v3.25.2
Note 11 - Fair Value Measurements
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

Note 11 - Fair Value Measurements

 

Fair value is the price to sell an asset or transfer a liability in an orderly transaction between market participants in the Company’s principal market. The Company has established and documented its process for determining the fair values of its assets and liabilities, where applicable. Fair value is based on quoted market prices, when available, for identical or similar assets or liabilities. In the absence of quoted market prices, management determines the fair value of the Company’s assets and liabilities using valuation models or third-party pricing services, both of which rely on market-based parameters when available, such as interest rate yield curves, option volatilities and credit spreads, or unobservable inputs. Unobservable inputs may be based on management’s judgment, assumptions, and estimates related to credit quality, liquidity, interest rates, and other relevant inputs.

 

Any changes to valuation methodologies are reviewed by management to ensure they are relevant and justified. Valuation methodologies are refined as more market-based data becomes available.

 

A three-level valuation hierarchy is used in determining fair value that is based on the transparency of the inputs used in the valuation process. The inputs used in determining fair value in each of the three levels of the hierarchy are as follows:

 

Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

Level 2 - Either: (i) quoted prices for similar assets or liabilities; (ii) observable inputs, such as interest rates or yield curves; or (iii) inputs derived principally from or corroborated by observable market data.

 

Level 3 - Unobservable inputs.

 

The hierarchy gives the highest ranking to Level 1 inputs and the lowest ranking to Level 3 inputs. The level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the overall fair value measurement.

 

The Company used the following methods to measure fair value on a recurring and nonrecurring basis.

 

Securities available for sale: Where quoted prices are available in an active market, securities are classified as Level 1. Level 1 instruments include highly liquid government bonds, securities issued by the U.S. Treasury, and exchange-traded equity securities. If quoted prices are not available, management determines fair value using pricing models, quoted prices of similar securities, which are considered Level 2, or discounted cash flows. In certain cases, where there is limited activity in the market for an instrument, assumptions must be made to determine their fair value. Such instruments are classified as Level 3.

 

Sold loan servicing rights, at fair value: The fair value of sold loan servicing rights is determined through a discounted cash flow analysis, which uses interest rates, prepayment speeds, discount rates, and delinquency rate assumptions as inputs. Servicing rights are classified as Level 3 due to reliance on assumptions used in the valuation.

 

 

Interest rate swap derivative: The fair values of interest rate swap agreements are based on valuation models using observable market data as of the measurement date (Level 2). The Company’s securities derivatives are traded in an over-the-counter market where quoted market prices are not always available. The Company also entered into pay-fixed and receive-floating interest rate swaps associated with certain fixed rate loans. The fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including market transactions and third-party pricing services. The fair values of all interest rate swaps are determined from third-party pricing services without adjustment.

 

Assets and liabilities measured at fair value on a recurring basis - Assets and liabilities are considered to be valued on a recurring basis if fair value is measured regularly (i.e., daily, weekly, monthly, or quarterly). The following tables show the Company’s assets and liabilities measured at fair value on a recurring basis at the dates indicated:

 

   

June 30, 2025

 
   

Quoted Prices in Active Markets for Identical Assets or Liabilities

   

Significant Other Observable Inputs

   

Significant Unobservable Inputs

         
   

(Level 1)

   

(Level 2)

   

(Level 3)

   

Total

 

Financial Assets

    (In thousands)  

Securities available-for-sale

                               

Municipal bonds

  $ 11,154     $ 66,170     $     $ 77,324  

ABS agency

          12,298             12,298  

ABS corporate

          13,105             13,105  

Corporate debt

    1,955       53,805             55,760  

SBA

          7,504             7,504  

MBS agency

          96,014             96,014  

MBS non-agency

          28,312       13,198       41,510  

Sold loan servicing rights

                3,220       3,220  

Total assets measured at fair value

  $ 13,109     $ 277,208     $ 16,418     $ 306,735  

Financial Liabilities

     

Interest rate swap derivative

  $     $ 1,684     $     $ 1,684  

 

   

December 31, 2024

 
   

Quoted Prices in Active Markets for Identical Assets or Liabilities

   

Significant Other Observable Inputs

   

Significant Unobservable Inputs

         
   

(Level 1)

   

(Level 2)

   

(Level 3)

   

Total

 

Financial Assets

 

(In thousands)

 

Securities available-for-sale

                               

Municipal bonds

  $ 12,059     $ 65,817     $     $ 77,876  

ABS agency

          12,876             12,876  

ABS corporate

          16,122             16,122  

Corporate debt

    1,917       52,574             54,491  

SBA

          8,666             8,666  

MBS agency

          98,697             98,697  

MBS non-agency

          39,735       31,881       71,616  

Sold loan servicing rights

                3,281       3,281  

Interest rate swap derivative

          267             267  

Total assets measured at fair value

  $ 13,976     $ 294,754     $ 35,162     $ 343,892  

Financial Liabilities

                               

Interest rate swap derivative

  $     $ 123     $     $ 123  

 

 

The following tables provide a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring basis at the dates indicated:

 

June 30, 2025

 

Fair Value (In thousands)

 

Valuation Technique

 

Unobservable Input (1)

 

Range (Weighted Average)

 

Sold loan servicing rights

  $ 3,220  

Discounted cash flow

 

Constant prepayment rate

   

4.38% - 28.24% (5.89%)

 
             

Discount rate

   

10.75% - 12.86% (11.33%)

 

MBS non-agency

  $ 13,198  

Consensus pricing

 

Offered quotes

   

98.7 - 100.6

 
                       

(1) Unobservable inputs were weighted by the relative fair value of the instruments.

