v3.25.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Reportable Segment Information

Reportable segment information is shown in the following tables:

 

 

 

Three Months Ended June 30, 2025

 

 

 

Gathering and Processing

 

 

Logistics and Transportation

 

 

Total Reportable Segments

 

 

Other

 

 

Corporate
and
Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

203.3

 

 

$

3,152.5

 

 

$

3,355.8

 

 

$

280.5

 

 

$

 

 

$

3,636.3

 

Fees from midstream services

 

 

410.6

 

 

 

213.2

 

 

 

623.8

 

 

 

 

 

 

 

 

 

623.8

 

 

 

613.9

 

 

 

3,365.7

 

 

 

3,979.6

 

 

 

280.5

 

 

 

 

 

 

4,260.1

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

1,131.5

 

 

 

49.2

 

 

 

1,180.7

 

 

 

 

 

 

(1,180.7

)

 

 

 

Fees from midstream services

 

 

0.3

 

 

 

7.5

 

 

 

7.8

 

 

 

 

 

 

(7.8

)

 

 

 

 

 

1,131.8

 

 

 

56.7

 

 

 

1,188.5

 

 

 

 

 

 

(1,188.5

)

 

 

 

Revenues

 

$

1,745.7

 

 

$

3,422.4

 

 

$

5,168.1

 

 

$

280.5

 

 

$

(1,188.5

)

 

$

4,260.1

 

Operating expenses

 

$

219.4

 

 

$

105.4

 

 

$

324.8

 

 

$

 

 

 

 

 

 

 

Other segment items (1)

 

 

938.7

 

 

 

2,684.6

 

 

 

3,623.3

 

 

 

 

 

 

 

 

 

 

Operating margin

 

 

587.6

 

 

 

632.4

 

 

 

1,220.0

 

 

 

280.5

 

 

 

 

 

 

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (2)

 

$

13,937.9

 

 

$

9,333.0

 

 

$

23,270.9

 

 

$

0.1

 

 

$

241.8

 

 

$

23,512.8

 

Goodwill

 

 

45.2

 

 

 

 

 

 

45.2

 

 

 

 

 

 

 

 

 

45.2

 

Capital expenditures

 

 

461.0

 

 

 

421.8

 

 

 

882.8

 

 

 

 

 

 

9.7

 

 

 

892.5

 

 

 

 

Three Months Ended June 30, 2024

 

 

 

Gathering and Processing

 

 

Logistics and Transportation

 

 

Total Reportable Segments

 

 

Other

 

 

Corporate
and
Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

254.3

 

 

$

2,759.0

 

 

$

3,013.3

 

 

$

(46.6

)

 

$

 

 

$

2,966.7

 

Fees from midstream services

 

 

391.3

 

 

 

204.0

 

 

 

595.3

 

 

 

 

 

 

 

 

 

595.3

 

 

 

645.6

 

 

 

2,963.0

 

 

 

3,608.6

 

 

 

(46.6

)

 

 

 

 

 

3,562.0

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

872.5

 

 

 

25.8

 

 

 

898.3

 

 

 

 

 

 

(898.3

)

 

 

 

Fees from midstream services

 

 

0.3

 

 

 

7.1

 

 

 

7.4

 

 

 

 

 

 

(7.4

)

 

 

 

 

 

872.8

 

 

 

32.9

 

 

 

905.7

 

 

 

 

 

 

(905.7

)

 

 

 

Revenues

 

$

1,518.4

 

 

$

2,995.9

 

 

$

4,514.3

 

 

$

(46.6

)

 

$

(905.7

)

 

$

3,562.0

 

Operating expenses

 

$

205.7

 

 

$

85.4

 

 

$

291.1

 

 

$

 

 

 

 

 

 

 

Other segment items (1)

 

 

740.1

 

 

 

2,362.8

 

 

 

3,102.9

 

 

 

 

 

 

 

 

 

 

Operating margin

 

 

572.6

 

 

 

547.7

 

 

 

1,120.3

 

 

 

(46.6

)

 

 

 

 

 

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (2)

 

$

12,956.0

 

 

$

8,117.7

 

 

$

21,073.7

 

 

$

0.5

 

 

$

190.0

 

 

$

21,264.2

 

Goodwill

 

 

45.2

 

 

 

 

 

 

45.2

 

 

 

