Schedule of Reconciliation of Assets Acquired and Liabilities Assumed |
See Note 8 for additional information regarding fair value measurements. Below is a reconciliation of the assets acquired and liabilities assumed (in thousands): | | | | | | | XTO Acquisition | Consideration transferred: | | Cash consideration | $ | 77,893 | | Total acquisition consideration | $ | 77,893 | | Assets acquired: | | Proved oil and natural gas properties | $ | 65,530 | | Accounts receivable – joint interest | 2,344 | | Other property and equipment | 6,417 | | Other assets | 9,576 | | Total assets to be acquired | 83,867 | | Liabilities assumed: | | Revenue suspense | 1,354 | | Accrued liabilities | 444 | | Asset retirement obligations | 4,176 | | Total liabilities assumed | 5,974 | | Net assets acquired | $ | 77,893 | |
The table below reflects the preliminary fair value estimates of the assets acquired and liabilities assumed as of the acquisition date. See Note 8 for additional information regarding fair value measurements. Below is a reconciliation of the assets acquired and liabilities assumed (in thousands): | | | | | | | Flycatcher Acquisition | Consideration transferred: | | Cash consideration | $ | 24,141 | | Capitalized transaction costs | 182 | | Less: purchase price adjustment receivable | — | | Total acquisition consideration | $ | 24,323 | | Assets acquired: | | Proved oil and natural gas properties | $ | 26,566 | | Other assets | 8 | | Total assets to be acquired | 26,574 | | Liabilities assumed: | | Revenue suspense | 2,217 | | Asset retirement obligations | 34 | | Total liabilities assumed | 2,251 | | Net assets acquired | $ | 24,323 | |
The table below reflects the fair value estimates of the assets acquired and liabilities assumed as of the acquisition date. See Note 8 for additional information regarding fair value measurements. Below is a reconciliation of the assets acquired and liabilities assumed (in thousands): | | | | | | | | | | | | | | | | | | | Initial | | | | Final | | Ardmore Basin Acquisition | | Adjustments | | Ardmore Basin Acquisition | Consideration transferred: | | | | | | Cash consideration | $ | 78,317 | | | $ | (2,966) | | (a) | $ | 75,351 | | Capitalized transaction costs | 1,295 | | | 49 | | (a) | 1,344 | | Less: purchase price adjustment receivable | (2,735) | | | 2,735 | | (a) | — | | Total acquisition consideration | $ | 76,877 | | | $ | (182) | | | $ | 76,695 | | Assets acquired: | | | | | | Proved oil and natural gas properties | $ | 85,663 | | | $ | (269) | | (a) | $ | 85,394 | | Other assets | 13 | | | — | | | 13 | | Total assets to be acquired | 85,676 | | | (269) | | | 85,407 | | Liabilities assumed: | | | | | | Revenue suspense | 8,636 | | | (87) | | (a) | 8,549 | | Asset retirement obligations | 163 | | | — | | | 163 | | Total liabilities assumed | 8,799 | | | (87) | | | 8,712 | | Net assets acquired | $ | 76,877 | | | $ | (182) | | | $ | 76,695 | |
a.Adjustment reflects additional accounting data received and processed subsequent to the acquisition date. The initial purchase price allocation considered available data at the time of disclosure. The table below reflects the preliminary fair value estimates of the assets acquired and liabilities assumed as of the acquisition date. See Note 8 for additional information regarding fair value measurements. Below is a reconciliation of the assets acquired and liabilities assumed (in thousands): | | | | | | | | | | | | | | | | | | | Initial | | | | As of June 30, 2025 | | Western Kansas Acquisition | | Adjustments | | Western Kansas Acquisition | Consideration transferred: | | | | | | Cash consideration | $ | 36,657 | | | $ | 860 | | (a) | $ | 37,517 | | Capitalized transaction costs | — | | | 301 | | (a) | 301 | | Less: purchase price adjustment receivable | — | | | (549) | | (a) | (549) | | Total acquisition consideration | $ | 36,657 | | | $ | 612 | | | $ | 37,269 | | Assets acquired: | | | | | | Proved oil and natural gas properties | $ | 45,582 | | | $ | 698 | | (a) | $ | 46,280 | | Other property and equipment | 400 | | | — | | | 400 | | Other assets | 123 | | | 97 | | (a) | 220 | | Total assets to be acquired | 46,105 | | | 795 | | | 46,900 | | Liabilities assumed: | | | | | | Revenue suspense | 333 | | | 74 | | (a) | 407 | | Asset retirement obligations | 9,115 | | | 109 | | (a) | 9,224 | | Total liabilities assumed | 9,448 | | | 183 | | | 9,631 | | Net assets acquired | $ | 36,657 | | | $ | 612 | | | $ | 37,269 | |
a.Adjustment reflects additional accounting data received and processed subsequent to the acquisition date. The initial purchase price allocation considered available data at the time of disclosure.
|