Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis |
Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurement as of June 30, 2025 Using | Financial Assets: | Fair Value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | | | | | | | | Mortgage-backed securities, residential | $ | 254,552 | | | $ | — | | | $ | 254,552 | | | $ | — | | | | | | | | | | Obligations of states and political subdivisions | 10,977 | | | — | | | 10,977 | | | — | | Corporate bonds and notes | 21,806 | | | — | | | 15,926 | | | 5,880 | | | | | | | | | | Total available for sale securities | $ | 287,335 | | | $ | — | | | $ | 281,455 | | | $ | 5,880 | | | | | | | | | | Equity investments, at fair value | $ | 2,910 | | | $ | 2,910 | | | $ | — | | | $ | — | | Derivative assets | $ | 18,727 | | | $ | — | | | $ | 18,727 | | | $ | — | | | | | | | | | | Financial Liabilities: | | | | | | | | Derivative liabilities | $ | 18,815 | | | $ | — | | | $ | 18,815 | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurement as of December 31, 2024 Using | Financial Assets: | Fair Value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | U.S. Treasury notes and bonds | $ | 56,906 | | | $ | 56,906 | | | $ | — | | | $ | — | | Mortgage-backed securities, residential | 365,934 | | | — | | | 365,934 | | | — | | | | | | | | | | Obligations of states and political subdivisions | 35,505 | | | — | | | 35,505 | | | — | | Corporate bonds and notes | 22,016 | | | — | | | 9,884 | | | 12,132 | | SBA loan pools | 51,081 | | | — | | | 51,081 | | | — | | | | | | | | | | | | | | | | | | Total available for sale securities | $ | 531,442 | | | $ | 56,906 | | | $ | 462,404 | | | $ | 12,132 | | | | | | | | | | Equity investments, at fair value | $ | 2,759 | | | $ | 2,759 | | | $ | — | | | $ | — | | Derivative assets | $ | 23,829 | | | $ | — | | | $ | 23,829 | | | $ | — | | | | | | | | | | Financial Liabilities: | | | | | | | | Derivative liabilities | $ | 23,851 | | | $ | — | | | $ | 23,851 | | | $ | — | |
|
Schedule of Information Related To Level 3 Non-Recurring Fair Value Measurement |
The following tables present a reconciliation of assets measured at fair value on a recurring basis using unobservable inputs (Level 3) for the three and six month periods ended June 30, 2025 and 2024, and qualitative information regarding Level 3 significant unobservable inputs as of June 30, 2025 and December 31, 2024 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended | | For the Six Months Ended | Level 3 Financial Assets - Corporate bonds and notes | June 30, 2025 | | June 30, 2024 | | June 30, 2025 | | June 30, 2024 | Balance of recurring Level 3 assets as of beginning of period | $ | 21,859 | | | $ | 7,721 | | | $ | 12,132 | | | $ | 7,530 | | Total gains or losses for the period: | | | | | | | | Included in other comprehensive income | 51 | | | 203 | | | 1,149 | | | 394 | | Repayments, calls, and maturities | — | | | — | | | (1,000) | | | — | | Transfers into Level 3 | — | | | — | | | 9,629 | | | — | | Transfers out of Level 3 | (16,030) | | | (1,749) | | | (16,030) | | | (1,749) | | Balance of recurring Level 3 assets as of end of period | $ | 5,880 | | | $ | 6,175 | | | $ | 5,880 | | | $ | 6,175 | |
| | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | Fair Value | | Valuation Technique | | Unobservable Input | | Range [Weighted Average] as of June 30, 2025 | Corporate bonds and notes | $ | 5,880 | | | Discounted cash flow | | Market discount rate | | 11.00% -11.00% [11.00%] | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | Fair Value | | Valuation Technique | | Unobservable Input | | Range [Weighted Average] as of December 31, 2024 | Corporate bonds and notes | $ | 12,132 | | | Discounted cash flow | | Market discount rate | | 7.25% - 12.00% [10.82%] | | | | | | | | | | | | | | | | | | | | | | | | |
The following tables present quantitative information regarding Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a non-recurring basis as of June 30, 2025 and December 31, 2024 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | Description | | Fair Value as of June 30, 2025 | | Valuation Technique | | Unobservable Inputs | | Range [Weighted Average] as of June 30, 2025 | Collateral-dependent loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial mortgages: | | | | | | | | | | | | | | | | | | | | | | | | | | | Non-owner occupied commercial real estate | | $ | 2,021 | | | Income approach | | Adjustment to appraised value | | 17.72% - 19.57% [18.55%] | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total collateral-dependent loans | | $ | 2,021 | | | | | | | | | | | | | | | | | Other