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Reclassification to retained earnings |
| | 86,336 | (86,336 | ) | | | | | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balances at June 30, 2025 |
397,050 | 492,968 | 36,116,452 | 3,488,516 | (4,454,783 | ) | 36,040,203 | 952,849 | 36,993,052 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
TOYOTA MOTOR CORPORATION FY2026 First Quarter Financial Summary
4. Unaudited Condensed Quarterly Consolidated Statement of Cash Flows
Yen in millions | ||||||||
For the first quarter ended June 30, 2024 |
For the first quarter ended June 30, 2025 |
|||||||
Cash flows from operating activities |
||||||||
Net income |
1,363,823 | 872,193 | ||||||
Depreciation and amortization |
575,278 | 551,824 | ||||||
Interest income and interest costs related to financial services, net |
(197,906 | ) | (190,179 | ) | ||||
Share of profit (loss) of investments accounted for using the equity method |
(164,937 | ) | (141,044 | ) | ||||
Income tax expense |
508,435 | 379,959 | ||||||
Changes in operating assets and liabilities, and other |
(1,024,898 | ) | 138,032 | |||||
Interest received |
667,642 | 657,480 | ||||||
Dividends received |
467,291 | 275,451 | ||||||
Interest paid |
(324,593 | ) | (357,368 | ) | ||||
Income taxes paid, net of refunds |
(1,186,473 | ) | (309,868 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
683,661 | 1,876,481 | ||||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Additions to fixed assets excluding equipment leased to others |
(405,618 | ) | (503,807 | ) | ||||
Additions to equipment leased to others |
(1,028,186 | ) | (669,737 | ) | ||||
Proceeds from sales of fixed assets excluding equipment leased to others |
10,098 | 5,635 | ||||||
Proceeds from sales of equipment leased to others |
629,911 | 352,182 | ||||||
Additions to intangible assets |
(63,862 | ) | (69,378 | ) | ||||
Additions to public and corporate bonds and stocks |
(1,137,458 | ) | (497,457 | ) | ||||
Proceeds from sales of public and corporate bonds and stocks and upon maturity of public and corporate bonds |
649,510 | 888,821 | ||||||
Other, net |
(1,053,998 | ) | (1,308,261 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
(2,399,603 | ) | (1,802,002 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Increase (decrease) in short-term debt |
79,936 | 40,352 | ||||||
Proceeds from long-term debt |
3,036,195 | 3,080,551 | ||||||
Payments of long-term debt |
(2,774,003 | ) | (3,197,589 | ) | ||||
Dividends paid to Toyota Motor Corporation common shareholders |
(606,338 | ) | (652,446 | ) | ||||
Dividends paid to non-controlling interests |
(43,568 | ) | (33,316 | ) | ||||
Reissuance (repurchase) of treasury stock |
(18,972 | ) | (39,953 | ) | ||||
Other, net |
7,960 | (882 | ) | |||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
(318,790 | ) | (803,284 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
219,765 | (42,743 | ) | |||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
(1,814,966 | ) | (771,548 | ) | ||||
|
|
|
|
|||||
Cash and cash equivalents at beginning of period |
9,412,060 | 8,982,404 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
7,597,094 | 8,210,856 | ||||||
|
|
|
|
10
TOYOTA MOTOR CORPORATION FY2026 First Quarter Financial Summary
(i) Outline of reporting segments
The operating segments reported below are the segments of Toyota for which separate financial information is available and for which operating income/loss amounts are evaluated regularly by executive management in deciding how to allocate resources and in assessing performance.
The major portions of Toyotas operations on a worldwide basis are derived from the Automotive and Financial services business segments. The Automotive segment designs, manufactures and distributes sedans, minivans, compact cars, SUVs, trucks and related parts and accessories. The Financial services segment consists primarily of financing and vehicle leasing operations to assist in the merchandising of Toyotas products as well as other products. The All other segment includes telecommunications and other businesses.
