Segment Reporting Disclosure [Text Block] |
Segment Information:
The Company's reportable segments are determined by the Chief Financial Officer, who is the designated chief operating decision maker, based upon information provided about the Company's products and services offered, primarily distinguished between the banking and trust operations. The segments are also distinguished by the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business, which are then aggregated if operating performance, products/services, and customers are similar. The chief operating decision maker uses revenue streams to evaluate product pricing and significant expenses to assess performance of each segment to evaluate compensation of certain employees. Segment pretax profit is used to assess the performance of the banking segment by monitoring the net interest margin and non-interest expenses. Segment pretax profit is also used to assess the performance of the trust segment by monitoring trust service fees, retirement plan consulting fees and non-interest expenses. Loans and investments provide the significant revenues in the banking operation, while trust service fees and retirement plan consulting fees provide the significant revenues in trust operations. Interest expense, provisions for credit losses and payroll provide the significant expenses in the banking operation, while payroll provides the significant expense in the trust segment. All operations are domestic.
Accounting policies for segments are the same as those described in the Financial Statement Notes. Income taxes are calculated on operating income. Transactions among segments are made at fair value.
Significant segment totals are reconciled to the financial statements as follows:
|
|
Trust |
|
|
Bank |
|
|
Consolidated |
|
(In Thousands of Dollars) |
|
Segment |
|
|
Segment |
|
|
Segment totals |
|
June 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets for reportable segments |
|
$ |
17,910 |
|
|
$ |
5,162,387 |
|
|
$ |
5,180,297 |
|
Eliminations and other |
|
|
|
|
|
|
|
|
|
|
(1,869 |
) |
Total consolidated assets |
|
|
|
|
|
|
|
|
|
$ |
5,178,428 |
|
|
|
Trust |
|
|
Bank |
|
|
Consolidated |
|
(In Thousands of Dollars) |
|
Segment |
|
|
Segment |
|
|
Segment totals |
|
December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets for reportable segments |
|
$ |
17,204 |
|
|
$ |
5,104,012 |
|
|
$ |
5,121,216 |
|
Eliminations and other |
|
|
|
|
|
|
|
|
|
|
(2,292 |
) |
Total consolidated assets |
|
|
|
|
|
|
|
|
|
$ |
5,118,924 |
|
|
|
Trust |
|
|
Bank |
|
|
Consolidated |
|
(In Thousands of Dollars) |
|
Segment |
|
|
Segment |
|
|
Segment totals |
|
For Three Months Ended June 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income - loans including fees |
|
$ |
0 |
|
|
$ |
47,050 |
|
|
$ |
47,050 |
|
Interest income - investments |
|
|
0 |
|
|
|
9,729 |
|
|
|
9,729 |
|
Trust fees |
|
|
2,596 |
|
|
|
0 |
|
|
|
2,596 |
|
Retirement plan consulting fees |
|
|
783 |
|
|
|
0 |
|
|
|
783 |
|
Total consolidated segment revenues |
|
|
3,379 |
|
|
|
56,779 |
|
|
|
60,158 |
|
Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Other revenues |
|
|
|
|
|
|
|
|
|
|
9,666 |
|
Total consolidated revenues |
|
|
|
|
|
|
|
|
|
|
69,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense - deposits |
|
|
0 |
|
|
|
20,240 |
|
|
|
20,240 |
|
Interest expense - borrowings |
|
|
0 |
|
|
|
2,541 |
|
|
|
2,541 |
|
Provision for credit losses and unfunded loans |
|
|
0 |
|
|
|
3,548 |
|
|
|
3,548 |
|
Payroll expenses |
|
|
1,441 |
|
|
|
13,258 |
|
|
|
14,699 |
|
Total consolidated segment expenses |
|
|
1,441 |
|
|
|
39,587 |
|
|
|
41,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
|
1,938 |
|
|
|
17,192 |
|
|
|
19,130 |
|
Reconciliation of expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses * |
|
|
|
|
|
|
|
|
|
|
12,476 |
|
Total consolidated expenses |
|
|
|
|
|
|
|
|
|
|
53,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated income before taxes |
|
|
|
|
|
|
|
|
|
$ |
16,320 |
|
Other segment disclosures |
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy and equipment |
|
|
140 |
|
|
|
3,964 |
|
|
|
4,104 |
|
Intangible amortization |
|
|
23 |
|
|
|
712 |
|
|
|
735 |
|
|
|
Trust |
|
|
Bank |
|
|
Consolidated |
|
(In Thousands of Dollars) |
|
Segment |
|
|
Segment |
|
|
Segment totals |
|
For Six Months Ended June 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income - loans including fees |
|
$ |
0 |
|
|
$ |
93,758 |
|
|
$ |
93,758 |
|
Interest income - investments |
|
|
0 |
|
|
|
19,243 |
|
|
|
19,243 |
|
Trust fees |
|
|
5,237 |
|
|
|
0 |
|
|
|
5,237 |
|
Retirement plan consulting fees |
|
|
1,581 |
|
|
|
0 |
|
|
|
1,581 |
|
