Debt - Additional Information (Details) - USD ($)
|
|
|
|
|
|
|
|
|
|
|
3 Months Ended |
6 Months Ended |
8 Months Ended |
12 Months Ended |
|
|
|
Aug. 01, 2024 |
May 30, 2024 |
Mar. 18, 2024 |
Aug. 04, 2023 |
Feb. 28, 2023 |
Aug. 27, 2021 |
Jun. 22, 2021 |
Feb. 09, 2021 |
Oct. 02, 2020 |
Aug. 23, 2019 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Mar. 01, 2022 |
Dec. 31, 2022 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Jun. 15, 2023 |
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt, weighted average interest rate |
|
|
|
|
|
|
|
|
|
|
5.40%
|
5.00%
|
5.40%
|
5.00%
|
|
|
|
|
|
| Combined weighted-average interest rate |
|
|
|
|
|
|
|
|
|
|
5.26%
|
|
5.26%
|
|
|
|
5.19%
|
|
|
| Carrying value of debt |
|
|
|
|
|
|
|
|
|
|
$ 1,174,640,591
|
|
$ 1,174,640,591
|
|
|
|
$ 1,118,340,225
|
|
|
| Earnings (loss) per share, Diluted |
|
|
|
|
|
|
|
|
|
|
$ (0.19)
|
$ (0.6)
|
$ 0.06
|
$ (0.63)
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
$ 30,651,094
|
$ 30,421,062
|
|
|
|
|
|
| Amortization of original issue discount on debt |
|
|
|
|
|
|
|
|
|
|
|
|
119,956
|
168,593
|
|
|
|
|
|
| Line of credit facility, maximum borrowing capacity |
|
|
|
|
|
|
|
|
|
|
$ 1,636,263,994
|
|
1,636,263,994
|
|
|
|
1,645,644,038
|
|
|
| Operating Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility, maximum borrowing capacity |
|
|
|
|
|
|
|
|
|
|
300,000,000
|
|
300,000,000
|
|
|
|
|
|
|
| Line of credit facility, increase |
|
|
|
|
|
|
|
|
|
|
|
|
100,000,000
|
|
|
|
|
|
|
| Line of credit facility, current borrowing capacity |
|
|
|
|
|
|
|
|
|
|
$ 400,000,000
|
|
$ 400,000,000
|
|
|
|
|
|
|
| Debt instrument, starting maturity date |
|
|
|
|
|
|
May 06, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, ending maturity date |
|
|
|
|
|
|
May 06, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility, commitment fees percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50%
|
|
|
|
|
| Debt instrument, accrue interest rate |
|
|
|
|
|
|
2.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Funding Facility II |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt, weighted average interest rate |
|
|
|
|
|
|
|
|
|
|
0.35%
|
|
0.35%
|
|
|
|
|
|
|
| Rate |
|
|
|
2.05%
|
2.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
2.05%
|
2.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility, maximum borrowing capacity |
|
|
|
|
|
|
|
|
|
|
$ 200,000,000
|
|
$ 200,000,000
|
|
|
|
|
|
|
| Line of credit facility, current borrowing capacity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 250,000,000
|
|
| Debt instrument, starting maturity date |
|
|
|
Aug. 04, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, ending maturity date |
|
|
|
Aug. 04, 2027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility, commitment fees percentage |
|
|
|
|
0.35%
|
|
|
|
|
|
|
|
0.35%
|
|
|
|
|
|
|
| Debt instrument, accrue interest rate |
|
|
|
|
0.35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility, agency fees percentage |
|
|
|
|
0.15%
|
|
|
|
|
|
|
|
0.15%
|
|
|
|
|
|
|
| Merger Sub Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Fair Value Disclosure |
|
|
|
|
|
|
|
|
|
|
$ 16,600,000
|
|
$ 16,600,000
|
|
|
|
$ 55,500,000
|
|
|
| Rate |
|
|
|
|
|
|
|
|
|
|
0.10%
|
|
0.10%
|
|
|
|
0.10%
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
|
|
|
|
|
0.10%
|
|
0.10%
|
|
|
|
0.10%
|
|
|
| Line of credit facility, maximum borrowing capacity |
|
|
$ 265,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit facility, increase in borrowing capacity subject to satisfaction of certain conditions |
|
|
$ 325,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIBOR Member | Funding Facility II |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate |
|
|
|
|
|
|
|
|
|
|
2.00%
|
|
2.00%
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
|
|
|
|
|
2.00%
|
|
2.00%
|
|
|
|
|
|
|
| SOFR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate |
|
|
|
|
|
|
|
|
|
|
0.10%
|
|
0.10%
|
|
|
|
0.10%
|
|
|
| Carrying value of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 113,000,000
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
|
|
|
|
|
0.10%
|
|
0.10%
|
|
|
|
0.10%
|
|
|
| SOFR | Operating Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate |
|
|
|
|
|
|
|
|
|
|
2.00%
|
|
2.00%
|
|
|
|
2.00%
|
|
0.11%
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
|
|
|
|
|
2.00%
|
|
2.00%
|
|
|
|
2.00%
|
|
0.11%
|
| Line of credit facility, maximum borrowing capacity |
|
|
|
|
|
|
|
|
|
|
$ 300,000,000
|
|
$ 300,000,000
|
|
|
|
$ 300,000,000
|
|
|
| SOFR | Funding Facility II |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate |
|
|
|
0.15%
|
0.15%
|
|
|
|
|
|
2.05%
|
|
2.05%
|
|
|
|
2.05%
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
0.15%
|
0.15%
|
|
|
|
|
|
2.05%
|
|
2.05%
|
|
|
|
2.05%
|
|
|
| Line of credit facility, maximum borrowing capacity |
|
|
|
|
|
|
|
|
|
|
$ 200,000,000
|
|
$ 200,000,000
|
|
|
|
$ 200,000,000
|
|
|
| SOFR | Merger Sub Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate |
|
|
1.00%
|
|
|
|
|
|
|
|
2.00%
|
|
2.00%
|
|
|
|
2.00%
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