(ii) Segment operating results
For the first quarter ended June 30, 2024:
Yen in millions | ||||||||||||||||||||
Automotive |
Financial services |
All other |
Inter-segment Elimination/ Unallocated Amount |
Consolidated |
||||||||||||||||
Sales revenues |
||||||||||||||||||||
Revenues from external customers |
10,707,121 | 992,656 | 138,102 | | 11,837,879 | |||||||||||||||
Inter-segment revenues and transfers |
52,584 | 12,710 | 177,567 | (242,861 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
10,759,705 | 1,005,366 | 315,669 | (242,861 | ) | 11,837,879 | ||||||||||||||
Operating expenses |
9,641,799 | 845,627 | 274,879 | (232,888 | ) | 10,529,418 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income |
1,117,906 | 159,738 | 40,790 | (9,973 | ) | 1,308,462 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
For the first quarter ended June 30, 2025:
Yen in millions | ||||||||||||||||||||
Automotive |
Financial services |
All other |
Inter-segment Elimination/ Unallocated Amount |
Consolidated |
||||||||||||||||
Sales revenues |
||||||||||||||||||||
Revenues from external customers |
10,983,969 | 1,123,933 | 145,425 | | 12,253,326 | |||||||||||||||
Inter-segment revenues and transfers |
55,694 | 12,176 | 197,465 | (265,335 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
11,039,662 | 1,136,108 | 342,890 | (265,335 | ) | 12,253,326 | ||||||||||||||
Operating expenses |
10,128,243 | 913,853 | 305,424 | (260,335 | ) | 11,087,185 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income |
911,419 | 222,255 | 37,466 | (5,000 | ) | 1,166,141 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
Accounting policies applied by each segment are in conformity with those of Toyotas condensed quarterly consolidated financial statements. Transfers between industry segments are made in accordance with terms and conditions in the ordinary course of business.
12
TOYOTA MOTOR CORPORATION FY2026 First Quarter Financial Summary
(iii) Geographic information
For the first quarter ended June 30, 2024:
Yen in millions | ||||||||||||||||||||||||||||
Japan |
North America |
Europe |
Asia |
Other |
Inter-segment Elimination/ Unallocated Amount |
Consolidated |
||||||||||||||||||||||
Sales revenues |
||||||||||||||||||||||||||||
Revenues from external customers |
2,470,246 | 4,914,562 | 1,461,791 | 1,950,769 | 1,040,512 | | 11,837,879 | |||||||||||||||||||||
Inter-segment revenues and transfers |
2,753,849 | 87,865 | 47,215 | 281,006 | 13,345 | (3,183,279 | ) | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
5,224,094 | 5,002,427 | 1,509,006 | 2,231,775 | 1,053,857 | (3,183,279 | ) | 11,837,879 | ||||||||||||||||||||
Operating expenses |
4,342,815 | 4,917,366 | 1,384,330 | 1,985,829 | 1,012,062 | (3,112,985 | ) | 10,529,418 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating income |
881,279 | 85,061 | 124,676 | 245,946 | 41,795 | (70,294 | ) | 1,308,462 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the first quarter ended June 30, 2025:
Yen in millions | ||||||||||||||||||||||||||||
Japan |
North America |
Europe |
Asia |
Other |
Inter-segment Elimination/ Unallocated Amount |
Consolidated |
||||||||||||||||||||||
Sales revenues |
||||||||||||||||||||||||||||
Revenues from external customers |
2,551,657 | 5,228,248 | 1,510,183 | 1,875,849 | 1,087,389 | | 12,253,326 | |||||||||||||||||||||
Inter-segment revenues and transfers |
2,659,081 | 86,031 | 51,438 | 258,542 | 40,072 | (3,095,164 | ) | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
5,210,738 | 5,314,279 | 1,561,621 | 2,134,391 | 1,127,461 | (3,095,164 | ) | 12,253,326 | ||||||||||||||||||||
Operating expenses |
4,565,678 | 5,335,443 | 1,464,655 | 1,918,661 | 1,033,409 | (3,230,661 | ) | 11,087,185 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating income (loss) |
645,060 | (21,164 | ) | 96,966 | 215,730 | 94,052 | 135,497 | 1,166,141 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other consists of Central and South America, Oceania, Africa and the Middle East.
The above amounts are aggregated by region based on the location of the country where TMC or consolidated subsidiaries are located. Transfers between geographic areas are made in accordance with terms and conditions in the ordinary course of business.
13
TOYOTA MOTOR CORPORATION FY2026 First Quarter Financial Summary
(iv) Sales revenues by location of external customers
Yen in millions | ||||||||
For the first quarter ended June 30, | ||||||||
2024 | 2025 | |||||||
Japan |
1,738,709 | 1,870,520 | ||||||
North America |
4,934,278 | 5,241,642 | ||||||
Europe |
1,419,779 | 1,486,619 | ||||||
Asia |
1,976,558 | 1,847,204 | ||||||
Other |
1,768,555 | 1,807,341 | ||||||
|
|
|
|
|||||
Total |
11,837,879 | 12,253,326 | ||||||
|
|
|
|
Other consists of Central and South America, Oceania, Africa and the Middle East, etc.