 

 

December 31, 2024

 

Fair Value (In thousands)

 

Valuation Technique

 

Unobservable Input (1)

 

Range (Weighted Average)

 

Sold loan servicing rights

  $ 3,281  

Discounted cash flow

 

Constant prepayment rate

   

5.05% - 29.58% (6.83%)

 
             

Discount rate

   

11.13% - 13.52% (11.78%)

 

MBS non-agency

  $ 31,881  

Consensus pricing

 

Offered quotes

   

99 - 101

 
   

(1) Unobservable inputs were weighted by the relative fair value of the instruments.

 

 

The following tables summarize the changes in Level 3 assets measured at fair value on a recurring basis, at the dates indicated:

 

   

As of or For the Three Months Ended June 30,

   

As of or For the Six Months Ended June 30,

 
   

2025

   

2024

   

2025

   

2024

 

Sold loan servicing rights:

 

(In thousands)

 

Balance at beginning of period

  $ 3,301     $ 3,820     $ 3,281     $ 3,793  

Servicing rights that result from transfers and sale of financial assets

    6       23       17       33  

Changes in fair value due to changes in model inputs or assumptions (1)

    (87 )     (103 )     (78 )     (86 )

Balance at end of period

  $ 3,220     $ 3,740     $ 3,220     $ 3,740  

(1) Represents changes due to collection/realization of expected cash flows and curtailments.

 

 

 

   

As of or For the Three Months Ended June 30,

   

As of or For the Six Months Ended June 30,

 
   

2025

   

2024

   

2025

   

2024

 

Securities available for sale:

 

(In thousands)

 

MBS non-agency

                               

Balance at beginning of period

  $ 18,543     $ 17,351     $ 31,881     $ 27,469  

Principal payments and maturities

    (5,349 )     (134 )     (18,773 )     (10,382 )

Unrealized Gains

    4       14       90       144  

Balance at end of period

  $ 13,198     $ 17,231     $ 13,198     $ 17,231  

 

Assets and liabilities measured at fair value on a nonrecurring basis - Assets are considered to be valued on a nonrecurring basis if the fair value measurement of the instrument does not necessarily result in a change in the amount recorded on the consolidated balance sheets. Generally, nonrecurring valuation is the result of the application of other accounting pronouncements that require assets or liabilities to be assessed for impairment or recorded at the lower of cost or fair value.

 

The following tables present the Company’s assets measured at fair value on a nonrecurring basis at the dates indicated:

 

   

June 30, 2025

 
   

Level 1

   

Level 2

   

Level 3

   

Total

 
   

(In thousands)

 

Individually evaluated collateral dependent loans

  $     $     $ 30,781     $ 30,781  

Other real estate owned

                1,297       1,297  

 

   

December 31, 2024

 
   

Level 1

   

Level 2

   

Level 3

   

Total

 
   

(In thousands)

 

Individually evaluated collateral dependent loans

  $     $     $ 33,246     $ 33,246  

 

At  June 30, 2025 and December 31, 2024, there were no individually evaluated loans with discounts to appraisal disposition value or other unobservable inputs.

 

The following tables present the carrying value and estimated fair value of financial instruments at the dates indicated:

 

   

June 30, 2025

 
                   

Fair Value Measurements Using:

 
   

Carrying Amount

   

Estimated Fair Value

   

Level 1

   

Level 2

   

Level 3

 
   

(In thousands)

 

Financial assets

                                       

Cash and cash equivalents

  $ 87,863     $ 87,863     $ 87,863     $     $  

Investment securities available for sale

    303,515       303,515       13,109       277,208       13,198  

Loans held for sale

    1,557       1,557             1,557        

Loans receivable, net

    1,647,217       1,526,496                   1,526,496  

FHLB stock

    14,906       14,906             14,906        

Accrued interest receivable

    8,305       8,305             8,305        

Sold loan servicing rights, at fair value

    3,220       3,220                   3,220  

Financial liabilities

                                       

Demand deposits

  $ 1,097,215     $ 1,097,215     $ 1,097,215     $     $  

Time deposits

    557,421       556,473                   556,473  

FHLB Borrowings

    300,000       299,865                   299,865  

Line of Credit

    9,500       9,537                   9,537  

Subordinated debt, net

    34,608       36,379                   36,379  

Accrued interest payable

    1,514       1,514             1,514        

Interest rate swap derivative

    1,684       1,684             1,684        

 

   

December 31, 2024

 
                   

Fair Value Measurements Using:

 
   

Carrying Amount

   

Estimated Fair Value

   

Level 1

   

Level 2

   

Level 3

 
   

(In thousands)

 

Financial assets

                                       

Cash and cash equivalents

  $ 72,448     $ 72,448     $ 72,448     $     $  

Investment securities available for sale

    340,344       340,344       13,976       294,487       31,881  

Loans held for sale

    472       472             472        

Loans receivable, net

    1,675,186       1,536,748                   1,536,748  

FHLB stock

    14,435       14,435             14,435        

Accrued interest receivable

    8,159       8,159             8,159        

Sold loan servicing rights, at fair value

    3,281       3,281                   3,281  

Interest rate swap derivative

    267       267             267        

Financial liabilities

                                       

Demand deposits

    1,040,184     $ 1,040,184     $ 1,040,184     $     $  

Time deposits

    647,842       648,232                   648,232  

FHLB Borrowings

    290,000       288,512                   288,512  

Line of Credit

    6,500       6,526                   6,526  

Subordinated debt, net

    39,514       39,974                   39,974  

Accrued interest payable

    3,295       3,295             3,295        

Interest rate swap derivative

    123       123             123