Consolidated Statements of Cash Flows (Unaudited) - USD ($) |
3 Months Ended | 6 Months Ended | 12 Months Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Mar. 31, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Dec. 31, 2024 |
|||||||||||||
Operating activities | ||||||||||||||||||
Net increase (decrease) in net assets resulting from operations | $ (15,906,584) | $ (51,276,517) | $ 4,988,004 | $ (46,219,376) | ||||||||||||||
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities: | ||||||||||||||||||
Net realized (gain) loss | 107,214,713 | 35,682,007 | ||||||||||||||||
Change in net unrealized (appreciation) depreciation of investments | (52,405,373) | 74,624,174 | ||||||||||||||||
Net amortization of investment discounts and premiums | (7,353,577) | (8,917,216) | ||||||||||||||||
Amortization of original issue discount on debt | 119,956 | 168,593 | ||||||||||||||||
Interest and dividend income paid in kind | (12,314,102) | (7,644,181) | ||||||||||||||||
Amortization of deferred debt issuance costs | 2,618,207 | 2,017,896 | ||||||||||||||||
Cash acquired in the Merger | 0 | 11,670,610 | ||||||||||||||||
Merger costs capitalized into purchase price | 0 | (2,366,408) | ||||||||||||||||
Changes in assets and liabilities: | ||||||||||||||||||
Purchases of investments | [1],[2] | (163,597,176) | (142,018,224) | |||||||||||||||
Proceeds from disposition of investments | 132,596,189 | [1] | 209,290,364 | [1] | $ 517,085,063 | |||||||||||||
Decrease (increase) in interest, dividends and fees receivable | [1] | (1,786,299) | 2,426,108 | |||||||||||||||
Decrease (increase) in due from broker | [1] | 851,683 | 997,346 | |||||||||||||||
Decrease (increase) in receivable for investments sold | [1] | (3,753,008) | 671,442 | |||||||||||||||
Decrease (increase) in prepaid expenses and other assets | [1] | 1,222,443 | (422,524) | |||||||||||||||
Increase (decrease) in payable for investments purchased | [1] | 4,919,403 | (1,554,064) | |||||||||||||||
Increase (decrease) in incentive fees payable | [1] | 0 | 104,336 | |||||||||||||||
Increase (decrease) in interest and debt related payables | [1] | 209,673 | 1,116,938 | |||||||||||||||
Increase (decrease) in Interest Rate Swap, at fair value | [1] | (774,861) | (835,923) | |||||||||||||||
Increase (decrease) in reimbursements due to the Advisor | [1] | 463,576 | (175,858) | |||||||||||||||
Increase (decrease) in management fees payable | [1] | (2,264,755) | (7,578,769) | |||||||||||||||
Increase (decrease) in accrued expenses and other liabilities | [1] | (312,467) | (1,205,669) | |||||||||||||||
Net cash provided by (used in) operating activities | 10,642,229 | 119,831,602 | ||||||||||||||||
Financing activities | ||||||||||||||||||
Draws on credit facilities | 137,000,000 | 113,800,092 | ||||||||||||||||
Repayments of credit facility draws | (82,279,620) | (411,091,157) | ||||||||||||||||
Payments of debt issuance costs | 0 | (5,500,000) | ||||||||||||||||
Dividends paid to shareholders | [3] | (49,333,355) | (55,999,047) | |||||||||||||||
Repurchase of shares | (301,378) | 0 | ||||||||||||||||
Proceeds from issuance of unsecured notes | 0 | 321,386,000 | ||||||||||||||||
Net cash provided by (used in) financing activities | 5,085,647 | (37,404,112) | ||||||||||||||||
Net increase (decrease) in cash and cash equivalents (including restricted cash) | 15,727,876 | 82,427,490 | ||||||||||||||||
Cash and cash equivalents (including restricted cash) at beginning of period | $ 112,241,946 | 91,589,702 | 112,241,946 | 112,241,946 | ||||||||||||||
Cash and cash equivalents (including restricted cash) at end of period | $ 107,317,578 | $ 194,669,436 | 107,317,578 | 194,669,436 | $ 91,589,702 | |||||||||||||
Supplemental cash flow information | ||||||||||||||||||
Interest payments | 30,489,695 | 29,135,531 | ||||||||||||||||
Excise tax payments | 478,159 | 165,495 | ||||||||||||||||
Non-cash assets acquired | ||||||||||||||||||
Investments | [4],[5] | 0 | 586,983,708 | |||||||||||||||
Interest, dividends and fees receivable | [4] | 0 | 10,373,421 | |||||||||||||||
Due from broker | [4] | 0 | 2,048,141 | |||||||||||||||
Other assets | [4] | 0 | 3,731,006 | |||||||||||||||
Total non-cash assets acquired | [4] | 0 | 603,136,276 | |||||||||||||||
Liabilities assumed | ||||||||||||||||||
Debt | [4] | 0 | 315,296,749 | |||||||||||||||
Dividends payable | [4] | 0 | 7,257,191 | |||||||||||||||
Management fees payable | [4] | 0 | 1,888,664 | |||||||||||||||
Interest Rate Swap, at fair value | [4] | 0 | 1,674,309 | |||||||||||||||
Incentive fees payable | [4] | 0 | 1,363,625 | |||||||||||||||
Other liabilities | [4] | 0 | 4,495,330 | |||||||||||||||
Total liabilities assumed | [4] | 0 | 331,975,868 | |||||||||||||||
Issuance of shares in connection with the Merger | $ 280,464,610 | 0 | [4] | 280,464,610 | ||||||||||||||
Merger costs capitalized into purchase price | [4] | $ 0 | $ 2,366,408 | |||||||||||||||
|
X | ||||||||||
- Definition Cash acquired from merger. No definition available.