14
Supplemental Material for Financial Results for FY2026 First Quarter (Consolidated)
< IFRS >
FY2025 | FY2026 | FY2026 | ||||||||||||||||||||||||||
1Q (2024/4-6) |
2Q (2024/7-9) |
3Q (2024/10-12) |
4Q (2025/1-3) |
12 months (24/4-25/3) |
1Q (2025/4-6) |
Forecast 12 months (25/4-26/3) |
||||||||||||||||||||||
Vehicle Production (thousands of units) |
2,186 | 2,217 | 2,312 | 2,334 | 9,049 | 2,301 | ||||||||||||||||||||||
(Japan) |
901 | 991 | 1,052 | 1,056 | 4,000 | 994 | ||||||||||||||||||||||
[Daihatsu & Hino] |
[141 | ] | [219 | ] | [205 | ] | [200 | ] | [764 | ] | [210 | ] | ||||||||||||||||
(Overseas) |
1,285 | 1,226 | 1,260 | 1,278 | 5,049 | 1,306 | ||||||||||||||||||||||
[Daihatsu & Hino] |
[106 | ] | [122 | ] | [122 | ] | [108 | ] | [458 | ] | [86 | ] | ||||||||||||||||
North America |
523 | 445 | 467 | 522 | 1,958 | 557 | ||||||||||||||||||||||
Europe |
215 | 181 | 206 | 208 | 811 | 197 | ||||||||||||||||||||||
Asia |
434 | 466 | 455 | 434 | 1,790 | 423 | ||||||||||||||||||||||
Central and South America |
87 | 100 | 101 | 83 | 370 | 101 | ||||||||||||||||||||||
Africa |
26 | 33 | 31 | 31 | 120 | 30 | ||||||||||||||||||||||
Vehicle Sales (thousands of units) |
2,252 | 2,304 | 2,444 | 2,362 | 9,362 | 2,411 | 9,800 | |||||||||||||||||||||
(Japan) |
421 | 517 | 516 | 536 | 1,991 | 481 | 2,070 | |||||||||||||||||||||
[Daihatsu & Hino] |
[84 | ] | [136 | ] | [129 | ] | [136 | ] | [485 | ] | [130 | ] | [570 | ] | ||||||||||||||
(Overseas) |
1,830 | 1,787 | 1,929 | 1,826 | 7,372 | 1,930 | 7,730 | |||||||||||||||||||||
[Daihatsu & Hino] |
[61 | ] | [65 | ] | [60 | ] | [55 | ] | [240 | ] | [48 | ] | [230 | ] | ||||||||||||||
North America |
705 | 643 | 695 | 660 | 2,703 | 794 | 2,960 | |||||||||||||||||||||
Europe |
291 | 256 | 318 | 306 | 1,172 | 298 | 1,230 | |||||||||||||||||||||
Asia |
436 | 469 | 473 | 460 | 1,838 | 421 | 1,860 | |||||||||||||||||||||
Central and South America |
114 | 134 | 127 | 119 | 495 | 129 | 520 | |||||||||||||||||||||
Oceania |
82 | 71 | 80 | 77 | 309 | 78 | 270 | |||||||||||||||||||||
Africa |
49 | 56 | 60 | 58 | 224 | 60 | 280 | |||||||||||||||||||||
Middle East |
151 | 157 | 172 | 143 | 622 | 147 | 610 | |||||||||||||||||||||
Other |
2 | 2 | 2 | 2 | 8 | 2 | ||||||||||||||||||||||
Total Retail Unit Sales (thousands of units) |
2,636 | 2,737 | 2,922 | 2,715 | 11,011 | 2,829 | 11,200 |
Supplemental 1
Supplemental Material for Financial Results for FY2026 First Quarter (Consolidated)
< IFRS >
FY2025 | FY2026 | FY2026 | ||||||||||||||||||||||||||
1Q (2024/4-6) |
2Q (2024/7-9) |
3Q (2024/10-12) |
4Q (2025/1-3) |
12 months (24/4-25/3) |
1Q (2025/4-6) |
Forecast 12 months (25/4-26/3) |
||||||||||||||||||||||
Foreign Exchange Rates |
||||||||||||||||||||||||||||
Yen to US Dollar Rate |
156 | 150 | 152 | 153 | 153 | 145 | as premise: 145 | |||||||||||||||||||||
Yen to Euro Rate |
168 | 164 | 163 | 161 | 164 | 164 | as premise: 160 | |||||||||||||||||||||
Number of Employees |
384,954 | 384,158 | 384,338 | 383,853 | 383,853 | 389,144 | (Note 1) | |||||||||||||||||||||
Sales Revenues (billions of yen) |
11,837.8 | 11,444.5 | 12,391.0 | 12,363.1 | 48,036.7 | 12,253.3 | 48,500.0 | |||||||||||||||||||||
Geographic Information |
||||||||||||||||||||||||||||
Japan |
