Consolidated Condensed Statement of Income (Unaudited) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
INTEREST AND DIVIDEND INCOME | ||||
Interest income - loans including fees | $ 47,050,000 | $ 46,513,000 | $ 93,758,000 | $ 91,530,000 |
Taxable securities | 7,384,000 | 6,813,000 | 14,480,000 | 13,227,000 |
Tax exempt securities | 2,377,000 | 2,455,000 | 4,828,000 | 5,090,000 |
Dividends | 462,000 | 322,000 | 1,003,000 | 684,000 |
Federal funds sold and other interest income | 429,000 | 743,000 | 939,000 | 1,369,000 |
TOTAL INTEREST AND DIVIDEND INCOME | 57,702,000 | 56,846,000 | 115,008,000 | 111,900,000 |
INTEREST EXPENSE | ||||
Deposits | 20,240,000 | 20,160,000 | 39,957,000 | 38,549,000 |
Short-term borrowings | 1,536,000 | 3,584,000 | 3,954,000 | 7,524,000 |
Long-term borrowings | 1,005,000 | 1,036,000 | 1,980,000 | 2,074,000 |
TOTAL INTEREST EXPENSE | 22,781,000 | 24,780,000 | 45,891,000 | 48,147,000 |
NET INTEREST INCOME | 34,921,000 | 32,066,000 | 69,117,000 | 63,753,000 |
Provision for credit losses | 3,586,000 | 1,395,000 | 3,608,000 | 1,125,000 |
(Credit) for unfunded commitments | (38,000) | (283,000) | (264,000) | (462,000) |
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | 31,373,000 | 30,954,000 | 65,773,000 | 63,090,000 |
NONINTEREST INCOME | ||||
Bank owned life insurance income | 832,000 | 652,000 | 1,642,000 | 1,359,000 |
Security gains (losses), including fair value changes for equity securities | 36,000 | (124,000) | (1,278,000) | (2,244,000) |
Net gains on sale of loans | 329,000 | 417,000 | 655,000 | 714,000 |
Other mortgage banking income, net | 27,000 | 192,000 | 174,000 | 317,000 |
Other operating income | 1,204,000 | 162,000 | 2,384,000 | 1,273,000 |
Total noninterest income | 12,122,000 | 9,606,000 | 22,603,000 | 17,963,000 |
NONINTEREST EXPENSES | ||||
Salaries and employee benefits | 14,722,000 | 14,558,000 | 30,888,000 | 29,627,000 |
Occupancy and equipment | 4,119,000 | 3,815,000 | 8,258,000 | 7,545,000 |
FDIC insurance and state and local taxes | 1,262,000 | 1,185,000 | 2,524,000 | 2,530,000 |
Professional fees | 1,026,000 | 1,194,000 | 2,223,000 | 2,448,000 |
Advertising | 454,000 | 445,000 | 910,000 | 876,000 |
Intangible amortization | 735,000 | 630,000 | 1,469,000 | 1,318,000 |
Core processing charges | 1,401,000 | 1,099,000 | 2,798,000 | 2,234,000 |
Other operating expenses | 3,456,000 | 3,477,000 | 6,631,000 | 6,864,000 |
TOTAL NONINTEREST EXPENSES | (27,175,000) | (26,403,000) | (55,701,000) | (53,442,000) |
INCOME BEFORE INCOME TAXES | 16,320,000 | 14,157,000 | 32,675,000 | 27,611,000 |
INCOME TAXES | 2,410,000 | 2,374,000 | 5,187,000 | 4,588,000 |
NET INCOME | $ 13,910,000 | $ 11,783,000 | $ 27,488,000 | $ 23,023,000 |
EARNINGS PER SHARE - basic (in dollars per share) | $ 0.37 | $ 0.32 | $ 0.73 | $ 0.62 |
EARNINGS PER SHARE - diluted (in dollars per share) | $ 0.37 | $ 0.31 | $ 0.73 | $ 0.61 |
Deposit Account [Member] | ||||
NONINTEREST INCOME | ||||
Noninterest revenue | $ 1,749,000 | $ 1,846,000 | $ 3,507,000 | $ 3,429,000 |
Fiduciary and Trust [Member] | ||||
NONINTEREST INCOME | ||||
Noninterest revenue | 2,596,000 | 2,345,000 | 5,237,000 | 4,854,000 |
Insurance Agency Commissions [Member] | ||||
NONINTEREST INCOME | ||||
Noninterest revenue | 1,828,000 | 1,255,000 | 3,569,000 | 2,783,000 |
Retirement Plan Consulting [Member] | ||||
NONINTEREST INCOME | ||||
Noninterest revenue | 783,000 | 623,000 | 1,581,000 | 1,241,000 |
Investment Commissions [Member] | ||||
NONINTEREST INCOME | ||||
Noninterest revenue | 721,000 | 478,000 | 1,250,000 | 910,000 |
Credit and Debit Card [Member] | ||||
NONINTEREST INCOME | ||||
Noninterest revenue | $ 2,017,000 | $ 1,760,000 | $ 3,882,000 | $ 3,327,000 |
X | ||||||||||
- Definition Represents the amount of mortgage banking income (expense) classified as other during the period. No definition available.
