v3.25.2
LONG-TERM DEBT (Tables)
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The following table presents the components of Long-term debt, net (in thousands, except weighted average interest rates):
Maturity DateInterest Rate per Annum as of June 30, 2025June 30, 2025December 31, 2024
Revolving Equipment Notes2029
SOFR + 1.75%
$300,136 $317,484 
Term Loan(1)
202810.0%470,357 443,864 
Total debt770,493 761,348 
Less: Total unamortized debt discount and debt issuance costs347,616 353,292 
Less: Current maturities of long-term debt31,542 31,748 
Long-term debt, net$391,335 $376,308 
(1) As of June 30, 2025, includes $5.1 million outstanding in connection with the Credit Support Premium (as defined below), which will become due and payable in-full upon the earlier of repayment and extinguishment of the Revolving Equipment Note Facility (as defined below) and the termination of Delta’s obligation to provide credit support for the Revolving Equipment Notes Facility. The Credit Support Premium is deemed a Revolving Loan (as defined in the Credit Agreement (as defined below)) under the Credit Agreement; however, any such accrued amounts do not reduce Delta’s $100.0 million commitment available to be borrowed by the Company from time to time until September 20, 2026 under the Revolving Credit Facility (as defined below).
Schedule of Maturities of Long-Term Debt
Maturities of principal debt payments for the next five years for debt obligations outstanding as of June 30, 2025 are as follows (in thousands):
Maturities
Remainder of 2025$15,771 
202631,542 
202733,119 
2028503,134 
2029186,927 
Total$770,493