5,224.0 | 5,317.3 | 5,764.8 | 5,552.7 | 21,859.0 | 5,210.7 | ||||||||||||||||||||||
North America |
5,002.4 | 4,522.9 | 4,876.1 | 4,898.7 | 19,300.3 | 5,314.2 | ||||||||||||||||||||||
Europe |
1,509.0 | 1,380.1 | 1,630.5 | 1,793.7 | 6,313.4 | 1,561.6 | ||||||||||||||||||||||
Asia |
2,231.7 | 2,238.2 | 2,323.3 | 2,194.6 | 8,988.0 | 2,134.3 | ||||||||||||||||||||||
Other |
1,053.8 | 1,066.6 | 1,235.0 | 1,165.7 | 4,521.2 | 1,127.4 | ||||||||||||||||||||||
Elimination |
-3,183.2 | -3,080.7 | -3,438.8 | -3,242.5 | -12,945.5 | -3,095.1 | ||||||||||||||||||||||
Business Segment |
||||||||||||||||||||||||||||
Automotive |
10,759.7 | 10,332.4 | 11,249.0 | 10,858.6 | 43,199.8 | 11,039.6 | ||||||||||||||||||||||
Financial Services |
1,005.3 | 1,037.6 | 1,022.9 | 1,415.2 | 4,481.1 | 1,136.1 | ||||||||||||||||||||||
All Other |
315.6 | 337.6 | 393.0 | 400.7 | 1,447.1 | 342.8 | ||||||||||||||||||||||
Elimination |
-242.8 | -263.2 | -273.8 | -311.4 | -1,091.4 | -265.3 | ||||||||||||||||||||||
Operating Income (billions of yen) |
1,308.4 | 1,155.7 | 1,215.2 | 1,116.0 | 4,795.5 | 1,166.1 | 3,200.0 | |||||||||||||||||||||
(Operating Income Ratio) (%) |
(11.1 | ) | (10.1 | ) | (9.8 | ) | (9.0 | ) | (10.0 | ) | (9.5 | ) | (6.6 | ) | ||||||||||||||
Geographic Information |
||||||||||||||||||||||||||||
Japan |
881.2 | 641.1 | 814.6 | 814.0 | 3,151.1 | 645.0 | ||||||||||||||||||||||
North America |
85.0 | 28.7 | 58.3 | -63.3 | 108.8 | -21.1 | ||||||||||||||||||||||
Europe |
124.6 | 91.2 | 157.1 | 42.4 | 415.5 | 96.9 | ||||||||||||||||||||||
Asia |
245.9 | 244.4 | 194.8 | 211.2 | 896.5 | 215.7 | ||||||||||||||||||||||
Other |
41.7 | 98.8 | 39.0 | 72.9 | 252.6 | 94.0 | ||||||||||||||||||||||
Elimination |
-70.2 | 51.3 | -48.8 | 38.7 | -29.0 | 135.4 | ||||||||||||||||||||||
Business Segment |
||||||||||||||||||||||||||||
Automotive |
1,117.9 | 949.8 | 1,006.1 | 866.3 | 3,940.2 | 911.4 | ||||||||||||||||||||||
Financial Services |
159.7 | 172.7 | 163.7 | 187.2 | 683.5 | 222.2 | ||||||||||||||||||||||
All Other |
40.7 | 33.2 | 50.5 | 56.5 | 181.1 | 37.4 | ||||||||||||||||||||||
Elimination |
-9.9 | -0.1 | -5.2 | 5.9 | -9.4 | -5.0 | ||||||||||||||||||||||
Share of Profit (Loss) of Investments Accounted for Using the Equity Method (billions of yen) |
164.9 | 99.3 | 190.4 | 136.4 | 591.2 | 141.0 | 550.0 | |||||||||||||||||||||
Income before Income Taxes (billions of yen) |
1,872.2 | 859.8 | 2,698.0 | 984.4 | 6,414.5 | 1,252.1 | 3,870.0 | |||||||||||||||||||||
(Income before Income Taxes Ratio) (%) |
(15.8 | ) | (7.5 | ) | (21.8 | ) | (8.0 | ) | (13.4 | ) | (10.2 | ) | (8.0 | ) | ||||||||||||||
Net Income Attributable toToyota Motor Corporation (billions of yen) |
1,333.3 | 573.7 | 2,193.2 | 664.6 | 4,765.0 | 841.3 | 2,660.0 | |||||||||||||||||||||
(Net Income Ratio) (%) |
(11.3 | ) | (5.0 | ) | (17.7 | ) | (5.4 | ) | (9.9 | ) | (6.9 | ) | (5.5 | ) | ||||||||||||||
Dividends |
||||||||||||||||||||||||||||
Cash Dividends (billions of yen) |
| 525.9 | | 652.4 | 1,178.4 | | (Note 2) | |||||||||||||||||||||
Cash Dividends per Share (yen) |
| 40 | | 50 | 90 | | 95 | |||||||||||||||||||||
Payout Ratio (%) |
| 28.1 | | 22.8 | 25.0 | | 46.5 | |||||||||||||||||||||
Value of Shares Repurchased (billions of yen)[actual purchase] |
18.9 | 884.4 | 142.2 | 133.2 | 1,179.0 | 39.9 | (Note 3) | |||||||||||||||||||||