|
X | ||||||||||
- Definition Change in net unrealized (appreciation) depreciation of investments. No definition available.
|
X | ||||||||||
- Definition Decrease (increase) in interest, dividends and fees receivable. No definition available.
|
X | ||||||||||
- Definition Increase (decrease) in incentive fees payable. No definition available.
|
X | ||||||||||
- Definition Increase (decrease) in management fees payable. No definition available.
|
X | ||||||||||
- Definition Increase (decrease) in payable for investments purchased. No definition available.
|
X | ||||||||||
- Definition Increase decrease in receivable for investments sold. No definition available.
|
X | ||||||||||
- Definition Increase (decrease) in reimbursements due to the Advisor. No definition available.
|
X | ||||||||||
- Definition Interest and dividend income paid in kind. No definition available.
|
X | ||||||||||
- Definition Issuance of shares in connection with the merger. No definition available.
|
X | ||||||||||
- Definition Liabilities assumed No definition available.
|
X | ||||||||||
- Definition Merger costs capitalized into purchase price. No definition available.
|
X | ||||||||||
- Definition Net realized investment (gain) loss. No definition available.
|
X | ||||||||||
- Definition Non-cash assets acquired No definition available.
|
X | ||||||||||
- Definition Noncash or part noncash acquisition dividends payable. No definition available.
|
X | ||||||||||
- Definition Noncash or part noncash acquisition due from broker. No definition available.
|
X | ||||||||||
- Definition Noncash or part noncash acquisition incentive fees payable. No definition available.
|
X | ||||||||||
- Definition Noncash or part noncash acquisition, interest, dividends and fees receivable. No definition available.
|
X | ||||||||||
- Definition Noncash or part noncash acquisition interest rate swap at fair value. No definition available.
|
X | ||||||||||
- Definition Payments to purchase of investments. No definition available.
|
X | ||||||||||
- Definition Proceeds from disposition of investments. No definition available.
|
X | ||||||||||
- Definition The sum of the periodic adjustments of the differences between securities' face values and purchase prices that are charged against earnings. This is called accretion if the security was purchased at a discount and amortization if it was purchased at premium. As a noncash item, this element is an adjustment to net income when calculating cash provided by or used in operations using the indirect method. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of amortization expense attributable to debt issuance costs. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, after refund, of cash paid to foreign, federal, state, and local jurisdictions as income tax. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of increase (decrease) in accrued expenses, and obligations classified as other. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The increase (decrease) during the reporting period in the total amount due to the entity related to activities and operations with other broker dealers, and clearing organizations, including deposits. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of unrealized gain (loss) related to the fair value of interest rate derivatives designated as fair value hedging instruments, as offset by the gain (loss) on the hedged item to the extent that the fair value hedge is determined to be effective. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The increase (decrease) during the reporting period in interest payable, which represents the amount owed to note holders, bond holders, and other parties for interest earned on loans or credit extended to the reporting entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of increase (decrease) in prepaid expenses, and assets classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The amount of debt that an Entity assumes in acquiring a business or in consideration for an asset received in a noncash (or part noncash) acquisition. Noncash is defined as transactions during a period that affect recognized assets or liabilities but that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of investments that an Entity acquires in a noncash (or part noncash) acquisition. Noncash is defined as information about all investing and financing activities of an enterprise during a period that affect recognized assets or liabilities but that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of assets, classified as other, acquired in a noncash or part noncash acquisition. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of liabilities, classified as other, assumed in acquiring a business or in consideration for an asset received in a noncash or part noncash acquisition. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of payables that an Entity assumes in acquiring a business or in consideration for an asset received in a noncash (or part noncash) acquisition. Noncash is defined as transactions during a period that affect recognized assets or liabilities but that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The value of an asset or business acquired in a noncash (or part noncash) acquisition. Noncash is defined as information about all investing and financing activities of an enterprise during a period that affect recognized assets or liabilities but that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The total amount of [all] liabilities that an Entity assumes in acquiring a business or in consideration for an asset received in a noncash (or part noncash) acquisition. Noncash is defined as transactions during a period that affect recognized assets or liabilities but that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of cash paid during the reporting period for charges associated with the mergers. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow to reacquire common stock during the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow paid to third parties in connection with debt origination, which will be amortized over the remaining maturity period of the associated long-term debt. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Cash outflow in the form of capital distributions and dividends to common shareholders, preferred shareholders and noncontrolling interests. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash inflow from the issuance of long-term debt that is not secured by collateral. Excludes proceeds from tax exempt unsecured debt. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash inflow from contractual arrangement with the lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of cash outflow for payment of an obligation from a lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|