1.00%
|
|
|
|
|
|
|
|
2.00%
|
|
2.00%
|
|
|
|
2.00%
|
|
|
| Line of credit facility, maximum borrowing capacity |
|
|
|
|
|
|
|
|
|
|
$ 265,000,000
|
|
$ 265,000,000
|
|
|
|
$ 265,000,000
|
|
|
| Federal Funds Effective Rate | Merger Sub Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate |
|
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt, weighted average interest rate |
|
|
|
|
|
|
|
|
|
|
0.36%
|
|
0.36%
|
|
|
|
0.36%
|
|
|
| Maximum | Operating Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument Interest Rate During Undrawn Portion |
|
|
|
|
|
|
0.375%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum | LIBOR Member | Operating Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate |
|
|
|
|
|
|
2.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
|
2.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum | SOFR | Operating Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00%
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00%
|
| Maximum | SOFR | Merger Sub Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate |
|
|
|
|
|
|
|
|
|
|
2.00%
|
|
2.00%
|
|
|
|
2.00%
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
|
|
|
|
|
2.00%
|
|
2.00%
|
|
|
|
2.00%
|
|
|
| Maximum | ABR Borrowings | Operating Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate |
|
|
|
|
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum | ABR Borrowings | Merger Sub Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate |
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum | Eurocurrency Loans | Merger Sub Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate |
|
|
2.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
2.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt, weighted average interest rate |
|
|
|
|
|
|
|
|
|
|
0.35%
|
|
0.35%
|
|
|
|
0.35%
|
|
|
| Minimum | Operating Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument Interest Rate During Undrawn Portion |
|
|
|
|
|
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Minimum | LIBOR Member | Operating Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate |
|
|
|
|
|
|
1.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
|
1.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Minimum | SOFR | Operating Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.75%
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.75%
|
| Minimum | SOFR | Merger Sub Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate |
|
|
|
|
|
|
|
|
|
|
1.75%
|
|
1.75%
|
|
|
|
1.75%
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
|
|
|
|
|
1.75%
|
|
1.75%
|
|
|
|
1.75%
|
|
|
| Minimum | ABR Borrowings | Operating Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate |
|
|
|
|
|
|
0.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
|
0.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Minimum | ABR Borrowings | Merger Sub Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate |
|
|
0.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
0.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Minimum | Eurocurrency Loans | Merger Sub Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate |
|
|
1.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
1.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SBA Debentures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate |
|
|
|
|
|
|
|
|
|
|
2.45%
|
|
2.45%
|
|
|
|
2.45%
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
|
|
|
|
|
2.45%
|
|
2.45%
|
|
|
|
2.45%
|
|
|
| Debt issuance costs |
|
|
|
|
|
|
|
|
|
|
$ 132,000,000
|
|
$ 132,000,000
|
|
|
|
|
|
|
| Debt issuance regulatory capital |
|
|
|
|
|
|
|
|
|
|
87,500,000
|
|
$ 87,500,000
|
|
|
|
|
|
|
| Debt instrument, term |
|
|
|
|
|
|
|
|
|
|
|
|
10 years
|
|
|
|
|
|
|
| Prepayment on or Before June 9, 2024 | Unsecured Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument prepayment premium percentage |
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Prepayment After June 9, 2024 but on or Before June 9, 2025 | Unsecured Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument prepayment premium percentage |
|
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Prepayment After June 9, 2025 | Unsecured Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument prepayment premium percentage |
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| One Month Contracts Member |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, starting maturity date |
May 06, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, ending maturity date |
Aug. 01, 2028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| One Month Contracts Member | SOFR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument bore interest at an annual rate percentage |
0.10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Month Contracts [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, starting maturity date |
May 06, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, ending maturity date |
Aug. 01, 2029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Month Contracts [Member] | SOFR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument bore interest at an annual rate percentage |
