| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-v | | | |
| | | | | S-vii | | | |
| | | | | S-1 | | | |
| | | | | S-10 | | | |
| | | | | S-15 | | | |
| | | | | S-16 | | | |
| | | | | S-17 | | | |
| | | | | S-27 | | | |
| | | | | S-51 | | | |
| | | | | S-54 | | | |
| | | | | S-61 | | | |
| | | | | S-62 | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 11 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 16 | | |
| | |
Year Ended December 31,
|
| |
Six Months Ended
June 30, |
| ||||||||||||||||||||||||
| | |
2024
|
| |
2023
|
| |
2022
|
| |
2025
|
| |
2024
|
| |||||||||||||||
| | |
(dollars in million, except per share data)
|
| |||||||||||||||||||||||||||
Statement of Earnings Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net sales
|
| | | $ | 11,795 | | | | | $ | 12,062 | | | | | $ | 13,372 | | | | | $ | 6,435 | | | | | $ | 5,833 | | |
Cost of sales (excluding depreciation and amortization)
|
| | | | (9,354) | | | | | | (9,754) | | | | | | (11,122) | | | | | | (5,183) | | | | | | (4,640) | | |
Depreciation and amortization
|
| | | | (611) | | | | | | (605) | | | | | | (594) | | | | | | (305) | | | | | | (310) | | |
Selling, general and administrative
|
| | | | (647) | | | | | | (532) | | | | | | (555) | | | | | | (286) | | | | | | (376) | | |
Business consolidation and other activities
|
| | | | (420) | | | | | | (133) | | | | | | (71) | | | | | | (25) | | | | | | (86) | | |
Interest income
|
| | | | 68 | | | | | | 36 | | | | | | 14 | | | | | | 12 | | | | | | 44 | | |
Interest expense
|
| | | | (293) | | | | | | (460) | | | | | | (313) | | | | | | (151) | | | | | | (161) | | |
Debt refinancing and other costs
|
| | | | (3) | | | | | | — | | | | | | (18) | | | | | | — | | | | | | (3) | | |
Earnings before taxes
|
| | | | 535 | | | | | | 614 | | | | | | 713 | | | | | | 497 | | | | | | 301 | | |
Tax (provision) benefit
|
| | | | (133) | | | | | | (146) | | | | | | (138) | | | | | | (114) | | | | | | (76) | | |
Equity in results of affiliates, net of tax
|
| | | | 28 | | | | | | 20 | | | | | | 7 | | | | | | 13 | | | | | | 13 | | |
Earnings from continuing operations
|
| | | | 430 | | | | | | 488 | | | | | | 582 | | | | | | 396 | | | | | | 238 | | |
Discontinued operations, net of tax
|
| | | | 3,584 | | | | | | 223 | | | | | | 150 | | | | | | (2) | | | | | | 3,607 | | |
Net earnings
|
| | | | 4,014 | | | | | | 711 | | | | | | 732 | | | | | | 394 | | | | | | 3,845 | | |
Net earnings attributable to noncontrolling interests
|
| | | | 6 | | | | | | 4 | | | | | | 13 | | | | | | 3 | | | | | | 2 | | |
Net earnings attributable to Ball Corporation
|
| | | $ | 4,008 | | | | | $ | 707 | | | | | $ | 719 | | | | | $ | 391 | | | | | $ | 3,843 | | |
| | |
Year Ended December 31,
|
| |
Six Months Ended
June 30, |
| ||||||||||||||||||||||||
| | |
2024
|
| |
2023
|
| |
2022
|
| |
2025
|
| |
2024
|
| |||||||||||||||
| | |
(dollars in million, except per share data)
|
| |||||||||||||||||||||||||||
Other Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EBITDA(1) | | | | $ | 1,442 | | | | | $ | 1,679 | | | | | $ | 1,638 | | | | | $ | 953 | | | | | $ | 775 | | |
Comparable EBITDA(1)
|
| | | | 1,944 | | | | | | 1,812 | | | | | | 1,709 | | | | | | 978 | | | | | | 943 | | |
EBITDA margin(3)
|
| | | | 12.2% | | | | | | 13.9% | | | | | | 12.2% | | | | | | 14.8% | | | | | | 13.3% | | |
Comparable EBITDA margin(3)
|
| | | | 16.5% | | | | | | 15.0% | | | | | | 12.8% | | | | | | 15.2% | | | | | | 16.2% | | |