real estate owned: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consumer loans: | | | | | | | | | Home equity lines and loans | | $ | 56 | | | Sales comparison | | Adjustment to appraised value | | 20.80% - 20.80% [20.80%] | Total other real estate owned, net | | $ | 56 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Description | | Fair Value as of December 31, 2024 | | Valuation Technique | | Unobservable Inputs | | Range [Weighted Average] as of December 31, 2024 | Collateral-dependent loans: | | | | | | | | | | | | | | | | | | Commercial and industrial | | $ | 11 | | | Net present value | | Discount rate | | 41.29% - 41.29% [41.29%] | Commercial mortgages: | | | | | | | | | | | | | | | | | | | | | | | | | | | Non-owner occupied commercial real estate | | 873 | | Income approach | | Adjustment to appraised value | | 16.86% - 16.86% [16.86%] | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total collateral-dependent loans | | $ | 884 | | | | | | | | | | | | | | | | | Other real estate owned: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Residential mortgages | | $ | 126 | | | Sales comparison | | Adjustment to appraised value | | 20.80% - 20.80% [20.80%] | Consumer loans: | | | | | | | | | Home equity lines and loans | | 285 | | | Sales comparison | | Adjustment to appraised value | | 20.80% - 20.80% [20.80%] | Total other real estate owned, net | | $ | 411 | | | | | | | |
|
Schedule of Carrying Value and Estimated Fair Value of Financial Instruments |
The carrying amounts and estimated fair values of financial instruments, as of June 30, 2025 and December 31, 2024, are as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | Financial assets: | Carrying Amount | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Estimated Fair Value (1) | Cash and due from financial institutions | $ | 35,825 | | | $ | 35,825 | | | $ | — | | | $ | — | | | $ | 35,825 | | Interest-earning deposits in other financial institutions | 284,226 | | | 284,226 | | | — | | | — | | | 284,226 | | Equity investments | 3,387 | | | 3,387 | | | — | | | — | | | 3,387 | | Securities available for sale | 287,335 | | | — | | | 281,455 | | | 5,880 | | | 287,335 | | Securities held to maturity | 680 | | | — | | | — | | | 680 | | | 680 | | FHLBNY and FRBNY stock | 6,826 | | | — | | | — | | | — | | | N/A | Loans, net and loans held for sale | 2,134,626 | | | — | | | — | | | 2,054,833 | | | 2,054,833 | | Derivative assets | 18,727 | | | — | | | 18,727 | | | — | | | 18,727 | | Financial liabilities: | | | | | | | | | | Deposits: | | | | | | | | | | Demand, savings, and insured money market deposits | $ | 1,850,492 | | | $ | 1,850,492 | | | $ | — | | | $ | — | | | $ | 1,850,492 | | Time deposits | 618,470 | | | — | | | 619,462 | | | — | | | 619,462 | | | | | | | | | | | | FHLBNY advances | 55,000 | | | — | | | 55,004 | | | — | | | 55,004 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Subordinated debt, net of deferred issuance costs | 44,146 | | | — | | | 45,823 | | | — | | | 45,823 | | Derivative liabilities | 18,815 | | | — | | | 18,815 | | | — | | | 18,815 | | | | | | | | | | | |
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | Financial assets: | Carrying Amount | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Estimated Fair Value (1) | Cash and due from financial institutions | $ | 26,224 | | | $ | 26,224 | | | $ | — | | | $ | — | | | $ | 26,224 | | Interest-earning deposits in other financial institutions | 20,811 | | | 20,811 | | | — | | | — | | | 20,811 | | Equity investments | 3,235 | | | 3,235 | | | — | | | — | | | 3,235 | | Securities available for sale | 531,442 | | | 56,906 | | | 462,404 | | | 12,132 | | | 531,442 | | Securities held to maturity | 808 | | | — | | | — | | | 808 | | | 808 | | FHLBNY and FRBNY stock | 9,117 | | | — | | | — | | | — | | | N/A | Loans, net and loans held for sale | 2,071,419 | | | — | | | — | | | 1,981,851 | | | 1,981,851 | | | | | | | | | | | | | | | | | | | | | | Derivative assets | 23,829 | | | — | | | 23,829 | | | — | | | 23,829 | | Financial liabilities: | | | | | | | | | | Deposits: | | | | | | | | | | Demand, savings, and insured money market deposits | $ | 1,772,971 | | | $ | 1,772,971 | | | $ | — | | | $ | — | | | $ | 1,772,971 | | Time deposits | 623,912 | | | — | | | 622,920 | | | — | | | 622,920 | | | | | | | | | | | | FHLBNY advances | 109,110 | | | — | | | 109,083 | | | — | | | 109,083 | | | | | | | | | | | | | | | | | | | | | | Derivative liabilities | 23,851 | | | — | | | 23,851 | | | — | | | 23,851 | | | | | | | | | | | |
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
|