v3.25.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Commercial real estate properties, at cost:    
Land $ 397,666 $ 386,423
Development costs 8,187 8,187
Building and improvements 3,498,097 3,392,043
Commercial real estate properties, at cost 3,903,950 3,786,653
Less: accumulated depreciation (1,341,144) (1,274,193)
Commercial real estate properties, net 2,562,806 2,512,460
Contract asset 0 170,419
Cash and cash equivalents 94,643 385,465
Restricted cash 42,084 43,837
Tenant and other receivables 28,124 31,427
Deferred rent receivables 255,272 247,754
Prepaid expenses and other assets 85,083 101,852
Deferred costs, net 181,694 183,987
Acquired below-market ground leases, net 309,495 313,410
Right of use assets 28,070 28,197
Goodwill 491,479 491,479
Total assets 4,078,750 4,510,287
Liabilities:    
Mortgage notes payable, net 691,440 692,176
Senior unsecured notes, net 1,097,355 1,197,061
Unsecured term loan facilities, net 268,883 268,731
Unsecured revolving credit facility 0 120,000
Debt associated with property in receivership 0 177,667
Accrued interest associated with property in receivership 0 5,433
Accounts payable and accrued expenses 104,315 132,016
Acquired below-market leases, net 17,081 19,497
Ground lease liabilities 28,070 28,197
Deferred revenue and other liabilities 55,343 62,639
Tenants’ security deposits 27,015 24,908
Total liabilities 2,289,502 2,728,325
Commitments and contingencies
Empire State Realty Trust, Inc. stockholders' equity:    
Preferred stock, $0.01 par value per share, 50,000 shares authorized, none issued or outstanding 0 0
Additional paid-in capital 1,086,059 1,077,976
Accumulated other comprehensive income 5,558 9,934
Retained deficit (55,101) (58,888)
Total Empire State Realty Trust, Inc. stockholders' equity 1,038,209 1,030,696
Non-controlling interests in the Operating Partnership 721,099 721,326
Non-controlling interests in other partnerships 0 0
Private perpetual preferred units:    
Total equity 1,789,248 1,781,962
Total liabilities and equity 4,078,750 4,510,287
Class A Common Stock    
Empire State Realty Trust, Inc. stockholders' equity:    
Common stock 1,683 1,664
Class B Common Stock    
Empire State Realty Trust, Inc. stockholders' equity:    
Common stock 10 10
Private Perpetual Preferred Units, Series 2019    
Private perpetual preferred units:    
Private perpetual preferred units 21,936 21,936
Private Perpetual Preferred Units, Series 2014    
Private perpetual preferred units:    
Private perpetual preferred units $ 8,004 $ 8,004