v3.25.2
Business Segment, Geographic Are and Product Information (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Reconciliation of Gross Profit By Reportable Segment To Income Before Income Taxes

The following tables set forth the details of gross profit by reportable segment and the reconciliation to income before income taxes:

 

 

Three Months Ended June 30, 2025

 

 

 

VSD

 

 

PSD

 

 

MSD

 

 

Total

 

Product

 

$

334

 

 

$

204

 

 

$

310

 

 

$

848

 

Services

 

 

73

 

 

 

39

 

 

 

13

 

 

 

125

 

Revenues by segment

 

 

407

 

 

 

243

 

 

 

323

 

 

 

973

 

Total cost of revenues (exclusive of amortization shown separately below)(1)

 

 

229

 

 

 

140

 

 

 

149

 

 

 

518

 

Segment gross profit

 

 

178

 

 

 

103

 

 

 

174

 

 

 

455

 

Segment gross profit percentage

 

 

43.7

%

 

 

42.4

%

 

 

53.9

%

 

 

46.8

%

Reconciliation to income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

 

 

 

 

 

 

 

 

 

76

 

Selling, general and administrative

 

 

 

 

 

 

 

 

 

 

 

175

 

Restructuring and other

 

 

 

 

 

 

 

 

 

 

 

5

 

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

62

 

Unallocated corporate expenses

 

 

 

 

 

 

 

 

 

 

 

2

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

135

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

(4

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

55

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

2

 

Other expense (income), net

 

 

 

 

 

 

 

 

 

 

 

10

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

72

 

 

 

 

Three Months Ended June 30, 2024

 

 

 

VSD

 

 

PSD

 

 

MSD

 

 

Total

 

Product

 

$

276

 

 

$

210

 

 

$

284

 

 

$

770

 

Services

 

 

59

 

 

 

44

 

 

 

14

 

 

 

117

 

Revenues by segment

 

 

335

 

 

 

254

 

 

 

298

 

 

 

887

 

Total cost of revenues (exclusive of amortization shown separately below)(1)

 

 

193

 

 

 

144

 

 

 

131

 

 

 

468

 

Segment gross profit

 

 

142

 

 

 

110

 

 

 

167

 

 

 

419

 

Segment gross profit percentage

 

 

42.4

%

 

 

43.2

%

 

 

56.2

%

 

 

47.3

%

Reconciliation to income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

 

 

 

 

 

 

 

 

 

66

 

Selling, general and administrative

 

 

 

 

 

 

 

 

 

 

 

161

 

Acquisition and integration costs

 

 

 

 

 

 

 

 

 

 

 

2

 

Restructuring and other

 

 

 

 

 

 

 

 

 

 

 

2

 

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

61

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

127

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

(5

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

79

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

38

 

Other (income) expense, net

 

 

 

 

 

 

 

 

 

 

 

(7

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

22

 

 

 

 

 

Six Months Ended June 30, 2025

 

 

 

VSD

 

 

PSD

 

 

MSD

 

 

Total

 

Product

 

$

652

 

 

$

430

 

 

$

586

 

 

$

1,668

 

Services

 

 

141

 

 

 

77

 

 

 

24

 

 

 

242

 

Revenues by segment

 

 

793

 

 

 

507

 

 

 

610

 

 

 

1,910

 

Total cost of revenues (exclusive of amortization shown separately below)(1)

 

 

440

 

 

 

288

 

 

 

280

 

 

 

1,008

 

Segment gross profit

 

 

353

 

 

 

219

 

 

 

330

 

 

 

902

 

Segment gross profit percentage

 

 

44.5

%

 

 

43.3

%

 

 

54.2

%

 

 

47.2

%

Reconciliation to income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

 

 

 

 

 

 

 

 

 

145

 

Selling, general and administrative

 

 

 

 

 

 

 

 

 

 

 

361

 

Restructuring and other

 

 

 

 

 

 

 

 

 

 

 

21

 

Fees and expenses related to amendments to the Term Loan Facility

 

 

 

 

 

 

 

 

 

 

 

2

 

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

122

 

Unallocated corporate expenses

 

 

 

 

 

 

 

 

 

 

 

5

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

246

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

(7

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

108

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

5

 

Other expense (income), net

 

 

 

 

 

 

 

 

 

 

 

9

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

131

 

 

 

 

 

Six Months Ended June 30, 2024

 

 

 

VSD

 

 

PSD

 

 

MSD

 

 

Total

 

Product

 

$

550

 

 

$

424

 

 

$

550

 

 

$

1,524

 

Services

 

 

118

 

 

 

83

 

 

 

30

 

 

 

231

 

Revenues by segment

 

 

668

 

 

 

507

 

 

 

580

 

 

 

1,755

 