0.15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2024 Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
|
|
|
|
|
|
|
|
|
|
Aug. 23, 2024
|
|
|
|
|
|
|
| Debt instrument, par amount |
|
|
|
|
|
|
|
|
|
|
250,000,000
|
|
$ 250,000,000
|
|
|
|
|
|
|
| 2024 Notes | Unsecured Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible senior unsecured notes |
|
|
|
|
|
|
|
|
|
$ 150,000,000
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,187,662
|
|
|
|
|
|
| Amortization of original issue discount on debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
312,662
|
|
|
|
|
|
| Debt instrument additional unsecured debt amount |
|
|
|
|
|
|
|
|
$ 50,000,000
|
$ 50,000,000
|
|
|
|
|
|
|
|
|
|
| Debt instrument, frequency of periodic payment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
semi-annually
|
|
|
|
| Debt instrument, par amount |
|
|
|
|
|
|
|
|
$ 250,000,000
|
|
|
|
|
|
|
|
|
|
|
| 2024 Notes | Unsecured Notes | Annual Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument bore interest at an annual rate percentage |
|
|
|
|
|
|
|
|
|
3.90%
|
|
|
|
|
|
|
|
|
|
| 2025 Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Fair Value Disclosure |
|
|
|
|
|
|
|
|
|
|
92,200,000
|
|
92,200,000
|
|
|
|
$ 92,700,000
|
|
|
| Debt instrument, par amount |
|
|
|
|
|
|
|
|
|
|
92,000,000
|
|
92,000,000
|
|
|
|
92,000,000
|
|
|
| 2025 Notes | Unsecured Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
Dec. 09, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
3,346,539
|
2,128,377
|
|
|
|
|
|
| Amortization of original issue discount on debt |
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
| 2025 Notes | Unsecured Notes | Tranche A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate |
|
|
5.82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fixed interest rate |
|
|
6.85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, frequency of periodic payment |
|
|
semi-annually
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
5.82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025 Notes | Unsecured Notes | SOFR | Tranche B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate |
|
|
3.14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
|
3.14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2026 Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Fair Value Disclosure |
|
|
|
|
|
|
|
|
|
|
319,500,000
|
|
319,500,000
|
|
|
|
315,900,000
|
|
|
| Debt instrument, par amount |
|
|
|
|
|
|
|
|
|
|
325,000,000
|
|
325,000,000
|
|
|
|
325,000,000
|
|
|
| 2026 Notes | Unsecured Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible senior unsecured notes |
|
|
|
|
|
|
|
$ 175,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
|
|
|
|
|
Feb. 09, 2026
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
4,431,547
|
4,436,068
|
|
|
|
|
|
| Amortization of original issue discount on debt |
|
|
|
|
|
|
|
|
|
|
|
|
(199,703)
|
(195,182)
|
|
|
|
|
|
| Debt instrument additional unsecured debt amount |
|
|
|
|
|
$ 150,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, frequency of periodic payment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
semi-annually
|
|
|
|
| Debt instrument, par amount |
|
|
|
|
|
$ 325,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2026 Notes | Unsecured Notes | Annual Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument bore interest at an annual rate percentage |
|
|
|
|
|
|
|
2.85%
|
|
|
|
|
|
|
|
|
|
|
|
| 2029 Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Fair Value Disclosure |
|
|
|
|
|
|
|
|
|
|
335,900,000
|
|
335,900,000
|
|
|
|
338,800,000
|
|
|
| Debt instrument, par amount |
|
|
|
|
|
|
|
|
|
|
$ 325,000,000
|
|
325,000,000
|
|
|
|
$ 325,000,000
|
|
|
| 2029 Notes | Unsecured Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible senior unsecured notes |
|
$ 325,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
May 30, 2029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
11,613,409
|
1,933,405
|
|
|
|
|
|
| Amortization of original issue discount on debt |
|
|
|
|
|
|
|
|
|
|
|
|
$ 319,659
|
$ 51,113
|
|
|
|
|
|
| 2029 Notes | Unsecured Notes | Tranche A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, frequency of periodic payment |
|
semi-annually
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2029 Notes | Unsecured Notes | Annual Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument bore interest at an annual rate percentage |
|
6.95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Series 2022A Senior Notes | Unsecured Notes | BlackRock Capital Investment Corporation | Tranche A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, par amount |
|
|
$ 35,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument bore interest at an annual rate percentage |
|
|
6.85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Series 2022A Senior Notes | Unsecured Notes | BlackRock Capital Investment Corporation | Tranche B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, par amount |
|
|
$ 57,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|