v3.25.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
ASSETS    
Cash and cash equivalents $ 206 $ 206
Receivables, net of allowances for doubtful accounts of $294 at June 30, 2025and $248 at December 31, 2024 51,329 49,782
Inventories, net 53,947 54,756
Tooling in progress 3,778 4,761
Prepaid expenses and other current assets 4,468 3,439
Total current assets 113,728 112,944
Property, plant and equipment, net 147,313 156,528
Assets held for sale 1,402 1,402
Goodwill 92,650 92,650
Intangible assets, net 48,268 51,734
Operating lease assets 28,775 28,615
Other long-term assets 1,609 1,697
Total assets 433,745 445,570
LIABILITIES AND SHAREHOLDERS' EQUITY    
Accounts payable 46,606 39,119
Current portion of operating lease obligation 5,258 4,914
Accrued liabilities:    
Salaries, wages, and payroll taxes 7,740 5,094
Bonuses and deferred compensation 1,859 4,626
Other current liabilities 8,133 10,839
Total current liabilities 69,596 64,592
Bank revolving credit notes 69,280 79,725
Operating lease obligation, less current maturities 25,270 25,412
Deferred compensation, less current portion 4,319 4,719
Deferred income tax liability 15,756 16,831
Other long-term liabilities 2,681 2,538
Total liabilities 186,902 193,817
Commitments and contingencies (see Note 8)
Common shares, no par value, 75,000,000 authorized, 22,487,311 shares issued at June 30, 2025 and 22,300,106 at December 31, 2024
Additional paid-in-capital 207,850 207,076
Retained earnings 59,009 60,086
Treasury shares at cost, 2,187,334 shares at June 30, 2025 and 1,883,198 at December 31, 2024 (20,016) (15,409)
Total shareholders' equity 246,843 251,753
Total liabilities and shareholders' equity $ 433,745 $ 445,570