GOODWILL AND INTANGIBLE ASSETS (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
Schedule of Goodwill |
The following table presents Goodwill carrying values and the change in balance, by reporting unit, during the six months ended June 30, 2025 (in thousands): | | | | | | | | | | | | | | | | | | | WUP Legacy | | Air Partner | | Total | Balance as of December 31, 2024(1) | $ | 136,098 | | | $ | 80,947 | | | $ | 217,045 | | | | | | | | | | | | | | | | | | | | Foreign currency translation adjustment | — | | | 7,374 | | | 7,374 | | Balance as of June 30, 2025 | $ | 136,098 | | | $ | 88,321 | | | $ | 224,419 | |
(1) Net of accumulated impairment losses of $306.2 million.
|
Schedule of Intangible Assets |
The gross carrying value, accumulated amortization and net carrying value of Intangible assets consisted of the following (in thousands): | | | | | | | | | | | | | | | | | | | June 30, 2025 | | Gross Carrying Value | | Accumulated Amortization | | Net Carrying Value | Status | $ | 80,000 | | | $ | 40,452 | | | $ | 39,548 | | Customer relationships | 89,121 | | | 50,943 | | | 38,178 | | Trade name | 10,709 | | | 5,671 | | | 5,038 | | Developed technology | 20,056 | | | 16,215 | | | 3,841 | | Leasehold interest – favorable | 600 | | | 135 | | | 465 | | Foreign currency translation adjustment | 779 | | | 482 | | | 297 | | Total | $ | 201,265 | | | $ | 113,898 | | | $ | 87,367 | |
| | | | | | | | | | | | | | | | | | | December 31, 2024 | | Gross Carrying Value | | Accumulated Amortization | | Net Carrying Value | Status | $ | 80,000 | | | $ | 37,410 | | | $ | 42,590 | | Customer relationships | 89,121 | | | 45,700 | | | 43,421 | | Trade name | 10,709 | | | 5,196 | | | 5,513 | | Developed technology | 20,056 | | | 14,767 | | | 5,289 | | Leasehold interest – favorable | 600 | | | 124 | | | 476 | | Foreign currency translation adjustment | (808) | | | (423) | | | (385) | | Total | $ | 199,678 | | | $ | 102,774 | | | $ | 96,904 | |
|
Schedule of Intangible Liabilities |
The gross carrying value, accumulated amortization and net carrying value of Intangible liabilities consisted of the following (in thousands): | | | | | | | | | | | | | | | | | | | June 30, 2025 | | Gross Carrying Value | | Accumulated Amortization | | Net Carrying Value | Intangible liabilities | $ | 20,000 | | | $ | 10,086 | | | $ | 9,914 | |
| | | | | | | | | | | | | | | | | | | December 31, 2024 | | Gross Carrying Value | | Accumulated Amortization | | Net Carrying Value | Intangible liabilities | $ | 20,000 | | | $ | 9,323 | | | $ | 10,677 | |
|
Schedule of Future Amortization Expense of Intangible Assets and Intangible Liabilities |
Future amortization expense of Intangible assets and Intangible liabilities held as of June 30, 2025, were as follows (in thousands): | | | | | | | | | | | | | Intangible Assets | | Intangible Liabilities | Remainder of 2025 | $ | 10,290 | | | $ | 763 | | 2026 | 19,703 | | | 1,525 | | 2027 | 14,938 | | | 1,525 | | 2028 | 14,275 | | | 1,525 | | 2029 | 13,531 | | | 1,525 | | Thereafter | 14,630 | | | 3,051 | | Total | $ | 87,367 | | | $ | 9,914 | |
|