v3.25.2
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2025
FAIR VALUE MEASUREMENTS  
Summary of Financial Assets and Financial Liabilities Measured at Fair Value on a Recurring Basis

Balance as of

 

(in thousands)

Level 1

Level 2

Level 3

Period End

 

June 30, 2025

Assets

Loans held for sale

$

$

1,177,837

$

$

1,177,837

Pledged securities

 

17,966

 

200,469

 

 

218,435

Derivative assets

 

 

52,370

 

52,370

Total

$

17,966

$

1,430,676

$

$

1,448,642

Liabilities

Derivative liabilities

$

$

16,208

$

$

16,208

Notes payable —Senior Notes

399,572

399,572

Contingent consideration liabilities(1)

19,664

19,664

Total

$

$

415,780

$

19,664

$

435,444

December 31, 2024

Assets

Loans held for sale

$

$

780,749

$

$

780,749

Pledged securities

 

23,472

 

183,432

 

 

206,904

Derivative assets

 

 

30,175

 

 

30,175

Total

$

23,472

$

994,356

$

$

1,017,828

Liabilities

Derivative liabilities

$

$

915

$

$

915

Contingent consideration liabilities(1)

30,537

30,537

Total

$

$

915

$

30,537

$

31,452

(1)For a detailed roll forward of this Level 3 liability, refer to “Roll Forward of Contingent Consideration Liabilities” in NOTE 7.
Schedule of Roll Forward of Derivative Instruments

For the three months ended

For the six months ended

June 30, 

June 30, 

Derivative Assets and Liabilities, net (in thousands)

    

2025

    

2024

    

2025

    

2024

 

Beginning balance

$

11,635

$

13,797

$

29,260

$

3,204

Settlements

 

(122,935)

 

(91,209)

 

(214,752)

 

(145,254)

Realized gains (losses) recorded in earnings(1)

 

111,300

 

77,412

 

185,492

 

142,049

Unrealized gains (losses) recorded in earnings(1)(2)

 

36,162

 

21,272

 

36,162

 

21,272

Ending balance

$

36,162

$

21,272

$

36,162

$

21,272

(1)Realized and unrealized gains (losses) from undesignated derivatives are recognized in Loan origination and debt brokerage fees, net and Fair value of expected net cash flows from servicing, net in the Condensed Consolidated Statements of Income.
(2)Unrealized gain (loss) from designated derivatives is recognized in Interest expense on corporate debt in the Condensed Consolidated Statements of Income.
Schedule of Significant Unobservable Inputs Used in the Measurement of the Fair Value of Level 3 Assets and Liabilities

Quantitative Information about Level 3 Fair Value Measurements

(in thousands)

    

Fair Value

    

Valuation Technique

    

Unobservable Input (1)

    

Input Range (1)

 

Weighted Average (2)

Contingent consideration liabilities

$

19,664

Monte Carlo Simulation

Probability of earnout achievement

0% - 100%

8%

(1)Significant changes in this input may lead to significant changes in the fair value measurements.
(2)Contingent consideration weighted based on maximum remaining gross earnout amount.
Schedule of Carrying Amounts and the Fair Values of the Company's Financial Instruments

June 30, 2025

December 31, 2024

 

    

Carrying

    

Fair

    

Carrying

    

Fair

 

(in thousands)

Level

Amount

Value

Amount

Value

 

Financial Assets:

Cash and cash equivalents

Level 1

$

233,712

$

233,712

$

279,270

$

279,270

Restricted cash

Level 1

 

41,090

 

41,090

 

25,156

 

25,156

Pledged securities

Level 1 & 2

 

218,435

 

218,435

 

206,904

 

206,904

Loans held for sale

Level 2

 

1,177,837

 

1,177,837

 

780,749

 

780,749

Loans held for investment, net(1)

Level 3

 

32,366

 

32,366

 

32,866

 

32,866

Derivative assets(1)

Level 2

 

52,370

 

52,370

 

30,175

 

30,175

Total financial assets

$

1,755,810

$

1,755,810

$

1,355,120

$

1,355,120

Financial Liabilities:

Derivative liabilities(2)

Level 2

$

16,208

$

16,208

$

915

$

915

Contingent consideration liabilities(2)

Level 3

19,664

19,664

30,537

30,537

Secured borrowings(2) (NOTE 2)

Level 2

35,060

35,060

59,441

59,441

Warehouse notes payable(3)

Level 2

 

1,157,234

 

1,157,660

 

781,706

 

781,972

Notes payable(3)(4)

Level 2

 

828,657

 

848,448

 

768,044

 

778,481

Total financial liabilities

$

2,056,823

$

2,077,040

$

1,640,643

$

1,651,346

(1)Included as a component of Other assets on the Condensed Consolidated Balance Sheets.
(2)Included as a component of Other liabilities on the Condensed Consolidated Balance Sheets.
(3)Carrying value includes unamortized debt issuance costs.
(4)Carrying value includes unamortized debt discount.
Schedule of Fair Value of Derivative Instruments and Loans Held for Sale

Fair Value Adjustment Components

Balance Sheet Location

 

Notional or

Estimated

Total

 

Principal

Gain

Interest Rate

Fair Value 

Derivative

Derivative

Fair Value

 

(in thousands)

Amount

on Sale

Movement

Adjustment

Assets(1)

Liabilities(2)

Adjustment

 

June 30, 2025

Undesignated derivatives

Rate lock commitments

$

1,615,937

$

41,498

$

9,658

$

51,156

$

51,185

$

(29)

$

Forward sale contracts

 

2,779,524

(14,566)

(14,566)

1,185

(15,751)

Loans held for sale(3)

 

1,163,587

9,342

4,908

14,250

14,250

Total undesignated derivatives

$

50,840

$

$

50,840

$

52,370

$

(15,780)

$

14,250

Designated derivatives

Interest rate swap

400,000

(428)

(428)

(428)

Senior Notes(4)

400,000

428

428

428

Total designated derivatives

$

$

$

$

$

(428)

$

428

Total

$

50,840

$

$

50,840

$

52,370

$

(16,208)

$

14,678

December 31, 2024

Rate lock commitments

$

472,905

$

19,968

$

(5,338)

$

14,630

$

14,930

$

(300)

$

Forward sale contracts

 

1,258,323

14,630

 

14,630

 

15,245

(615)

 

Loans held for sale

 

785,418

4,623

(9,292)

 

(4,669)

 

 

(4,669)

Total

$

24,591

$

$

24,591

$

30,175

$

(915)

$

(4,669)

(1)Included as a component of Other assets on the Condensed Consolidated Balance Sheets.
(2)Included as a component of Other liabilities on the Condensed Consolidated Balance Sheets.
(3)Fair value adjustment included as an adjustment to Loans held for sale, at fair value on the Condensed Consolidated Balance Sheets.
(4)Fair value adjustment included as an adjustment to Notes payable on the Condensed Consolidated Balance Sheets.