Total interest expense(4)
|
| | | $ | (296) | | | | | $ | (460) | | | | | $ | (331) | | | | | $ | (151) | | | | | $ | (164) | | |
Cash provided by (used in) operating activities(2)
|
| | | | 115 | | | | | | 1,863 | | | | | | 301 | | | | | | (333) | | | | | | (995) | | |
Cash provided by (used in) investing activities(2)
|
| | | | 5,003 | | | | | | (1,053) | | | | | | (786) | | | | | | (391) | | | | | | 5,204 | | |
Cash provided by (used in) financing activities(2)
|
| | | | (4,790) | | | | | | (662) | | | | | | 485 | | | | | | 88 | | | | | | (3,496) | | |
Capital expenditures(2)
|
| | | | (484) | | | | | | (1,045) | | | | | | (1,651) | | | | | | (177) | | | | | | (260) | | |
Cash dividends per common share
|
| | | | 0.80 | | | | | | 0.80 | | | | | | 0.80 | | | | | | 0.40 | | | | | | 0.40 | | |
| | |
As of December 31,
|
| |
As of June 30,
2025 |
| ||||||||||||
| | |
2024
|
| |
2023
|
| ||||||||||||
| | |
(dollars in millions)
|
| |||||||||||||||
Balance Sheet Data: | | | | | |||||||||||||||
Cash and cash equivalents
|
| | | $ | 885 | | | | | $ | 695 | | | | | $ | 296 | | |
Working capital(5)
|
| | | | (6) | | | | | | (1,302) | | | | | | (7) | | |
Total assets
|
| | | | 17,628 | | | | | | 19,303 | | | | | | 18,608 | | |
Ball Corporation shareholders’ equity
|
| | | | 5,862 | | | | | | 3,769 | | | | | | 5,206 | | |
Total equity
|
| | | | 5,930 | | | | | | 3,837 | | | | | | 5,277 | | |
| | |
Year Ended December 31,
|
| |
Six Months Ended
June 30, |
| ||||||||||||||||||||||||
| | |
2024
|
| |
2023
|
| |
2022
|
| |
2025
|
| |
2024
|
| |||||||||||||||
| | |
(dollars in millions)
|
| |||||||||||||||||||||||||||
Summary of Comparable EBITDA: | | | | | | | |||||||||||||||||||||||||
Net earnings attributable to Ball Corporation
|
| | | $ | 4,008 | | | | | $ | 707 | | | | | $ | 719 | | | | | $ | 391 | | | | | $ | 3,843 | | |
Net earnings (loss) attributable to noncontrolling interests
|
| | | | 6 | | | | | | 4 | | | | | | 13 | | | | | | 3 | | | | | | 2 | | |
Discontinued operations, net of tax
|
| | | | (3,584) | | | | | | (223) | | | | | | (150) | | | | | | 2 | | | | | | (3,607) | | |
Earnings (loss) from continuing operations
|
| | | | 430 | | | | | | 488 | | | | | | 582 | | | | | | 396 | | | | | | 238 | | |
Equity in results of affiliates, net of tax
|
| | | | (28) | | | | | | (20) | | | | | | (7) | | | | | | (13) | | | | | | (13) | | |
Tax provision (benefit)
|
| | | | 133 | | | | | | 146 | | | | | | 138 | | | | | | 114 | | | | | | 76 | | |
Earnings before taxes, as reported
|
| | | | 535 | | | | | | 614 | | | | | | 713 | | | | | | 497 | | | | | | 301 | | |
Total interest expense(4)
|
| | | | 296 | | | | | | 460 | | | | | | 331 | | | | | | 151 | | | | | | 164 | | |
Business consolidation and other activities
|
| | | | 420 | | | | | | 133 | | | | | | 71 | | | | | | 25 | | | | | | 86 | | |
Aerospace disposition compensation
|
| | | | 82 | | | | | | — | | | | | | — | | | | | | — | | | | | | 82 | | |
Amortization of acquired Rexam intangibles
|
| | | | 139 | | | | | | 135 | | | | | | 135 | | | | | | 68 | | | | | | 71 | | |
Comparable Operating Earnings
|
| | | | 1,472 | | | | | | 1,342 | | | | | | 1,250 | | | | | | 741 | | | | | | 704 | | |
Depreciation and amortization
|
| | | | 611 | | | | | | 605 | | | | | | 594 | | | | | | 305 | | | | | | 310 | | |
Amortization of acquired Rexam intangibles
|
| | | | (139) | | | | | | (135) | | | | | | (135) | | | | | | (68) | | | | | | (71) | | |
Comparable EBITDA(1)
|