|
X | ||||||||||
- Definition Amount charged to advertising expense for the period, which are expenses incurred with the objective of increasing revenue for a specified brand, product or product line. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Earnings on or other increases in the value of the cash surrender value of bank owned life insurance policies. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of unrealized and realized gain (loss) on investment in debt and equity securities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of operating dividend income on securities. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of expense for Federal Deposit Insurance Corporation (FDIC) insurance. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The net gain (loss) resulting from a sale of loans, including adjustments to record loans classified as held-for-sale at the lower-of-cost-or-market and fair value adjustments to loan held for investment purposes. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Represents the total of interest and dividend income, including any amortization and accretion (as applicable) of discounts and premiums, earned from (1) loans and leases whether held-for-sale or held-in-portfolio; (2) investment securities; (3) federal funds sold; (4) securities purchased under agreements to resell; (5) investments in banker's acceptances, commercial paper, or certificates of deposit; (6) dividend income; or (7) other investments not otherwise specified herein. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The aggregate interest and fee income generated by: (1) loans the Entity has positive intent and ability to hold for the foreseeable future, or until maturity or payoff, including commercial and consumer loans, whether domestic or foreign, which may consist of: (a) industrial and agricultural; (b) real estate; and (c) real estate construction loans; (d) trade financing; (e) lease financing; (f) home equity lines-of-credit; (g) automobile and other vehicle loans; and (h) credit card and other revolving-type loans and (2) loans and leases held-for-sale which may include mortgage loans, direct financing, and sales-type leases. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Aggregate amount of interest expense on all deposits. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Aggregate amount of interest paid or due on all long-term debt. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of interest expense classified as operating. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The aggregate interest expense incurred on short-term borrowings including commercial paper and Federal funds purchased and securities sold under agreements to repurchase. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of interest income or expense, including any amortization and accretion (as applicable) of discounts and premiums, including consideration of the provisions for loan, lease, credit, and other related losses. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of interest income (expense) classified as operating. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The aggregate interest income earned from (1) the lending of excess federal funds to another commercial bank requiring such for its legal reserve requirements and (2) securities purchased under agreements to resell. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of operating interest income, including amortization and accretion of premiums and discounts, on securities exempt from state, federal and other income tax. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of operating interest income, including amortization and accretion of premiums and discounts, on securities subject to state, federal and other income tax. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of expense for salary, wage, profit sharing; incentive and equity-based compensation; and other employee benefit. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Expenses paid for obtaining loans which includes expenses such as application and origination fees. No definition available.
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Total aggregate amount of all noninterest expense. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The total amount of noninterest income which may be derived from: (1) fees and commissions; (2) premiums earned; (3) insurance policy charges; (4) the sale or disposal of assets; and (5) other sources not otherwise specified. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of revenue earned, classified as other, excluding interest income. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of net occupancy expense that may include items, such as depreciation of facilities and equipment, lease expenses, property taxes and property and casualty insurance expense. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of noninterest expense classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition A fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of credit loss expense (reversal of expense) for financing receivable. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of expense related to credit loss from transactions other than loan and lease transactions. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|