Fair Value of Financial Instruments (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Summary of Significant Accounting Policies |
|
Schedule of financial assets and financial liabilities |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Changes in Fair Values For Items Measured at Fair Value | | | Fair Value | | Fair Value | | Pursuant to Election of the Fair Value Option | | | Measurements at | | Measurements at | | For the three months ended June 30, | | For the six months ended June 30, | Description | | June 30, 2025 | | December 31, 2024 | | 2025 | | 2024 | | 2025 | | 2024 | (In thousands) | | | | | | | | | | | | | | | | | | | Mortgage-backed securities | | $ | 226 | | $ | 237 | | $ | — | | $ | 1 | | $ | — | | $ | 1 | Other securities | | | 13,718 | | | 13,355 | | | (8) | | | (51) | | | 180 | | | (151) | Borrowed funds | | | 47,552 | | | 48,795 | | | 1,664 | | | 107 | | | 1,324 | | | (627) | Net gain (loss) from fair value adjustments | | | | | | | | $ | 1,656 | | $ | 57 | | $ | 1,504 | | $ | (777) |
|
Schedule of assets and liabilities that are carried at fair value on recurring basis |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Quoted Prices | | | | | | | | | | | | | | | | | | | | | in Active Markets | | Significant Other | | Significant Other | | | | | | | | | for Identical Assets | | Observable Inputs | | Unobservable Inputs | | Total carried at fair value | | | (Level 1) | | (Level 2) | | (Level 3) | | on a recurring basis | | | 2025 | | 2024 | | 2025 | | 2024 | | 2025 | | 2024 | | 2025 | | 2024 | | Assets: | | (In thousands) | Securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | Mortgage-backed securities | | $ | — | | $ | — | | $ | 828,756 | | $ | 911,636 | | $ | — | | $ | — | | $ | 828,756 | | $ | 911,636 | Other securities | | | 12,291 | | | 11,890 | | | 532,434 | | | 554,914 | | | 18,306 | | | 19,465 | | | 563,031 | | | 586,269 | Derivatives | | | — | | | — | | | 43,929 | | | 54,700 | | | — | | | — | | | 43,929 | | | 54,700 | | | | | | | | | | | | | | | | | | | | | | | | | | Total assets | | $ | 12,291 | | $ | 11,890 | | $ | 1,405,119 | | $ | 1,521,250 | | $ | 18,306 | | $ | 19,465 | | $ | 1,435,716 | | $ | 1,552,605 | | | | | | | | | | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | Borrowings | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 47,552 | | $ | 48,795 | | $ | 47,552 | | $ | 48,795 | Derivatives | | | — | | | — | | | 32,080 | | | 20,396 | | | — | | | — | | | 32,080 | | | 20,396 | | | | | | | | | | | | | | | | | | | | | | | | | | Total liabilities | | $ | — | | $ | — | | $ | 32,080 | | $ | 20,396 | | $ | 47,552 | | $ | 48,795 | | $ | 79,632 | | $ | 69,191 |
|
Schedule of assets and liabilities that are carried at fair value on a recurring basis, classified within Level 3 |
| | | | | | | | | | | | | | | | | | For the three months ended | | | June 30, 2025 | | June 30, 2024 | | | | | Trust preferred | | Junior subordinated | | Trust preferred | | Junior subordinated | | | Municipals | | securities | | debentures | | securities | | debentures | (In thousands) | | | | | | | | | | | | | | | | Beginning balance | | $ | 18,000 | | $ | 1,474 | | $ | 49,103 | | $ | 1,460 | | $ | 48,622 | Net gain (loss) from fair value adjustment of financial assets (1) | | | — | | | (46) | | | — | | | (2) | | | — | Net (gain) loss from fair value adjustment of financial liabilities (1) | | | — | | | — | | | (1,664) | | | — | | | (106) | Increase (decrease) in accrued interest | | | — | | | — | | | 4 | | | (1) | | | (24) | (Provision) benefit for credit losses | | | (439) | | | — | | | — | | | — | | | — | Change in unrealized gains (losses) included in other comprehensive loss-assets | | | (683) | | | — | | | — | | | — | | | — | Change in unrealized (gains) losses included in other comprehensive loss-liabilities | | | — | | | — | | | 109 | | | — | | | 49 | Ending balance | | $ | 16,878 | | $ | 1,428 | | $ | 47,552 | | $ | 1,457 | | $ | 48,541 | Changes in unrealized gains (losses) held at period end | | $ | (683) | | $ | — | | $ | 2,177 | | $ | — | | $ | 2,330 |
