Schedule of Segment Reporting Information, by Segment [Table Text Block] |
|
|
Trust |
|
|
Bank |
|
|
Consolidated |
|
(In Thousands of Dollars) |
|
Segment |
|
|
Segment |
|
|
Segment totals |
|
For Three Months Ended June 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income - loans including fees |
|
$ |
0 |
|
|
$ |
47,050 |
|
|
$ |
47,050 |
|
Interest income - investments |
|
|
0 |
|
|
|
9,729 |
|
|
|
9,729 |
|
Trust fees |
|
|
2,596 |
|
|
|
0 |
|
|
|
2,596 |
|
Retirement plan consulting fees |
|
|
783 |
|
|
|
0 |
|
|
|
783 |
|
Total consolidated segment revenues |
|
|
3,379 |
|
|
|
56,779 |
|
|
|
60,158 |
|
Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Other revenues |
|
|
|
|
|
|
|
|
|
|
9,666 |
|
Total consolidated revenues |
|
|
|
|
|
|
|
|
|
|
69,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense - deposits |
|
|
0 |
|
|
|
20,240 |
|
|
|
20,240 |
|
Interest expense - borrowings |
|
|
0 |
|
|
|
2,541 |
|
|
|
2,541 |
|
Provision for credit losses and unfunded loans |
|
|
0 |
|
|
|
3,548 |
|
|
|
3,548 |
|
Payroll expenses |
|
|
1,441 |
|
|
|
13,258 |
|
|
|
14,699 |
|
Total consolidated segment expenses |
|
|
1,441 |
|
|
|
39,587 |
|
|
|
41,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
|
1,938 |
|
|
|
17,192 |
|
|
|
19,130 |
|
Reconciliation of expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses * |
|
|
|
|
|
|
|
|
|
|
12,476 |
|
Total consolidated expenses |
|
|
|
|
|
|
|
|
|
|
53,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated income before taxes |
|
|
|
|
|
|
|
|
|
$ |
16,320 |
|
Other segment disclosures |
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy and equipment |
|
|
140 |
|
|
|
3,964 |
|
|
|
4,104 |
|
Intangible amortization |
|
|
23 |
|
|
|
712 |
|
|
|
735 |
|
|
|
Trust |
|
|
Bank |
|
|
Consolidated |
|
(In Thousands of Dollars) |
|
Segment |
|
|
Segment |
|
|
Segment totals |
|
For Six Months Ended June 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income - loans including fees |
|
$ |
0 |
|
|
$ |
93,758 |
|
|
$ |
93,758 |
|
Interest income - investments |
|
|
0 |
|
|
|
19,243 |
|
|
|
19,243 |
|
Trust fees |
|
|
5,237 |
|
|
|
0 |
|
|
|
5,237 |
|
Retirement plan consulting fees |
|
|
1,581 |
|
|
|
0 |
|
|
|
1,581 |
|
Total consolidated segment revenues |
|
|
6,818 |
|
|
|
113,001 |
|
|
|
119,819 |
|
Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Other revenues |
|
|
|
|
|
|
|
|
|
|
17,792 |
|
Total consolidated revenues |
|
|
|
|
|
|
|
|
|
|
137,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense - deposits |
|
|
0 |
|
|
|
39,957 |
|
|
|
39,957 |
|
Interest expense - borrowings |
|
|
0 |
|
|
|
5,934 |
|
|
|
5,934 |
|
Provision for credit losses and unfunded loans |
|
|
0 |
|
|
|
3,344 |
|
|
|
3,344 |
|
Payroll expenses |
|
|
2,915 |
|
|
|
27,939 |
|
|
|
30,854 |
|
Total consolidated segment expenses |
|
|
2,915 |
|
|
|
77,174 |
|
|
|
80,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
|
3,903 |
|
|
|
35,827 |
|
|
|
39,730 |
|
Reconciliation of expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses * |
|
|
|
|
|
|
|
|
|
|
24,847 |
|
Total consolidated expenses |
|
|
|
|
|
|
|
|
|
|
104,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated income before taxes |
|
|
|
|
|
|
|
|
|
$ |
32,675 |
|
Other segment disclosures |
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy and equipment |
|
|
283 |
|
|
|
7,948 |
|
|
|
8,231 |
|
Intangible amortization |
|
