v3.25.2
Consolidated Statements of Changes in Equity, Parent - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Retained Earnings (Deficit)
Accumulated Other Comprehensive Income (Loss), net
Noncontrolling Interests
Beginning Balance (in shares) at Dec. 31, 2023   317,472      
Beginning balance at Dec. 31, 2023 $ 11,286 $ 12,355 $ 761 $ (2,191) $ 361
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income 883   883    
Employee incentive plan (in shares)   661      
Employee incentive plans (4) $ (4)      
Common stock dividends (112)   (112)    
Common stock repurchased (in shares)   (2,900)      
Common stock repurchased (504) $ (504)      
Other comprehensive income (loss), net of income taxes 11     11  
Ending Balance (in shares) at Mar. 31, 2024   315,233      
Ending balance at Mar. 31, 2024 11,560 $ 11,847 1,532 (2,180) 361
Beginning Balance (in shares) at Dec. 31, 2023   317,472      
Beginning balance at Dec. 31, 2023 11,286 $ 12,355 761 (2,191) 361
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income 1,692        
Other comprehensive income (loss), net of income taxes 30     30  
Ending Balance (in shares) at Jun. 30, 2024   313,214      
Ending balance at Jun. 30, 2024 11,781 $ 11,350 2,236 (2,161) 356
Beginning Balance (in shares) at Mar. 31, 2024   315,233      
Beginning balance at Mar. 31, 2024 11,560 $ 11,847 1,532 (2,180) 361
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income 809   814   (5)
Employee incentive plan (in shares)   72      
Employee incentive plans 8 $ 8      
Common stock dividends (110)   (110)    
Common stock repurchased (in shares)   (2,091)      
Common stock repurchased (505) $ (505)      
Other comprehensive income (loss), net of income taxes 19     19  
Ending Balance (in shares) at Jun. 30, 2024   313,214      
Ending balance at Jun. 30, 2024 $ 11,781 $ 11,350 2,236 (2,161) 356
Beginning Balance (in shares) at Dec. 31, 2024 313,000 312,838      
Beginning balance at Dec. 31, 2024 $ 13,539 $ 11,402 4,066 (2,302) 373
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income 129   118   11
Employee incentive plan (in shares)   547      
Employee incentive plans (49) $ (49)      
Changes in equity of noncontrolling interests (6)       (6)
Common stock dividends (122)   (122)    
Capped call option contracts (150) $ (150)      
Other comprehensive income (loss), net of income taxes (7)     (7)  
Ending Balance (in shares) at Mar. 31, 2025   313,385      
Ending balance at Mar. 31, 2025 $ 13,334 $ 11,203 4,062 (2,309) 378
Beginning Balance (in shares) at Dec. 31, 2024 313,000 312,838      
Beginning balance at Dec. 31, 2024 $ 13,539 $ 11,402 4,066 (2,302) 373
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income 962        
Other comprehensive income (loss), net of income taxes $ 30     30  
Ending Balance (in shares) at Jun. 30, 2025 312,000 312,403      
Ending balance at Jun. 30, 2025 $ 13,803 $ 10,939 4,779 (2,272) 357
Beginning Balance (in shares) at Mar. 31, 2025   313,385      
Beginning balance at Mar. 31, 2025 13,334 $ 11,203 4,062 (2,309) 378
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income 833   839   (6)
Employee incentive plan (in shares)   117      
Employee incentive plans 37 $ 37      
Changes in equity of noncontrolling interests (15)       (15)
Common stock dividends (122)   (122)    
Capped call option contracts 103 $ 103      
Common stock repurchased (in shares)   (1,099)      
Common stock repurchased (404) $ (404)      
Other comprehensive income (loss), net of income taxes $ 37     37  
Ending Balance (in shares) at Jun. 30, 2025 312,000 312,403      
Ending balance at Jun. 30, 2025 $ 13,803 $ 10,939 $ 4,779 $ (2,272) $ 357