Note
11 – Leases
The
components of lease expense were as follows (amounts in thousands):
Schedule
of Lease Expense
| |
| | | |
| | | |
| | | |
| | |
| |
Three months ended June 30, | | |
Six months ended June 30, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
Operating lease cost | |
$ | 110 | | |
$ | 111 | | |
$ | 221 | | |
$ | 227 | |
Finance lease cost | |
| | | |
| | | |
| | | |
| | |
Amortization of assets | |
| 3 | | |
| 3 | | |
| 7 | | |
| 7 | |
Interest on finance lease obligations | |
| 1 | | |
| 1 | | |
| 2 | | |
| 2 | |
Variable lease cost | |
| - | | |
| - | | |
| - | | |
| - | |
Total net lease cost | |
$ | 114 | | |
$ | 115 | | |
$ | 230 | | |
$ | 236 | |
Included
in the table above, for the three and six months ended June 30, 2025 and 2024, is $0.1 million and $0.2 million, respectively, of operating
lease cost for our corporate headquarters. This space
is being leased from The Move, LLC. Our CEO and President, each a related party to WFCF, have a 24.3% jointly-held ownership interest
in The Move, LLC.
Supplemental
balance sheet information related to leases was as follows (amounts in thousands):
Schedule
of Supplemental Balance Sheet Information Related to Leases
| |
Related Party | | |
Other | | |
Total | | |
Related Party | | |
Other | | |
Total | |
| |
June
30, 2025 | | |
December
31, 2024 | |
| |
Related
Party | | |
Other | | |
Total | | |
Related
Party | | |
Other | | |
Total | |
Operating leases: | |
| | |
| | |
| | |
| | |
| | |
| |
Operating
lease ROU assets | |
$ | 1,816 | | |
$ | 173 | | |
$ | 1,989 | | |
$ | 1,934 | | |
$ | 97 | | |
$ | 2,031 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Current
operating lease liabilities | |
$ | 290 | | |
$ | 70 | | |
$ | 360 | | |
$ | 276 | | |
$ | 61 | | |
$ | 337 | |
Noncurrent
operating lease liabilities | |
| 1,983 | | |
| 104 | | |
| 2,087 | | |
| 2,131 | | |
| 38 | | |
| 2,169 | |
Total
operating lease liabilities | |
$ | 2,273 | | |
$ | 174 | | |
$ | 2,447 | | |
$ | 2,407 | | |
$ | 99 | | |
$ | 2,506 | |
| |
June 30, 2025 | | |
December 31, 2024 | |
Finance leases: | |
| | | |
| | |
Right of use asset, at cost | |
$ | 76 | | |
$ | 76 | |
Accumulated amortization | |
| (48 | ) | |
| (40 | ) |
Property and equipment, net | |
$ | 28 | | |
$ | 36 | |
| |
| | | |
| | |
Current obligations of finance leases | |
$ | 14 | | |
$ | 15 | |
Finance leases, net of current obligations | |
| 19 | | |
| 25 | |
Total finance lease liabilities | |
$ | 33 | | |
$ | 40 | |
| |
| | | |
| | |
Weighted average remaining lease term (in years): | |
| | | |
| | |
Operating leases | |
| 5.9 | | |
| 6.4 | |
Finance leases | |
| 2.4 | | |
| 2.8 | |
| |
| | | |
| | |
Weighted average discount rate: | |
| | | |
| | |
Operating leases | |
| 5.9 | % | |
| 5.8 | % |
Finance leases | |
| 8.6 | % | |
| 8.5 | % |
Where Food Comes From, Inc.
Notes to the Consolidated
Financial Statements
(Unaudited)
Supplemental
cash flow and other information related to leases was as follows (amounts in thousands):
Schedule of Supplemental Cash Flow Information Related to Leases
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| |
Three months ended June 30, | | |
Six months ended June 30, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
Cash paid for amounts included in the measurement of lease liabilities: | | |
| | | |
| | | |
| | |
Operating cash flows from operating leases | |
$ | 118 | | |
$ | 116 | | |
$ | 237 | | |
$ | 236 | |
Operating cash flows from finance leases | |
$ | 1 | | |
$ | 1 | | |
$ | 2 | | |
$ | 2 | |
Financing cash flows from finance leases | |
$ | 3 | | |
$ | 4 | | |
$ | 7 | | |
$ | 7 | |
| |
| | | |
| | | |
| | | |
| | |
ROU assets obtained in exchange for lease liabilities: | |
| | | |
| | | |
| | | |
| | |
Operating leases | |
$ | 110 | | |
$ | - | | |
$ | 110 | | |
$ | 80 | |
Maturities
of lease liabilities were as follows (amounts in thousands):
Schedule of Maturities of Operating Lease and Finance Lease Liabilities
Years Ending December 31st, | |
Operating Leases | | |
Finance Leases | |
2025 (remaining six months) | |
$ | 243 | | |
$ | 10 | |
2026 | |
| 483 | | |
| 14 | |
2027 | |
| 457 | | |
| 13 | |
2028 | |
| 470 | | |
| - | |
2029 | |
| 484 | | |
| - | |
Thereafter | |
| 766 | | |
| - | |
Total lease payments | |
| 2,903 | | |
| 37 | |
Less amount representing interest | |
| (456 | ) | |
| (4 | ) |
Total lease obligations | |
| 2,447 | | |
| 33 | |
Less current portion | |
| (360 | ) | |
| (14 | ) |
Long-term lease obligations | |
$ | 2,087 | | |
$ | 19 | |
|