 

 

 

 

 

 

45.2

 

Capital expenditures

 

 

438.9

 

 

 

408.8

 

 

 

847.7

 

 

 

 

 

 

(1.0

)

 

 

846.7

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2025

 

 

 

Gathering and Processing

 

 

Logistics and Transportation

 

 

Total Reportable Segments

 

 

Other

 

 

Corporate
and
Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

404.0

 

 

$

7,085.0

 

 

$

7,489.0

 

 

$

31.7

 

 

$

 

 

$

7,520.7

 

Fees from midstream services

 

 

885.7

 

 

 

415.2

 

 

 

1,300.9

 

 

 

 

 

 

 

 

 

1,300.9

 

 

 

1,289.7

 

 

 

7,500.2

 

 

 

8,789.9

 

 

 

31.7

 

 

 

 

 

 

8,821.6

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

2,648.5

 

 

 

108.6

 

 

 

2,757.1

 

 

 

 

 

 

(2,757.1

)

 

 

 

Fees from midstream services

 

 

0.5

 

 

 

14.6

 

 

 

15.1

 

 

 

 

 

 

(15.1

)

 

 

 

 

 

2,649.0

 

 

 

123.2

 

 

 

2,772.2

 

 

 

 

 

 

(2,772.2

)

 

 

 

Revenues

 

$

3,938.7

 

 

$

7,623.4

 

 

$

11,562.1

 

 

$

31.7

 

 

$

(2,772.2

)

 

$

8,821.6

 

Operating expenses

 

$

427.6

 

 

$

200.9

 

 

$

628.5

 

 

$

 

 

 

 

 

 

 

Other segment items (1)

 

 

2,321.3

 

 

 

6,143.4

 

 

 

8,464.7

 

 

 

 

 

 

 

 

 

 

Operating margin

 

 

1,189.8

 

 

 

1,279.1

 

 

 

2,468.9

 

 

 

31.7

 

 

 

 

 

 

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (2)

 

$

13,937.9

 

 

$

9,333.0

 

 

$

23,270.9

 

 

$

0.1

 

 

$

241.8

 

 

$

23,512.8

 

Goodwill

 

 

45.2

 

 

 

 

 

 

45.2

 

 

 

 

 

 

 

 

 

45.2

 

Capital expenditures

 

 

894.2

 

 

 

596.5

 

 

 

1,490.7

 

 

 

 

 

 

20.1

 

 

 

1,510.8

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2024

 

 

 

Gathering and Processing

 

 

Logistics and Transportation

 

 

Total Reportable Segments

 

 

Other

 

 

Corporate
and
Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

527.2

 

 

$

6,450.8

 

 

$

6,978.0

 

 

$

(68.7

)

 

$

 

 

$

6,909.3

 

Fees from midstream services

 

 

804.4

 

 

 

410.7

 

 

 

1,215.1

 

 

 

 

 

 

 

 

 

1,215.1

 

 

 

1,331.6

 

 

 

6,861.5

 

 

 

8,193.1

 

 

 

(68.7

)

 

 

 

 

 

8,124.4

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

2,003.5

 

 

 

72.7

 

 

 

2,076.2

 

 

 

 

 

 

(2,076.2

)

 

 

 

Fees from midstream services

 

 

(2.0

)

 

 

14.1

 

 

 

12.1

 

 

 

 

 

 

(12.1

)

 

 

 

 

 

2,001.5

 

 

 

86.8

 

 

 

2,088.3

 

 

 

 

 

 

(2,088.3

)

 

 

 

Revenues

 

$

3,333.1

 

 

$

6,948.3

 

 

$

10,281.4

 

 

$

(68.7

)

 

$

(2,088.3

)

 

$

8,124.4

 

Operating expenses

 

$

393.7

 

 

$

175.4

 

 

$

569.1

 

 

$

 

 

 

 

 

 

 

Other segment items (1)

 

 

1,810.5

 

 

 

5,693.1

 

 

 

7,503.6

 

 

 

 

 

 

 

 

 

 

Operating margin

 

 

1,128.9

 

 

 

1,079.8

 

 

 

2,208.7

 

 

 

(68.7

)

 

 

 

 

 

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (2)

 

$

12,956.0

 

 

$

8,117.7

 

 

$

21,073.7

 

 

$

0.5

 

 

