v3.25.2
Note 4 - Loans
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Financing Receivables [Text Block]

Loans:

 

Loan balances were as follows:

 

(In Thousands of Dollars)

 

June 30, 2025

  

December 31, 2024

 

Commercial real estate

        

Owner occupied

 $402,058  $391,302 

Non-owner occupied

  703,132   695,699 

Farmland

  216,905   206,786 

Other

  279,972   295,713 

Commercial

        

Commercial and industrial

  363,009   349,966 

Agricultural

  53,694   55,606 

Residential real estate

        

1-4 family residential

  849,443   845,081 

Home equity lines of credit

  171,312   158,014 

Consumer

        

Indirect

  227,612   232,822 

Direct

  17,761   19,143 

Other

  7,990   7,989 

Total loans

 $3,292,888  $3,258,121 

Net deferred loan costs

  10,471   10,225 

Allowance for credit losses

  (38,563)  (35,863)

Net loans

 $3,264,796  $3,232,483 

 

Allowance for credit loss activity

 

The following tables present the activity in the allowance for credit losses by portfolio segment for the three and six month periods ended June 30, 2025 and 2024:

 

Three Months Ended June 30, 2025

 

  

Commercial

      

Residential

         

(In Thousands of Dollars)

 

Real Estate

  

Commercial

  

Real Estate

  

Consumer

  

Total

 

Allowance for credit losses

                    

Beginning balance

 $19,480  $4,383  $7,065  $4,621  $35,549 

Provision for credit losses

  2,149   901   191   345   3,586 

Loans charged off

  (22)  (341)  (58)  (327)  (748)

Recoveries

  20   30   12   114   176 

Total ending allowance balance

 $21,627  $4,973  $7,210  $4,753  $38,563 

 

Six Months Ended June 30, 2025

 

  

Commercial

      

Residential

         

(In Thousands of Dollars)

 

Real Estate

  

Commercial

  

Real Estate

  

Consumer

  

Total

 

Allowance for credit losses

                    

Beginning balance

 $19,259  $4,628  $7,271  $4,705  $35,863 

Provision (Credit) for credit losses

  2,412   776   (43)  463   3,608 

Loans charged off

  (66)  (654)  (77)  (649)  (1,446)

Recoveries

  22   223   59   234   538 

Total ending allowance balance

 $21,627  $4,973  $7,210  $4,753  $38,563 

 

Three Months Ended June 30, 2024

 

  

Commercial

      

Residential

         

(In Thousands of Dollars)

 

Real Estate

  

Commercial

  

Real Estate

  

Consumer

  

Total

 

Allowance for credit losses

                    

Beginning balance

 $17,481  $4,543  $6,840  $4,295  $33,159 

(Credit) Provision for credit losses

  (258)  428   628   597   1,395 

Loans charged off

  0   (372)  (51)  (238)  (661)

Recoveries

  0   29   5   64   98 

Total ending allowance balance

 $17,223  $4,628  $7,422  $4,718  $33,991 

 

Six Months Ended  June 30, 2024

 

  

Commercial

      

Residential

         

(In Thousands of Dollars)

 

Real Estate

  

Commercial

  

Real Estate

  

Consumer

  

Total

 

Allowance for credit losses

                    

Beginning balance

 $18,150  $5,087  $6,916  $4,287  $34,440 

(Credit) Provision for credit losses

  (799)  490   559   875   1,125 

Loans charged off

  (146)  (1,015)  (81)  (701)  (1,943)

Recoveries

  18   66   28   257   369 

Total ending allowance balance

 $17,223  $4,628  $7,422  $4,718  $33,991 

 

The cumulative loss rate used as the basis for the estimate of credit losses is comprised of the Company's historical loss experience from December 31, 2011 to June 30, 2025. As of June 30, 2025, the Company expects that the markets in which it operates will experience minimal changes to economic conditions, stable trend in unemployment rate, and a level trend of delinquencies. Management adjusted historical loss experience for these expectations. No reversion adjustments were necessary, as the starting point for the Company's estimate was a cumulative loss rate covering the expected contractual term of the portfolio. While there are many factors that go into the calculation of the allowance for credit losses, the change in the balances from  June 30, 2024 to June 30, 2025 is largely attributed to three commercial real estate non-owner occupied relationships individually evaluated and specifically reserved for, loss ratio trends of commercial real estate non-owner occupied, and increased loan balances. These factors were partially offset by adjustments made to the maximum loss rates that anchor the qualitative factors and adjustments to the Portfolio Composition and Growth qualitative factor.

 

The following tables present the amortized cost basis of loans on nonaccrual status and loans past due over 89 days still accruing as of June 30, 2025 and December 31, 2024:

 

  

Nonaccrual with

  

Nonaccrual with

  

Loans past due

 
  

no allowance

  

an allowance

  

over 89 days

 

(In Thousands of Dollars)

 

for credit loss

  

for credit loss

  

still accruing

 

June 30, 2025

            

Commercial real estate

            

Owner occupied

 $195  $401  $0 

Non-owner occupied

  1,976   16,702   0 

Farmland

  0   50   0 

Other

  0   1,082   0 

Commercial

            

Commercial and industrial

  182   3,231   0 

Agricultural

  0   256   0 

Residential real estate

            

1-4 family residential

  664   2,019   0 

Home equity lines of credit

  30   441   0 

Consumer

            

Indirect

  11   561   0 

Direct

  0   18   0 

Other

  0   0   0 

Total loans

 $3,058  $24,761  $0 

 