| | | $ | 1,944 | | | | | $ | 1,812 | | | | | $ | 1,709 | | | | | $ | 978 | | | | | $ | 943 | | |
| | |
Year ended December 31,
|
| |
Six Months ended
June 30, |
| ||||||||||||||||||||||||
| | |
2024
|
| |
2023
|
| |
2022
|
| |
2025
|
| |
2024
|
| |||||||||||||||
| | |
(dollars in millions)
|
| |||||||||||||||||||||||||||
EBITDA
|
| | | $ | 1,442 | | | | | $ | 1,679 | | | | | $ | 1,638 | | | | | $ | 953 | | | | | $ | 775 | | |
Comparable EBITDA
|
| | | | 1,944 | | | | | | 1,812 | | | | | | 1,709 | | | | | | 978 | | | | | | 943 | | |
Net Sales
|
| | | | 11,795 | | | | | | 12,062 | | | | | | 13,372 | | | | | | 6,435 | | | | | | 5,833 | | |
EBITDA Margin (EBITDA/Net Sales)
|
| | | | 12.2% | | | | | | 13.9% | | | | | | 12.2% | | | | | | 14.8% | | | | | | 13.3% | | |
Comparable EBITDA Margin (Comparable EBITDA/Net Sales)
|
| | | | 16.5% | | | | | | 15.0% | | | | | | 12.8% | | | | | | 15.2% | | | | | | 16.2% | | |
| | |
As of June 30, 2025
|
| |||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||
| | |
(dollars in millions)
|
| |||||||||
Cash and cash equivalents
|
| | | $ | 296 | | | | | $ | 686 | | |
Long-term debt, including current portion: | | | | | | | | | | | | | |
Senior Secured Credit Facilities:
|
| | | | | | | | | | | | |
Term A Loan
|
| | | $ | 625 | | | | | $ | 625 | | |
U.S. dollar Revolver(1)(2)
|
| | | | 250 | | | | | | ― | | |
Multi-currency Revolver(1)
|
| | | | 100 | | | | | | ― | | |
5.25% Senior Notes due 2025(3)
|
| | | | 189 | | | | | | 189 | | |
4.875% Senior Notes due 2026
|
| | | | 256 | | | | | | 256 | | |
1.50% euro denominated Senior Notes due 2027
|
| | | | 648 | | | | | | 648 | | |
6.875% Senior Notes due 2028
|
| | | | 750 | | | | | | 750 | | |
6.00% Senior Notes due 2029
|
| | | | 1,000 | | | | | | 1,000 | | |
2.875% Senior Notes due 2030
|
| | | | 1,300 | | | | | | 1,300 | | |
3.125% Senior Notes due 2031
|
| | | | 850 | | | | | | 850 | | |
4.250% euro denominated Senior Notes due 2032
|
| | | | 1,002 | | | | | | 1,002 | | |
Senior Notes offered hereby
|
| | | | ― | | | | | | 750 | | |
Finance lease obligations
|
| | | | 8 | | | | | | 8 | | |
Other debt(4)
|
| | | | (52) | | | | | | (62) | | |
Total long-term debt, including current portion
|
| | | | 6,926 | | | | | | 7,316 | | |
Total equity
|
| | | | 5,277 | | | | | | 5,277 | | |
Total capitalization
|
| | | $ | 12,203 | | | | | $ | 12,593 | | |
Underwriter
|
| |
Principal
Amount of Notes |
| |||
BofA Securities, Inc.
|
| | | $ | | | |
Goldman Sachs & Co. LLC
|
| | | $ | | | |
Citigroup Global Markets Inc.
|
| | | $ | | | |
Morgan Stanley & Co. LLC
|
| | | $ | | | |
Deutsche Bank Securities Inc.
|
| | | $ | | | |
Mizuho Securities USA LLC
|
| | | $ | | | |
SMBC Nikko Securities America, Inc.
|
| | | $ | | | |
BNP Paribas Securities Corp.
|
| | | $ | | | |
Credit Agricole Securities (USA) Inc.
|
| | | $ | | | |
Rabo Securities USA, Inc.
|
| | | $ | | | |
Santander US Capital Markets LLC
|
| | | $ | | | |
UniCredit Capital Markets LLC
|
| | | $ | | | |
PNC Capital Markets LLC
|
| | | $ | | | |
Scotia Capital (USA) Inc.
|
| | | $ | | | |
Academy Securities, Inc.
|
| | | $ | | | |
Capital One Securities, Inc.
|
| | | $ | | | |
KeyBanc Capital Markets Inc.
|
| | | $ | | | |
Huntington Securities, Inc.
|
| | | $ | | | |
TD Securities (USA) LLC
|
| | | $ | | | |
Total
|
| | | $ | 750,000,000 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 3 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 11 | | | |
| | | | 15 | | | |
| | | | 16 | | | |
| | | | 16 | | |