(1) Presented in the Consolidated Statements of Operations under net (loss) gain from fair value adjustments. | | | | | | | | | | | | | | | | | | For the six months ended | | | June 30, 2025 | | June 30, 2024 | | | | | Trust preferred | | Junior subordinated | | Trust preferred | | Junior subordinated | | | Municipals | | securities | | debentures | | securities | | debentures | (In thousands) | | | | | | | | | | | | | | | | Beginning balance | | $ | 18,000 | | $ | 1,465 | | $ | 48,795 | | $ | 1,437 | | $ | 47,850 | Net gain (loss) from fair value adjustment of financial assets (1) | | | — | | | — | | | — | | | 21 | | | — | Net (gain) loss from fair value adjustment of financial liabilities (1) | | | — | | | (36) | | | (1,324) | | | — | | | 629 | Increase (decrease) in accrued interest | | | — | | | (1) | | | (24) | | | (1) | | | (32) | (Provision) benefit for credit losses | | | (439) | | | — | | | — | | | — | | | — | Change in unrealized gains (losses) included in other comprehensive loss-assets | | | (683) | | | — | | | — | | | — | | | — | Change in unrealized (gains) losses included in other comprehensive loss-liabilities | | | — | | | — | | | 105 | | | — | | | 94 | Ending balance | | $ | 16,878 | | $ | 1,428 | | $ | 47,552 | | $ | 1,457 | | $ | 48,541 | Changes in unrealized gains (losses) held at period end | | $ | (683) | | $ | — | | $ | 2,177 | | $ | — | | $ | 2,330 |
(1) Presented in the Consolidated Statements of Operations under net (loss) gain from fair value adjustments.
|
Schedule of assets and liabilities that are carried at fair value on non-recurring basis |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Quoted Prices | | | | | | | | | | | | | | | | | | | | | in Active Markets | | Significant Other | | Significant Other | | | | | | | | | for Identical Assets | | Observable Inputs | | Unobservable Inputs | | Total carried at fair value | | | (Level 1) | | (Level 2) | | (Level 3) | | on a non-recurring basis | | | 2025 | | 2024 | | 2025 | | 2024 | | 2025 | | 2024 | | 2025 | | 2024 | | | | (In thousands) | Assets: | | | | | | | | | | | | | | | | | | | | | | | | | Impaired loans | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 26,318 | | $ | 16,784 | | $ | 26,318 | | $ | 16,784 | | | | | | | | | | | | | | | | | | | | | | | | | | Total assets | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 26,318 | | $ | 16,784 | | $ | 26,318 | | $ | 16,784 |
|
Schedule of carrying amounts and estimated fair values of selected financial instruments |
| | | | | | | | | | | | | | | | | | June 30, 2025 | | | Carrying | | Fair | | | | | | | | | | | | Amount | | Value | | Level 1 | | Level 2 | | Level 3 | | | | (In thousands) | Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cash and due from banks | | $ | 150,123 | | $ | 150,123 | | $ | 150,123 | | $ | — | | $ | — | Securities held-to-maturity | | | | | | | | | | | | | | | | Mortgage-backed securities | | | 7,826 | | | 7,146 | | | — | | | 7,146 | | | — | Other securities | | | 43,005 | | | 37,940 | | | — | | | — | | | 37,940 | Securities available for sale | | | | | | | | | | | | | | | | Mortgage-backed securities | | | 828,756 | | | 828,756 | | | — | | | 828,756 | | | — | Other securities | | | 563,031 | | | 563,031 | | | 12,291 | | | 532,434 | | | 18,306 | Loans held for investment, net of fees and costs | | | 6,709,601 | | | 6,424,090 | | | — | | | — | | | 6,424,090 | FHLB-NY stock | | | 23,773 | | | 23,773 | | | — | | | 23,773 | | | — | Accrued interest receivable | | | 59,607 | | | 59,607 | | | — | | | 59,607 | | | — | Derivatives | | | 43,929 | | | 43,929 | | | — | | | 43,929 | | | — | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Deposits | | $ | 7,289,352 | | $ | 7,285,829 | | $ | 4,836,728 | | $ | 2,449,101 | | $ | — | Borrowed Funds | | | 600,171 | | | 571,849 | | | — | | | 524,297 | | | 47,552 | Accrued interest payable | | | 12,900 | | | 12,900 | | | — | | | 12,900 | | | — | Derivatives | | | 32,080 | | | 32,080 | | | — | | | 32,080 | | | — |