Total cost of revenues (exclusive of amortization shown separately below)(1)

 

 

381

 

 

 

280

 

 

 

256

 

 

 

917

 

Segment gross profit

 

 

287

 

 

 

227

 

 

 

324

 

 

 

838

 

Segment gross profit percentage

 

 

43.0

%

 

 

44.8

%

 

 

55.9

%

 

 

47.5

%

Reconciliation to income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

 

 

 

 

 

 

 

 

 

136

 

Selling, general and administrative

 

 

 

 

 

 

 

 

 

 

 

331

 

Acquisition and integration costs

 

 

 

 

 

 

 

 

 

 

 

3

 

Restructuring and other

 

 

 

 

 

 

 

 

 

 

 

5

 

Fees and expenses related to amendments to the Term Loan Facility

 

 

 

 

 

 

 

 

 

 

 

3

 

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

123

 

Unallocated corporate expenses

 

 

 

 

 

 

 

 

 

 

 

4

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

233

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

(11

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

166

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

47

 

Other (income) expense, net

 

 

 

 

 

 

 

 

 

 

 

(10

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

41

 

 

(1)
The significant expense category and amount align with the segment-level information that is regularly provided to the CODM.
Schedule of Capital Expenditures, Depreciation and Amortization Expense of Intangible Assets by Reportable Segment

The following table sets forth capital expenditures by reportable segment:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

VSD

 

$

19

 

 

$

5

 

 

$

27

 

 

$

11

 

PSD

 

 

4

 

 

 

12

 

 

 

7

 

 

 

20

 

MSD

 

 

6

 

 

 

9

 

 

 

13

 

 

 

14

 

Total capital expenditures

 

$

29

 

 

$

26

 

 

$

47

 

 

$

45

 

The following table sets forth depreciation and amortization by reportable segment:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

VSD

 

$

11

 

 

$

11

 

 

$

22

 

 

$

23

 

PSD

 

 

13

 

 

 

12

 

 

 

25

 

 

 

25

 

MSD

 

 

63

 

 

 

63

 

 

 

125

 

 

 

127

 

Total depreciation and amortization

 

$

87

 

 

$

86

 

 

$

172

 

 

$

175

 

Segment Assets by Reportable Segment

The following tables set forth segment assets by reportable segment:

June 30, 2025

 

Accounts
 receivable, net

 

 

Inventories

 

 

Total

 

VSD

 

$

212

 

 

$

500

 

 

$

712

 

PSD

 

 

172

 

 

 

262

 

 

 

434

 

MSD

 

 

265

 

 

 

156

 

 

 

421

 

Total segment assets

 

$

649

 

 

$

918

 

 

$

1,567

 

 

 

December 31, 2024

 

Accounts
 receivable, net

 

 

Inventories

 

 

Total

 

VSD

 

$

200

 

 

$

488

 

 

$

688

 

PSD

 

 

168

 

 

 

260

 

 

 

428

 

MSD

 

 

247

 

 

 

145

 

 

 

392

 

Total segment assets

 

$

615

 

 

$

893

 

 

$

1,508

 

Reconciles Total Segment Assets to Total Assets

The following table reconciles total segment assets to total assets:

 

 

June 30, 2025

 

 

December 31, 2024

 

Total segment assets

 

$

1,567

 

 

$

1,508

 

Cash and cash equivalents

 

 

674

 

 

 

714

 

Other current assets

 

 

243

 

 

 

252

 

Property, plant and equipment, net

 

 

801

 

 

 

771

 

Right-of-use assets

 

 

283

 

 

 

238

 

Goodwill and intangible assets, net

 

 

4,837

 

 

 

4,751

 

Other assets

 

 

421

 

 

 

356

 

Total assets

 

$

8,826

 

 

$

8,590

 

Schedule of Net Revenues and Long-Lived Assets by Geographic Regions Intercompany sales between geographic areas are at tax transfer prices and have been eliminated from consolidated revenues.

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

Net revenues:

 

2025

 

 

2024

 

 

2025

 

 

2024

 

United States

 

$

187

 

 

$

202

 

 

$

364

 

 

$

421

 

China

 

 

219

 

 

 

199

 

 

 

438

 

 

 

369

 

South Korea

 

 

122

 

 

 

82

 

 

 

225

 

 

 

170

 

Singapore

 

 

72

 

 

 

55

 

 

 

135

 

 

 

111

 

Taiwan

 

 

66

 

 

 

62

 

 

 

126

 

 

 

110

 

Japan

 

 

59

 

 

 

55

 

 

 

127

 

 

 

112

 

Other

 

 

248

 

 

 

232

 

 

 

495

 

 

 

462

 

 

$

973

 

 

$

887

 

 

$

1,910

 

 

$

1,755