  

Nonaccrual with

  

Nonaccrual with

  

Loans past due

 
  

no allowance

  

an allowance

  

over 89 days

 

(In Thousands of Dollars)

 

for credit loss

  

for credit loss

  

still accruing

 

December 31, 2024

            

Commercial real estate

            

Owner occupied

 $0  $937  $0 

Non-owner occupied

  0   8,105   0 

Farmland

  1,757   3   0 

Other

  0   0   525 

Commercial

            

Commercial and industrial

  145   3,713   0 

Agricultural

  177   183   0 

Residential real estate

            

1-4 family residential

  513   3,967   90 

Home equity lines of credit

  94   409   0 

Consumer

            

Indirect

  37   463   0 

Direct

  66   34   0 

Other

  0   0   0 

Total loans

 $2,789  $17,814  $615 

 

The above table for the period ending December 31, 2024 does not include a $1.52 million owner occupied commercial real estate loan and a $77,000 commercial & industrial loan that were held for sale and in nonaccrual status. There were no loans that were held for sale and in nonaccrual status for the period ending  June 30, 2025.

 

The following tables present the amortized cost basis of collateral-dependent loans by class of loans as of June 30, 2025 and December 31, 2024:

 

(In Thousands of Dollars)

 

Real Estate

  

Business Assets

  

Vehicles

  

Cash

 

June 30, 2025

                

Commercial real estate

                

Owner occupied

 $346  $0  $0  $0 

Non-owner occupied

  29,473   0   0   0 

Farmland

  0   0   0   0 

Other

  1,082   0   0   0 

Commercial

                

Commercial and industrial

  0   2,485   0   0 

Agricultural

  0   0   0   0 

Residential real estate

                

1-4 family residential

  3,203   0   0   0 

Home equity lines of credit

  249   0   0   0 

Consumer

                

Indirect

  0   0   30   0 

Direct

  0   0   6   0 

Other

  0   0   0   0 

Total loans

 $34,353  $2,485  $36  $0 

 

(In Thousands of Dollars)

 

Real Estate

  

Business Assets

  

Vehicles

  

Cash

 

December 31, 2024

                

Commercial real estate

                

Owner occupied

 $0  $0  $0  $0 

Non-owner occupied

  8,119   0   0   0 

Farmland

  1,757   0   0   0 

Other

  0   0   0   0 

Commercial

                

Commercial and industrial

  0   2,591   0   0 

Agricultural

  0   177   0   0 

Residential real estate

                

1-4 family residential

  3,573   0   0   0 

Home equity lines of credit

  264   0   0   0 

Consumer

                

Indirect

  0   0   70   0 

Direct

  0   0   9   66 

Other

  0   0   0   0 

Total loans

 $13,713  $2,768  $79  $66 

 

The following tables present the aging of the amortized cost basis in past due loans as of June 30, 2025 and December 31, 2024 by class of loans.

 

          

90 Days

             
          

or More

             
  

30-59 Days

  

60-89 Days

  

Past Due

  

Total

  

Loans Not

     

(In Thousands of Dollars)

 

Past Due

  

Past Due

  

and Nonaccrual

  

Past Due

  

Past Due

  

Total

 

June 30, 2025

                        

Commercial real estate

                        

Owner occupied

 $1,684  $0  $596  $2,280  $399,553  $401,833 

Non-owner occupied

  551   0   18,678   19,229   683,526   702,755 

Farmland

  1,450   216   50   1,716   215,021   216,737 

Other

  0   0   1,082   1,082   278,377   279,459 

Commercial

                        

Commercial and industrial

  1,391   378   3,413   5,182   359,378   364,560 

Agricultural

  353   185   256   794   53,792   54,586 

Residential real estate

                        

1-4 family residential

  7,208   1,874   2,683   11,765   838,312   850,077 

Home equity lines of credit

  618   79   471   1,168   170,336   171,504 

Consumer

                        

Indirect

  1,420   248   572   2,240   233,797   236,037 

Direct

  66   0   18   84   17,734   17,818 

Other

  5   1   0   6   7,987   7,993 

Total loans

 $14,746  $2,981  $27,819  $45,546  $3,257,813  $3,303,359 

  

          

90 Days

             
          

or More

             
  

30-59 Days

  

60-89 Days

  

Past Due

  

Total

  

Loans Not

     

(In Thousands of Dollars)

 

Past Due

  

Past Due

  

and Nonaccrual

  

Past Due

  

Past Due

  

Total

 

December 31, 2024

                        

Commercial real estate

                        

Owner occupied

 $95  $446  $937  $1,478  $389,630  $391,108 

Non-owner occupied

  15   52   8,105   8,172   687,112   695,284 

Farmland

  53   0   1,760   1,813   204,787   206,600 

Other

  0   113   525   638   294,543   295,181 

Commercial

                        

Commercial and industrial

  941   324   3,858   5,123   346,410   351,533 

Agricultural

  284   26   360   670   55,759   56,429 

Residential real estate

                        

1-4 family residential

  6,688   1,943   4,570   13,201   832,338   845,539 

Home equity lines of credit

  104   0   503   607   157,532   158,139 

Consumer

                        

Indirect

  1,385   473   500   2,358   238,997   241,355 

Direct

  59   30   100   189   18,996   19,185 

Other

  0   1   0   1   7,992   7,993 

Total loans

 $9,624  $3,408  $21,218  $34,250  $3,234,096  $3,268,346