|
46 |
|
|
|
1,424 |
|
|
|
1,470 |
|
|
|
Trust |
|
|
Bank |
|
|
Consolidated |
|
(In Thousands of Dollars) |
|
Segment |
|
|
Segment |
|
|
Segment totals |
|
For Three Months Ended June 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income - loans including fees |
|
$ |
0 |
|
|
$ |
46,513 |
|
|
$ |
46,513 |
|
Interest income - investments |
|
|
0 |
|
|
|
9,222 |
|
|
|
9,222 |
|
Trust fees |
|
|
2,345 |
|
|
|
0 |
|
|
|
2,345 |
|
Retirement plan consulting fees |
|
|
623 |
|
|
|
0 |
|
|
|
623 |
|
Total consolidated segment revenues |
|
|
2,968 |
|
|
|
55,735 |
|
|
|
58,703 |
|
Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Other revenues |
|
|
|
|
|
|
|
|
|
|
7,749 |
|
Total consolidated revenues |
|
|
|
|
|
|
|
|
|
|
66,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense - deposits |
|
|
0 |
|
|
|
20,160 |
|
|
|
20,160 |
|
Interest expense - borrowings |
|
|
0 |
|
|
|
4,620 |
|
|
|
4,620 |
|
Provision for credit losses and unfunded loans |
|
|
0 |
|
|
|
1,112 |
|
|
|
1,112 |
|
Payroll expenses |
|
|
1,368 |
|
|
|
13,174 |
|
|
|
14,542 |
|
Total consolidated segment expenses |
|
|
1,368 |
|
|
|
39,066 |
|
|
|
40,434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
|
1,600 |
|
|
|
16,669 |
|
|
|
18,269 |
|
Reconciliation of expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses * |
|
|
|
|
|
|
|
|
|
|
11,861 |
|
Total consolidated expenses |
|
|
|
|
|
|
|
|
|
|
52,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated income before taxes |
|
|
|
|
|
|
|
|
|
$ |
14,157 |
|
Other segment disclosures |
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy and equipment |
|
|
91 |
|
|
|
3,714 |
|
|
|
3,805 |
|
Intangible amortization |
|
|
12 |
|
|
|
617 |
|
|
|
629 |
|
|
|
Trust |
|
|
Bank |
|
|
Consolidated |
|
(In Thousands of Dollars) |
|
Segment |
|
|
Segment |
|
|
Segment totals |
|
For Six Months Ended June 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income - loans including fees |
|
$ |
0 |
|
|
$ |
91,530 |
|
|
$ |
91,530 |
|
Interest income - investments |
|
|
0 |
|
|
|
18,225 |
|
|
|
18,225 |
|
Trust fees |
|
|
4,854 |
|
|
|
0 |
|
|
|
4,854 |
|
Retirement plan consulting fees |
|
|
1,241 |
|
|
|
0 |
|
|
|
1,241 |
|
Total consolidated segment revenues |
|
|
6,095 |
|
|
|
109,755 |
|
|
|
115,850 |
|
Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Other revenues |
|
|
|
|
|
|
|
|
|
|
14,013 |
|
Total consolidated revenues |
|
|
|
|
|
|
|
|
|
|
129,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense - deposits |
|
|
0 |
|
|
|
38,549 |
|
|
|
38,549 |
|
Interest expense - borrowings |
|
|
0 |
|
|
|
9,598 |
|
|
|
9,598 |
|
Provision for credit losses and unfunded loans |
|
|
0 |
|
|
|
663 |
|
|
|
663 |
|
Payroll expenses |
|
|
2,730 |
|
|
|
26,868 |
|
|
|
29,598 |
|
Total consolidated segment expenses |
|
|
2,730 |
|
|
|
75,678 |
|
|
|
78,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
|
3,365 |
|
|
|
34,077 |
|
|
|
37,442 |
|
Reconciliation of expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses * |
|
|
|
|
|
|
|
|
|
|
23,844 |
|
Total consolidated expenses |
|
|
|
|
|
|
|
|
|
|
102,252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated income before taxes |
|
|
|
|
|
|
|
|
|
$ |
27,611 |
|
Other segment disclosures |
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy and equipment |
|
|
190 |
|
|
|
7,338 |
|
|
|
7,528 |
|
Intangible amortization |
|
|
24 |
|
|
|
1,294 |
|
|
|
1,318 |
|
|