Total consolidated segment revenues |
|
|
6,818 |
|
|
|
113,001 |
|
|
|
119,819 |
|
Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Other revenues |
|
|
|
|
|
|
|
|
|
|
17,792 |
|
Total consolidated revenues |
|
|
|
|
|
|
|
|
|
|
137,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense - deposits |
|
|
0 |
|
|
|
39,957 |
|
|
|
39,957 |
|
Interest expense - borrowings |
|
|
0 |
|
|
|
5,934 |
|
|
|
5,934 |
|
Provision for credit losses and unfunded loans |
|
|
0 |
|
|
|
3,344 |
|
|
|
3,344 |
|
Payroll expenses |
|
|
2,915 |
|
|
|
27,939 |
|
|
|
30,854 |
|
Total consolidated segment expenses |
|
|
2,915 |
|
|
|
77,174 |
|
|
|
80,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
|
3,903 |
|
|
|
35,827 |
|
|
|
39,730 |
|
Reconciliation of expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses * |
|
|
|
|
|
|
|
|
|
|
24,847 |
|
Total consolidated expenses |
|
|
|
|
|
|
|
|
|
|
104,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated income before taxes |
|
|
|
|
|
|
|
|
|
$ |
32,675 |
|
Other segment disclosures |
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy and equipment |
|
|
283 |
|
|
|
7,948 |
|
|
|
8,231 |
|
Intangible amortization |
|
|
46 |
|
|
|
1,424 |
|
|
|
1,470 |
|
|
|
Trust |
|
|
Bank |
|
|
Consolidated |
|
(In Thousands of Dollars) |
|
Segment |
|
|
Segment |
|
|
Segment totals |
|
For Three Months Ended June 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income - loans including fees |
|
$ |
0 |
|
|
$ |
46,513 |
|
|
$ |
46,513 |
|
Interest income - investments |
|
|
0 |
|
|
|
9,222 |
|
|
|
9,222 |
|
Trust fees |
|
|
2,345 |
|
|
|
0 |
|
|
|
2,345 |
|
Retirement plan consulting fees |
|
|
623 |
|
|
|
0 |
|
|
|
623 |
|
Total consolidated segment revenues |
|
|
2,968 |
|
|
|
55,735 |
|
|
|
58,703 |
|
Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Other revenues |
|
|
|
|
|
|
|
|
|
|
7,749 |
|
Total consolidated revenues |
|
|
|
|
|
|
|
|
|
|
66,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense - deposits |
|
|
0 |
|
|
|
20,160 |
|
|
|
20,160 |
|
Interest expense - borrowings |
|
|
0 |
|
|
|
4,620 |
|
|
|
4,620 |
|
Provision for credit losses and unfunded loans |
|
|
0 |
|
|
|
1,112 |
|
|
|
1,112 |
|
Payroll expenses |
|
|
1,368 |
|
|
|
13,174 |
|
|
|
14,542 |
|
Total consolidated segment expenses |
|
|
1,368 |
|
|
|
39,066 |
|
|
|
40,434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
|
1,600 |
|
|
|
16,669 |
|
|
|
18,269 |
|
Reconciliation of expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses * |
|
|
|
|
|
|
|
|
|
|
11,861 |
|
Total consolidated expenses |
|
|
|
|
|
|
|
|
|
|
52,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated income before taxes |
|
|
|
|
|
|
|
|
|
$ |
14,157 |
|
Other segment disclosures |
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy and equipment |
|
|
91 |
|
|
|
3,714 |
|
|
|
3,805 |
|
Intangible amortization |
|
|
12 |
|
|
|
617 |
|
|
|
629 |
|
|
|
Trust |
|
|
Bank |
|
|
Consolidated |
|
(In Thousands of Dollars) |
|
Segment |
|
|
Segment |
|
|
Segment totals |
|
For Six Months Ended June 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income - loans including fees |
|
$ |
0 |
|
|
$ |
91,530 |
|
|
$ |
91,530 |
|
Interest income - investments |
|
|
0 |
|
|
|
18,225 |
|
|
|
18,225 |
|
Trust fees |
|
|
4,854 |
|
|
|
0 |
|
|
|
4,854 |
|
Retirement plan consulting fees |
|
|
1,241 |
|
|
|
0 |
|
|
|
1,241 |
|
Total consolidated segment revenues |
|
|
6,095 |
|
|
|
109,755 |
|
|
|
115,850 |
|
Reconciliation of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Other revenues |
|
|
|
|
|
|
|
|
|
|
14,013 |
|
Total consolidated revenues |
|
|
|
|
|
|
|
|
|
|
129,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense - deposits |
|
|
0 |
|
|
|
38,549 |
|
|
|
38,549 |
|
Interest expense - borrowings |
|
|
0 |
|
|
|
9,598 |
|
|
|
9,598 |
|
Provision for credit losses and unfunded loans |
|
|
0 |
|
|
|
663 |
|
|
|
663 |
|
Payroll expenses |
|
|
2,730 |
|
|
|
26,868 |
|
|
|
29,598 |
|
Total consolidated segment expenses |
|
|
2,730 |
|
|
|
75,678 |
|
|
|
78,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
|
3,365 |
|
|
|
34,077 |
|
|
|
37,442 |
|
Reconciliation of expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses * |
|
|
|
|
|
|
|
|
|
|
23,844 |
|
Total consolidated expenses |
|
|
|
|
|
|
|
|
|
|
102,252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated income before taxes |
|
|
|
|
|
|
|
|
|
$ |
27,611 |
|
Other segment disclosures |
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy and equipment |
|
|
190 |
|
|
|
7,338 |
|
|
|
7,528 |
|
Intangible amortization |
|
|
24 |
|
|
|
1,294 |
|
|
|
1,318 |
|
* The Bank segment includes Farmers National Insurance and Farmers of Canfield Investment Co.
|