| | | | | | | | | | | | | | | | | | December 31, 2024 | | | Carrying | | Fair | | | | | | | | | | | | Amount | | Value | | Level 1 | | Level 2 | | Level 3 | | | | (In thousands) | Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cash and due from banks | | $ | 152,574 | | $ | 152,574 | | $ | 152,574 | | $ | — | | $ | — | Securities held-to-maturity | | | | | | | | | | | | | | | | Mortgage-backed securities | | | 7,836 | | | 6,903 | | | — | | | 6,903 | | | — | Other securities | | | 43,649 | | | 37,815 | | | — | | | — | | | 37,815 | Securities available for sale | | | | | | | | | | | | | | | | Mortgage-backed securities | | | 911,636 | | | 911,636 | | | — | | | 911,636 | | | — | Other securities | | | 586,269 | | | 586,269 | | | 11,890 | | | 554,914 | | | 19,465 | Loans held for sale | | | 70,098 | | | 70,098 | | | — | | | — | | | 70,098 | Loans held for investment, net of fees and costs | | | 6,745,848 | | | 6,506,439 | | | — | | | — | | | 6,506,439 | FHLB-NY stock | | | 38,096 | | | 38,096 | | | — | | | 38,096 | | | — | Accrued interest receivable | | | 62,036 | | | 62,036 | | | — | | | 62,036 | | | — | Derivatives | | | 54,700 | | | 54,700 | | | — | | | 54,700 | | | — | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Deposits | | $ | 7,178,933 | | $ | 7,148,847 | | $ | 4,528,769 | | $ | 2,620,078 | | $ | — | Borrowed Funds | | | 916,054 | | | 887,312 | | | — | | | 838,517 | | | 48,795 | Accrued interest payable | | | 12,275 | | | 12,275 | | | — | | | 12,275 | | | — | Derivatives | | | 20,396 | | | 20,396 | | | — | | | 20,396 | | | — |
|
Nonrecurring |
|
Summary of Significant Accounting Policies |
|
Schedule of quantitative information about Level 3 |
| | | | | | | | | | | | | | | At June 30, 2025 | | | | Fair Value | | Valuation Technique | | Unobservable Input | | Range | | Weighted Average | | | | | (Dollars in thousands) | | Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | Impaired loans | | $ | 9,703 | | Income approach | | Capitalization rate | | 5.5 to 6.5 | % | 5.7 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | Impaired loans | | $ | 15,283 | | Sales approach | | Adjustment to sales comparison value | | -25.0 to 10.0 | % | (6.4) | % | | | | | | | | Reduction for planned expedited disposal | | 15.0 | % | 15.0 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | Impaired loans | | $ | 1,332 | | Discounted Cashflow | | Discount Rate | | 8.3 | % | 8.3 | % | | | | | | | | Probability of Default | | 25.0 | % | 25.0 | % |
| | | | | | | | | | | | | | | At December 31, 2024 | | | | Fair Value | | Valuation Technique | | Unobservable Input | | Range | | Weighted Average | | | | | (Dollars in thousands) | | Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | Impaired loans | | $ | 4,121 | | Sales approach | | Adjustment to sales comparison value | | - | % | - | % | | | | | | | | Reduction for planned expedited disposal | | 15.0 | % | 15.0 | % | | | | | | | | | | | | | | Impaired loans | | $ | 2,453 | | Discounted Cashflow | | Discount Rate | | 9.3% to 10.0 | % | 9.5 | % | | | | | | | | Probability of Default | | 25.0% to 50.0 | % | 33.2 | % | | | | | | | | | | | | | | Impaired loans | | $ | 10,210 | | Income approach | | Capitalization rate | | 4.8% to 6.5 | % | 5.7 | % |
|
Recurring |
|
Summary of Significant Accounting Policies |
|
Schedule of quantitative information about Level 3 |
| | | | | | | | | | | | | | June 30, 2025 | | | | | | Valuation | | Input | | | | Weighted | | | Fair Value | | Technique | | Unobservable | | Range | | Average | | | | (Dollars in thousands) | Assets: | | | | | | | | | | | | Municipals | | $ | 16,878 | | Discounted cash flows | | Spread over A rated Municipal Curves | | 5.9 | % | n/a | Trust preferred securities | | | 1,428 | | Discounted cash flows | | Spread over 3-month SOFR | | 4.7 | | n/a | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | Junior subordinated debentures | | $ | 47,552 | | Discounted cash flows | | Spread over 3-month SOFR | | 4.7 | % | n/a |
| | | | | | | | | | | | | | December 31, 2024 | | | | | | Valuation | | Input | | | | Weighted | | | Fair Value | | Technique | | Unobservable | | Range | | Average | | | | (Dollars in thousands) | Assets: | | | | | | | | | | | | Municipals | | $ | 18,000 | | Sales approach | | Reduction for planned expedited disposal | | n/a | | n/a | Trust preferred securities | | | 1,465 | | Discounted cash flows | | Spread over 3-month SOFR | | 4.3 | % | n/a | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | Junior subordinated debentures | | $ | 48,795 | | Discounted cash flows | | Spread over 3-month SOFR | | 4.3 | % | n/a |
|