v3.25.2
Goodwill & Intangibles
6 Months Ended
Jun. 29, 2025
Goodwill & Intangibles  
Goodwill & Intangibles

5. Goodwill & Intangibles

The Company operates in three geographic segments: Americas, Europe, and APMEA. The changes in the carrying amounts of goodwill by geographic segment are as follows:

Gross Balance

Accumulated Impairment Losses

Foreign Currency Translation

Net Goodwill

Acquired

January 1,

Balance

During

Balance

Balance

Impairment

Balance

2025 -

January 1,

the

June 29,

January 1,

Loss During

June 29,

June 29,

June 29,

    

2025

      

Period

     

2025

      

2025

      

the Period

      

2025

     

2025

      

2025

(in millions)

Americas

$

617.5

$

52.2

$

669.7

$

(24.5)

$

$

(24.5)

$

0.4

$

645.6

Europe

 

233.3

 

 

233.3

 

(129.7)

 

 

(129.7)

 

13.1

 

116.7

APMEA

 

31.3

 

 

31.3

 

(12.9)

 

 

(12.9)

 

1.2

 

19.6

Total

$

882.1

$

52.2

$

934.3

$

(167.1)

$

$

(167.1)

$

14.7

$

781.9

During the first six months of 2025, the Company completed the acquisitions of EasyWater and I-CON, resulting in an increase in goodwill of $52.2 million within the Americas segment.

Goodwill and indefinite-lived intangible assets are tested for impairment at least annually or more frequently if events or circumstances indicate that it is “more likely than not” that they might be impaired, such as from a change in business conditions. The Company performs its annual goodwill and indefinite-lived intangible assets impairment assessment in the fourth quarter of each year. At the most recent annual impairment test, which occurred during the fourth quarter of 2024, the Company performed qualitative fair value assessments, including an evaluation of certain key assumptions for all of its reporting units with goodwill at the impairment test date. The Company concluded that the fair value of all reporting units tested exceeded their carrying values at that time.

Intangible assets include the following:

June 29, 2025

December 31, 2024

Gross

Net

Gross

Net

Carrying

Accumulated

Carrying

Carrying

Accumulated

Carrying

    

Amount

    

Amortization

    

Amount

    

Amount

    

Amortization

    

Amount

(in millions)

Patents

$

5.0

$

(5.0)

$

$

5.0

$

(5.0)

$

Customer relationships

 

271.7

 

(109.0)

 

162.7

 

251.9

 

(100.6)

 

151.3

Technology

 

55.5

 

(48.9)

 

6.6

 

53.2

 

(47.8)

 

5.4

Trade names

 

20.8

 

(13.4)

 

7.4

 

20.6

 

(13.0)

 

7.6

Other

 

1.1

 

(0.8)

 

0.3

 

1.1

 

(0.8)

 

0.3

Total amortizable intangibles

 

354.1

 

(177.1)

 

177.0

 

331.8

 

(167.2)

 

164.6

Indefinite-lived intangible assets

 

75.0

 

 

75.0

 

70.4

 

 

70.4

$

429.1

$

(177.1)

$

252.0

$

402.2

$

(167.2)

$

235.0

With the completion of the acquisitions of EasyWater and I-CON in the first six months of 2025, the Company acquired intangible assets of $24.7 million, consisting of amortizable technology assets valued at $2.3 million with an estimated useful life of 5 years, customer relationships valued at $19.7 million with an estimated useful life of 10 to 12 years, and an indefinite-lived trade name valued at $2.7 million. During the year ended December 31, 2024, the Company acquired $39.4 million in intangible assets as part of the Josam acquisition, consisting of customer relationships valued at $33.5 million, with an estimated useful life of 15 years, and an indefinite-lived trade name of $5.9 million.

Aggregate amortization expense for amortized intangible assets for the second quarters ended June 29, 2025 and June 30, 2024 was $5.0 million and $5.1 million, respectively, and for the first six months of 2025 and 2024 was $9.9 million and $9.8 million, respectively.