SEGMENT REPORTING |
13.
SEGMENT REPORTING
The
Company currently operates two reportable segments, MARKET.live and Go Fund Yourself. The Company also operates a third business unit,
currently operating in stealth mode, which for the three and six months ending June 30, 2025, the Company does not deem to be a reportable
segment.
The
following tables summarize the Company’s reportable segment information and unallocated corporate expenses:
SCHEDULE OF SEGMENT REPORTING
| |
MARKET.live | | |
Go
Fund Yourself | | |
Corporate | | |
Consolidated | | |
MARKET.live | | |
Go
Fund Yourself | | |
Corporate | | |
Consolidated | |
| |
3 months ended June 30, 2025 | | |
3 months ended June 30, 2024 | |
| |
Reportable Segments | | |
| | |
| | |
Reportable Segments | | |
| | |
| |
| |
MARKET.live | | |
Go Fund Yourself | | |
Corporate | | |
Consolidated | | |
MARKET.live | | |
Go Fund Yourself | | |
Corporate | | |
Consolidated | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Revenues | |
$ | 688 | | |
$ | 1,435 | | |
$ | - | | |
$ | 2,123 | | |
$ | 37 | | |
$ | - | | |
$ | - | | |
$ | 37 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Costs and expenses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cost of revenue, exclusive of depreciation and amortization shown separately below | |
| 281 | | |
| 330 | | |
| - | | |
| 611 | | |
| 31 | | |
| - | | |
| - | | |
| 31 | |
Depreciation and amortization | |
| 300 | | |
| 17 | | |
| 19 | | |
| 336 | | |
| 250 | | |
| - | | |
| 19 | | |
| 269 | |
General and administrative | |
| 712 | | |
| 820 | | |
| 2,578 | | |
| 4,110 | | |
| 998 | | |
| 18 | | |
| 1,126 | | |
| 2,142 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total costs and expenses | |
| 1,293 | | |
| 1,167 | | |
| 2,597 | | |
| 5,057 | | |
| 1,279 | | |
| 18 | | |
| 1,147 | | |
| 2,442 | |
Operating income (loss) | |
$ | (605 | ) | |
$ | 268 | | |
$ | (2,597 | ) | |
$ | (2,934 | ) | |
$ | (1,242 | ) | |
$ | (18 | ) | |
$ | (1,147 | ) | |
$ | (2,405 | ) |
| |
MARKET.live | | |
Go
Fund Yourself | | |
Corporate | | |
Consolidated | | |
MARKET.live | | |
Go
Fund Yourself | | |
Corporate | | |
Consolidated | |
| |
6 months ended June 30, 2025 | | |
6 months ended June 30, 2024 | |
| |
Reportable Segments | | |
| | |
| | |
Reportable Segments | | |
| | |
| |
| |
MARKET.live | | |
Go Fund Yourself | | |
Corporate | | |
Consolidated | | |
MARKET.live | | |
Go Fund Yourself | | |
Corporate | | |
Consolidated | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Revenues | |
$ | 1,250 | | |
$ | 2,178 | | |
$ | - | | |
$ | 3,428 | | |
$ | 44 | | |
$ | - | | |
$ | - | | |
$ | 44 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Costs and expenses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cost of revenue, exclusive of depreciation and amortization shown separately below | |
| 456 | | |
| 502 | | |
| - | | |
| 958 | | |
| 36 | | |
| - | | |
| - | | |
| 36 | |
Depreciation and amortization | |
| 550 | | |
| 33 | | |
| 39 | | |
| 622 | | |
| 500 | | |
| - | | |
| 25 | | |
| 525 | |
General and administrative | |
| 1,466 | | |
| 1,073 | | |
| 4,902 | | |
| 7,441 | | |
| 2,018 | | |
| 18 | | |
| 3,069 | | |
| 5,105 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total costs and expenses | |
| 2,472 | | |
| 1,608 | | |
| 4,941 | | |
| 9,021 | | |
| 2,554 | | |
| 18 | | |
| 3,094 | | |
| 5,666 | |
Operating income (loss) | |
$ | (1,222 | ) | |
$ | 570 | | |
$ | (4,941 | ) | |
$ | (5,593 | ) | |
$ | (2,510 | ) | |
$ | (18 | ) | |
$ | (3,094 | ) | |
$ | (5,622 | ) |
Total
assets by reportable segment as of June 30, 2025 is as follows:
| |
Corporate | | |
Go Fund Yourself | | |
MARKET.Live | | |
Consolidated | |
| |
| | |
| | |
| | |
| |
ASSETS | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Current assets: | |
| | | |
| | | |
| | | |
| | |
Cash | |
$ | 4,256 | | |
$ | 15 | | |
$ | 79 | | |
$ | 4,350 | |
Restricted cash | |
| 883 | | |
| - | | |
| - | | |
| 883 | |
Accounts receivable | |
| 9 | | |
| 323 | | |
| 284 | | |
| 616 | |
ERC Receivable - short-term | |
| 734 | | |
| - | | |
| - | | |
| 734 | |
Short-term investments - trading | |
| 5,125 | | |
| - | | |
| - | | |
| 5,125 | |
Prepaid expenses and other current assets | |
| 132 | | |
| 23 | | |
| 36 | | |
| 191 | |
Total current assets | |
| 11,139 | | |
| 361 | | |
| 399 | | |
| 11,899 | |
| |
| | | |
| | | |
| | | |
| | |
Capitalized software development costs | |
| - | | |
| - | | |
| 2,585 | | |
| 2,585 | |
Property and equipment, net | |
| 64 | | |
| 272 | | |
| 6 | | |
| 342 | |
Operating lease right-of-use assets | |
| - | | |
| 159 | | |
| 114 | | |
| 273 | |
Intangible assets, net | |
| 159 | | |
| 10 | | |
| 892 | | |
| 1,061 | |
Goodwill | |
| - | | |
| - | | |
| 5,165 | | |
| 5,165 | |
Convertible notes receivable | |
| - | | |
| 1,505 | | |
| - | | |
| 1,505 | |
Investment in equity securities | |
| - | | |
| 563 | | |
| - | | |
| 563 | |
Other non-current assets | |
| 250 | | |
| 7 | | |
| 9 | | |
| 266 | |
| |
| | | |
| | | |
| | | |
| | |
Total assets | |
$ | 11,612 | | |
$ | 2,877 | | |
$ | 9,170 | | |
$ | 23,659 | |
|