$

190.0

 

 

$

21,264.2

 

Goodwill

 

 

45.2

 

 

 

 

 

 

45.2

 

 

 

 

 

 

 

 

 

45.2

 

Capital expenditures

 

 

873.9

 

 

 

702.4

 

 

 

1,576.3

 

 

 

 

 

 

0.1

 

 

 

1,576.4

 

 

 

(1)
“Other segment items” represents Product purchases and fuel.
(2)
Assets in the Corporate and Eliminations column primarily include tax-related assets, cash, margin deposit, prepaids, property, plant and equipment and debt issuance costs for our revolving credit facility.
Revenues Disaggregated by Product and Service

The following table shows our consolidated revenues disaggregated by product and service for the periods presented:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Sales of commodities:

 

 

 

 

 

 

 

 

 

 

 

 

Revenue recognized from contracts with customers:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

$

458.2

 

 

$

158.6

 

 

$

1,140.1

 

 

$

653.3

 

NGL

 

 

2,832.9

 

 

 

2,719.6

 

 

 

6,209.7

 

 

 

6,065.3

 

Condensate and crude oil

 

 

111.3

 

 

 

145.1

 

 

 

228.3

 

 

 

282.4

 

 

 

3,402.4

 

 

 

3,023.3

 

 

 

7,578.1

 

 

 

7,001.0

 

Non-customer revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative activities - Hedge

 

 

27.7

 

 

 

32.2

 

 

 

21.6

 

 

 

29.0

 

Derivative activities - Non-hedge (1)

 

 

206.2

 

 

 

(88.8

)

 

 

(79.0

)

 

 

(120.7

)

 

 

233.9

 

 

 

(56.6

)

 

 

(57.4

)

 

 

(91.7

)

Total sales of commodities

 

 

3,636.3

 

 

 

2,966.7

 

 

 

7,520.7

 

 

 

6,909.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Fees from midstream services:

 

 

 

 

 

 

 

 

 

 

 

 

Revenue recognized from contracts with customers:

 

 

 

 

 

 

 

 

 

 

 

 

Gathering and processing

 

 

403.7

 

 

 

385.7

 

 

 

872.7

 

 

 

791.5

 

NGL transportation, fractionation and services

 

83.2

 

 

 

75.2

 

 

 

160.0

 

 

 

148.7

 

Storage, terminaling and export

 

 

120.9

 

 

 

114.5

 

 

 

252.7

 

 

 

240.3

 

Other

 

 

16.0

 

 

19.9

 

 

15.5

 

 

 

34.6

 

Total fees from midstream services

 

 

623.8

 

 

 

595.3

 

 

 

1,300.9

 

 

 

1,215.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

4,260.1

 

 

$

3,562.0

 

 

$

8,821.6

 

 

$

8,124.4

 

 

(1)
Represents derivative activities that are not designated as hedging instruments under ASC 815.
Reconciliation of Reportable Segment Operating Margin to Income (Loss) Before Income Taxes

The following table shows a reconciliation of reportable segment Operating margin to Income (loss) before income taxes for the periods presented:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Reconciliation of reportable segment operating
margin to income (loss) before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Total reportable segments operating margin

 

$

1,220.0

 

 

$

1,120.3

 

 

$

2,468.9

 

 

$

2,208.7

 

Other operating margin

 

 

280.5

 

 

 

(46.6

)

 

 

31.7

 

 

 

(68.7

)

Depreciation and amortization expense

 

 

(373.7

)

 

 

(348.6

)

 

 

(741.3

)

 

 

(689.1

)

General and administrative expense

 

 

(95.0

)

 

 

(98.3

)

 

 

(189.5

)

 

 

(184.8

)

Other operating income (expense)

 

 

1.8

 

 

 

0.2

 

 

 

7.1

 

 

 

0.3

 

Interest expense, net

 

 

(218.4

)

 

 

(176.0

)

 

 

(415.5

)

 

 

(404.6

)

Equity earnings (loss)

 

 

5.1

 

 

 

2.9

 

 

 

10.6

 

 

 

5.6

 

Other, net

 

 

1.0

 

 

 

(0.7

)

 

 

1.3

 

 

 

1.3

 

Income (loss) before income taxes

 

$

821.3

 

 

$

453.2

 

 

$

1,173.3

 

 

$

868.7