v3.25.2
Leases (Tables)
6 Months Ended
Jun. 30, 2025
Leases [Abstract]  
Schedule of Rental Revenue Components

Rental revenue is comprised of the following:

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Income from leases

 

$

35,560

 

 

$

37,321

 

 

$

69,373

 

 

$

74,212

 

Straight-line rent adjustments

 

 

168

 

 

 

(1,044

)

 

 

376

 

 

 

(1,029

)

Tenant recoveries

 

 

11,022

 

 

 

11,759

 

 

 

22,127

 

 

 

24,618

 

Amortization of above market leases

 

 

(130

)

 

 

(133

)

 

 

(271

)

 

 

(269

)

Amortization of below market leases

 

 

438

 

 

 

426

 

 

 

871

 

 

 

880

 

Total

 

$

47,058

 

 

$

48,329

 

 

$

92,476

 

 

$

98,412

 

Schedule of Lease Costs

The following table summarizes the operating lease expense recognized during the three and six months ended June 30, 2025 and 2024 included in the Company’s condensed consolidated statements of operations.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating lease expense included in general and administrative expense attributable to office leases

 

$

203

 

 

$

222

 

 

$

393

 

 

$

422

 

Operating lease expense included in property expense attributable to ground sublease

 

 

9

 

 

 

9

 

 

 

18

 

 

 

18

 

Straight-line rent adjustments

 

 

28

 

 

 

44

 

 

 

78

 

 

 

87

 

Cash paid for amounts included in the measurement of lease liabilities (operating cash flows)

 

$

240

 

 

$

275

 

 

$

489

 

 

$

527

 

Schedule of Lessee Future Minimum Rental Commitments under Non-cancellable Leases

The following table summarizes the maturity analysis of our operating leases, which is discounted by our incremental borrowing rate to calculate the lease liability as included in accounts payable, accrued expenses and other liabilities in the Company’s condensed consolidated balance sheets for the operating leases in which we are the lessee:

 

July 1, 2025 – December 31, 2025

 

$

431

 

2026

 

 

876

 

2027

 

 

894

 

2028

 

 

865

 

2029

 

 

849

 

Thereafter

 

 

1,809

 

Total minimum operating lease payments

 

$

5,724

 

Less imputed interest

 

 

(1,220

)

Total operating lease liability

 

$

4,504

 

Schedule of Finance Lease Expense

The following table summarizes the financing lease expense recognized during the three and six months ended June 30, 2025 and 2024 included in the Company’s condensed consolidated statements of operations.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Depreciation/amortization of financing lease right-of-use assets

 

$

7

 

 

$

7

 

 

$

14

 

 

$

14

 

Interest expense for financing lease liability

 

 

45

 

 

 

45

 

 

 

90

 

 

 

90

 

Total financing lease cost

 

$

52

 

 

$

52

 

 

$

104

 

 

$

104

 

Schedule of Finance Lease, Liability, Fiscal Year Maturity

The following table summarizes the maturity analysis of our financing lease:

 

July 1, 2025 – December 31, 2025

 

$

85

 

2026

 

 

170

 

2027

 

 

170

 

2028

 

 

170

 

2029

 

 

170

 

Thereafter

 

 

6,027

 

Total minimum financing lease payments

 

$

6,792

 

Less imputed interest

 

 

(4,490

)

Total financing lease liability

 

$

2,302