Value of Shares Repurchased (billions of yen)[shareholder return] |
| 199.9 | | | 199.9 | |
3,208.5 |
(Note 3) (Note 4) |
||||||||||||||||||||
Number of Outstanding Shares (thousands) |
15,794,987 | 15,794,987 | 15,794,987 | 15,794,987 | 15,794,987 | 15,794,987 |
Supplemental 2
Supplemental Material for Financial Results for FY2026 First Quarter (Consolidated)
< IFRS >
FY2025 | FY2026 | FY2026 | ||||||||||||||||||||||||||
1Q (2024/4-6) |
2Q (2024/7-9) |
3Q (2024/10-12) |
4Q (2025/1-3) |
12 months (24/4-25/3) |
1Q (2025/4-6) |
Forecast 12 months (25/4-26/3) |
||||||||||||||||||||||
R&D Expenses (billions of yen) |
304.6 | 334.9 | 336.8 | 350.0 | 1,326.4 | 355.8 | 1,370.0 | (Note 5) | ||||||||||||||||||||
Depreciation Expenses (billions of yen) |
352.3 | 335.4 | 335.3 | 337.4 | 1,360.5 | 327.5 | 1,500.0 | (Note 6) | ||||||||||||||||||||
Geographic Information |
||||||||||||||||||||||||||||
Japan |
148.6 | 141.8 | 143.9 | 150.1 | 584.5 | 143.5 | ||||||||||||||||||||||
North America |
120.4 | 114.8 | 112.8 | 114.6 | 462.7 | 108.7 | ||||||||||||||||||||||
Europe |
23.4 | 25.6 | 25.7 | 22.1 | 96.9 | 23.3 | ||||||||||||||||||||||
Asia |
48.3 | 43.0 | 42.9 | 42.8 | 177.1 | 42.7 | ||||||||||||||||||||||
Other |
11.4 | 9.9 | 9.9 | 7.7 | 39.0 | 9.2 | ||||||||||||||||||||||
Capital Expenditures (billions of yen) |
368.0 | 443.1 | 558.7 | 764.9 | 2,134.8 | 392.4 | 2,300.0 | (Note 6) | ||||||||||||||||||||
Geographic Information |
||||||||||||||||||||||||||||
Japan |
163.2 | 198.7 | 255.4 | 409.1 | 1,026.6 | 193.8 | ||||||||||||||||||||||
North America |
115.9 | 173.4 | 184.6 | 204.6 | 678.7 | 125.4 | ||||||||||||||||||||||
Europe |
17.4 | 10.7 | 15.0 | 31.3 | 74.4 | 18.8 | ||||||||||||||||||||||
Asia |
52.6 | 30.6 | 65.8 | 58.2 | 207.4 | 28.5 | ||||||||||||||||||||||
Other |
18.6 | 29.5 | 37.8 | 61.5 | 147.5 | 25.8 | ||||||||||||||||||||||
Total Liquid Assets (billions of yen) |
15,585.7 | 15,404.1 | 16,366.2 | 16,702.4 | 16,702.4 | 17,016.3 | (Note 7) | |||||||||||||||||||||
Total Assets (billions of yen) |
94,037.3 | 89,169.2 | 94,674.4 | 93,601.3 | 93,601.3 | 93,468.1 | ||||||||||||||||||||||
Toyota Motor Corporation Shareholders Equity (billions of yen) |
35,737.7 | 34,368.5 | 35,910.2 | 35,924.8 | 35,924.8 | 36,040.2 | ||||||||||||||||||||||
Return on Equity (%) |
13.6 | |||||||||||||||||||||||||||
Return on Asset (%) |
5.2 | |||||||||||||||||||||||||||
Number of Consolidated Subsidiaries (including Structured Entities) |
585 | |||||||||||||||||||||||||||
Number of Associates and Joint Ventures Accounted for Using the Equity Method |
165 |
Analysis of Consolidated Net Income Attributable to Toyota Motor Corporation for FY2026 (billions of yen, approximately) |
1Q (2025/4-6) |
|||
Marketing Efforts |
260.0 | |||
Effects of Changes in Exchange Rates |
-165.0 | |||
Cost Reduction Efforts |
-15.0 | |||
From Engineering |
-40.0 | |||
From Manufacturing and Logistics |
25.0 | |||
Increase or Decrease in Expenses and Expense Reduction Efforts |
-370.0 | |||
Other |
147.7 | |||
(Changes in Operating Income) |
-142.3 | |||
Non-operating Income |
-477.7 | |||
Share of Profit (Loss) of Investments Accounted for Using the Equity Method |
-23.8 | |||
Income tax expense, Net Income Attributable to Non-controlling Interests |
