v3.25.2
Note 16 - Segment Information
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Segment Information:

 

The Company's reportable segments are determined by the Chief Financial Officer, who is the designated chief operating decision maker, based upon information provided about the Company's products and services offered, primarily distinguished between the banking and trust operations.  The segments are also distinguished by the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business, which are then aggregated if operating performance, products/services, and customers are similar.  The chief operating decision maker uses revenue streams to evaluate product pricing and significant expenses to assess performance of each segment to evaluate compensation of certain employees.  Segment pretax profit is used to assess the performance of the banking segment by monitoring the net interest margin and non-interest expenses.  Segment pretax profit is also used to assess the performance of the trust segment by monitoring trust service fees, retirement plan consulting fees and non-interest expenses.  Loans and investments provide the significant revenues in the banking operation, while trust service fees and retirement plan consulting fees provide the significant revenues in trust operations.  Interest expense, provisions for credit losses and payroll provide the significant expenses in the banking operation, while payroll provides the significant expense in the trust segment.  All operations are domestic.

 

Accounting policies for segments are the same as those described in the Financial Statement Notes.  Income taxes are calculated on operating income.  Transactions among segments are made at fair value.

 

Significant segment totals are reconciled to the financial statements as follows:

 

   

Trust

   

Bank

   

Consolidated

 

(In Thousands of Dollars)

 

Segment

   

Segment

   

Segment totals

 

June 30, 2025

                       

Total assets for reportable segments

  $ 17,910     $ 5,162,387     $ 5,180,297  

Eliminations and other

                    (1,869 )

Total consolidated assets

                  $ 5,178,428  

 

   

Trust

   

Bank

   

Consolidated

 

(In Thousands of Dollars)

 

Segment

   

Segment

   

Segment totals

 

December 31, 2024

                       

Total assets for reportable segments

  $ 17,204     $ 5,104,012     $ 5,121,216  

Eliminations and other

                    (2,292 )

Total consolidated assets

                  $ 5,118,924  

 

   

Trust

   

Bank

   

Consolidated

 

(In Thousands of Dollars)

 

Segment

   

Segment

   

Segment totals

 

For Three Months Ended June 30, 2025

                       

Interest income - loans including fees

  $ 0     $ 47,050     $ 47,050  

Interest income - investments

    0       9,729       9,729  

Trust fees

    2,596       0       2,596  

Retirement plan consulting fees

    783       0       783  

Total consolidated segment revenues

    3,379       56,779       60,158  

Reconciliation of revenue

                       

Other revenues

                    9,666  

Total consolidated revenues

                    69,824  
                         

Interest expense - deposits

    0       20,240       20,240  

Interest expense - borrowings

    0       2,541       2,541  

Provision for credit losses and unfunded loans

    0       3,548       3,548  

Payroll expenses

    1,441       13,258       14,699  

Total consolidated segment expenses

    1,441       39,587       41,028  
                         

Segment profit

    1,938       17,192       19,130  

Reconciliation of expenses

                       

Other expenses *

                    12,476  

Total consolidated expenses

                    53,504  
                         

Total consolidated income before taxes

                  $ 16,320  

Other segment disclosures

                       

Occupancy and equipment

    140       3,964       4,104  

Intangible amortization

    23       712       735  

 

   

Trust

   

Bank

   

Consolidated

 

(In Thousands of Dollars)

 

Segment

   

Segment

   

Segment totals

 

For Six Months Ended June 30, 2025

                       

Interest income - loans including fees

  $ 0     $ 93,758     $ 93,758  

Interest income - investments

    0       19,243       19,243  

Trust fees

    5,237       0       5,237  

Retirement plan consulting fees

    1,581       0       1,581  

Total consolidated segment revenues

    6,818       113,001       119,819  

Reconciliation of revenue

                       

Other revenues

                    17,792  

Total consolidated revenues

                    137,611  
                         

Interest expense - deposits

    0       39,957       39,957  

Interest expense - borrowings

    0       5,934       5,934  

Provision for credit losses and unfunded loans

    0       3,344       3,344  

Payroll expenses

    2,915       27,939       30,854  

Total consolidated segment expenses

    2,915       77,174       80,089  
                         

Segment profit

    3,903       35,827       39,730  

Reconciliation of expenses

                       

Other expenses *

                    24,847  

Total consolidated expenses

                    104,936  
                         

Total consolidated income before taxes

                  $ 32,675  

Other segment disclosures

                       

Occupancy and equipment

    283       7,948       8,231  

Intangible amortization

    46       1,424       1,470  

  

   

Trust

   

Bank

   

Consolidated

 

(In Thousands of Dollars)

 

Segment

   

Segment

   

Segment totals

 

For Three Months Ended June 30, 2024

                       

Interest income - loans including fees

  $ 0     $ 46,513     $ 46,513  

Interest income - investments

    0       9,222       9,222  

Trust fees

    2,345       0       2,345  

Retirement plan consulting fees

    623       0       623  

Total consolidated segment revenues

    2,968       55,735       58,703  

Reconciliation of revenue

                       

Other revenues

                    7,749  

Total consolidated revenues

                    66,452  
                         

Interest expense - deposits

    0       20,160       20,160  

Interest expense - borrowings

    0       4,620       4,620  

Provision for credit losses and unfunded loans

    0       1,112       1,112  

Payroll expenses

    1,368       13,174       14,542  

Total consolidated segment expenses

    1,368       39,066       40,434  
                         

Segment profit

    1,600       16,669       18,269  

Reconciliation of expenses

                       

Other expenses *

                    11,861  

Total consolidated expenses

                    52,295  
                         

Total consolidated income before taxes

                  $ 14,157  

Other segment disclosures

                       

Occupancy and equipment

    91       3,714       3,805  

Intangible amortization

    12       617       629  

 

   

Trust

   

Bank

   

Consolidated

 

(In Thousands of Dollars)

 

Segment

   

Segment

   

Segment totals

 

For Six Months Ended June 30, 2024

                       

Interest income - loans including fees

  $ 0     $ 91,530     $ 91,530  

Interest income - investments

    0       18,225       18,225  

Trust fees

    4,854       0       4,854  

Retirement plan consulting fees

    1,241       0       1,241  

Total consolidated segment revenues

    6,095       109,755       115,850  

Reconciliation of revenue

                       

Other revenues

                    14,013  

Total consolidated revenues

                    129,863  
                         

Interest expense - deposits

    0       38,549       38,549  

Interest expense - borrowings

    0       9,598       9,598  

Provision for credit losses and unfunded loans

    0       663       663  

Payroll expenses

    2,730       26,868       29,598  

Total consolidated segment expenses

    2,730       75,678       78,408  
                         

Segment profit

    3,365       34,077       37,442  

Reconciliation of expenses

                       

Other expenses *

                    23,844  

Total consolidated expenses

                    102,252  
                         

Total consolidated income before taxes

                  $ 27,611  

Other segment disclosures

                       

Occupancy and equipment

    190       7,338       7,528  

Intangible amortization

    24       1,294       1,318  
 

 

* The Bank segment includes Farmers National Insurance and Farmers of Canfield Investment Co.