Schedule of Deferred Costs, Net |
Deferred costs, net, consisted of the following: | | | | | | | | | | | | (amounts in thousands) | June 30, 2025 | | December 31, 2024 | Deferred leasing costs | $ | 224,592 | | | $ | 230,836 | | Acquired in-place lease value, acquired deferred leasing costs and deferred acquisition costs | 137,329 | | | 137,580 | | Acquired above-market leases | 19,589 | | | 19,636 | | Total deferred costs, excluding deferred financing costs | 381,510 | | | 388,052 | | Less: accumulated amortization | (208,099) | | | (212,972) | | Total deferred costs, net, excluding net deferred financing costs | 173,411 | | | 175,080 | | Deferred financing costs, net, of accumulated amortization of $8,841 and $7,783, respectively (See Note 5) | 8,283 | | | 8,907 | | Total deferred costs, net | $ | 181,694 | | | $ | 183,987 | |
Deferred financing costs, net, consisted of the following: | | | | | | | | | | | | | | | (amounts in thousands) | | June 30, 2025 | | December 31, 2024 | Deferred financing costs, included as a component of net debt | | $ | 16,121 | | | $ | 36,309 | | Deferred financings costs, included as a component of net deferred costs (See Note 4) | | 17,124 | | | 16,638 | | Total deferred financing costs | | $ | 33,245 | | | $ | 52,947 | | Less: accumulated amortization | | (15,955) | | | (33,970) | | Total deferred financing costs, net | | $ | 17,290 | | | $ | 18,977 | |
The total amortization expense related to deferred financing costs consisted of the following: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | (amounts in thousands) | 2025 | | 2024 | | 2025 | | 2024 | Amortization of deferred financing costs | $ | 1,080 | | | $ | 1,050 | | | $ | 2,174 | | | $ | 2,069 | |
|
Schedule of Amortizing Acquired Intangible Assets and Liabilities |
Acquired below-market ground leases, net, consisted of the following: | | | | | | | | | | | | (amounts in thousands) | June 30, 2025 | | December 31, 2024 | Acquired below-market ground leases | $ | 396,916 | | | $ | 396,916 | | Less: accumulated amortization | (87,421) | | | (83,506) | | Acquired below-market ground leases, net | $ | 309,495 | | | $ | 313,410 | |
Acquired below-market leases, net, consisted of the following: | | | | | | | | | | | | (amounts in thousands) | June 30, 2025 | | December 31, 2024 | Acquired below-market leases | $ | (56,359) | | | $ | (56,359) | | Less: accumulated amortization | 39,278 | | | 36,862 | | Acquired below-market leases, net | $ | (17,081) | | | $ | (19,497) | |
|
Schedule of Amortization Related to Deferred Costs and Acquired Lease Intangibles |
The total amortization related to deferred costs and acquired lease intangibles consisted of the following: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | (amounts in thousands) | 2025 | | 2024 | | 2025 | | 2024 | Rental revenue: | | | | | | | | Amortization of below-market leases, net of above-market leases | $ | 840 | | | $ | 513 | | | $ | 1,638 | | | $ | 1,027 | | Depreciation and amortization: | | | | | | | | Amortization of deferred leasing costs and acquired deferred leasing costs | 5,128 | | | 5,231 | | | 10,497 | | | 11,018 | | Amortization related to acquired in-place lease value | 1,415 | | | 1,234 | | | 2,823 | | | 2,520 | |
|