128.1 | |||
(Changes in Net Income Attributable to Toyota Motor Corporation) |
-492.0 |
Cautionary Statement with Respect to Forward-Looking Statements
This report contains forward-looking statements that reflect Toyotas plans and expectations.
These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyotas actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements.
These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Canadian dollar and the British pound, fluctuations in stock prices, and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyotas ability to market and distribute effectively; (v) Toyotas ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws and regulations, as well as other government actions, in the markets in which Toyota operates that affect Toyotas operations, particularly laws, regulations and government actions relating to vehicle safety including remedial measures such as recalls, environmental protection, vehicle emissions and vehicle fuel economy, and tariffs and other trade policies, as well as current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyotas ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyotas brand image; (x) Toyotas reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyotas reliance on various digital and information technologies, as well as information security; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; (xiv) the impact of natural calamities, epidemics, political and economic instability, fuel shortages or interruptions in social infrastructure, wars, terrorism and labor strikes, including their negative effect on Toyotas vehicle production and sales; (xv) the impact of climate change and the transition towards a low-carbon economy; and (xvi) the ability of Toyota to hire or retain sufficient human resources.
A discussion of these and other factors which may affect Toyotas actual results, performance, achievements or financial position is contained in Toyota Motor Corporations annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.
(Note 1) | Shows the number of employees as of the end of each period (excluding loan employees from Toyota to outside Toyota and including loan employees from outside Toyota to Toyota) |
(Note 2) | 2Q= Interim Dividend, 4Q= Year-end Dividend, FY= Annual Dividend |
(Note 3) | Excluding shares constituting less than one unit that were purchased upon request and the commission fees incurred for the repurchase |
(Note 4) | States the maximum value of shares resolved to be repurchased if before the completion of the repurchase period, |
or the actual purchase price of shares repurchased pursuant to that resolution if after the completion of the repurchase period. |
(Note 5) | Figures for R&D expenses are R&D activity related expenditures incurred during the reporting period and do not conform to R&D Expenses on Toyotas Consolidated Statement of Income |
(Note 6) | Figures for depreciation expenses and capital expenditures do not include vehicles in operating lease or right of use assets |
(Note 7) | Cash and cash equivalents, time deposits, public and corporate bonds and its investment in monetary trust funds, excluding in each case those relating to financial services |
Supplemental 3