Loans, Notes, Trade and Other Receivables Disclosure [Text Block] |
NOTE 4 - LOANS RECEIVABLE
The summary of loans receivable by class of loans is as follows:
| | June 30, 2025 | | | December 31, 2024 | |
One-to-four family residential real estate | | $ | 13,534 | | | $ | 14,829 | |
Multi-family residential real estate | | | 496,190 | | | | 521,957 | |
Nonresidential real estate | | | 103,062 | | | | 108,153 | |
Commercial loans and leases | | | 190,518 | | | | 248,595 | |
Consumer | | | 1,775 | | | | 1,623 | |
| | | 805,079 | | | | 895,157 | |
Allowance for credit losses | | | (9,116 | ) | | | (7,571 | ) |
Loans, net | | $ | 795,963 | | | $ | 887,586 | |
Net deferred loan origination costs included in the table above were $1.2 million as of June 30, 2025 and December 31, 2024.
Allowance for Credit Losses - Loans
The following table represents the activity in the Allowance for Credit Losses (“ACL”) by segment of loans:
| | Beginning balance | | | Provision for (recovery of) credit losses | | | Loans charged off | | | Recoveries | | | Ending balance | |
For the three months ended | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
June 30, 2025 | | | | | | | | | | | | | | | | | | | | |
One-to-four family residential real estate: | | | | | | | | | | | | | | | | | | | | |
Home equity and junior liens | | $ | 50 | | | $ | (3 | ) | | $ | — | | | $ | — | | | $ | 47 | |
One-to-four family first liens | | | 211 | | | | (21 | ) | | | — | | | | 3 | | | | 193 | |
Multi-family residential real estate: | | | | | | | | | | | | | | | | | | | | |
Senior notes | | | 4,189 | | | | 259 | | | | (156 | ) | | | 3 | | | | 4,295 | |
Junior notes | | | 439 | | | | 134 | | | | (141 | ) | | | — | | | | 432 | |
Nonresidential real estate: | | | | | | | | | | | | | | | | | | | | |
Owner occupied | | | 173 | | | | 8 | | | | — | | | | — | | | | 181 | |
Non-owner occupied | | | 1,135 | | | | (83 | ) | | | — | | | | — | | | | 1,052 | |
Commercial loans and leases: | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 850 | | | | (63 | ) | | | (133 | ) | | | 3 | | | | 657 | |
Equipment finance - Government | | | 50 | | | | 2,057 | | | | — | | | | — | | | | 2,107 | |
Equipment finance - Corporate Investment-grade | | | 134 | | | | (26 | ) | | | — | | | | — | | | | 108 | |
Consumer | | | 48 | | | | (1 | ) | | | (4 | ) | | | 1 | | | | 44 | |
| | $ | 7,279 | | | $ | 2,261 | | | $ | (434 | ) | | $ | 10 | | | $ | 9,116 | |
| | | | | | | | | | | | | | | | | | | | |
June 30, 2024 | | | | | | | | | | | | | | | | | | | | |
One-to-four family residential real estate: | | | | | | | | | | | | | | | | | | | | |
Home equity and junior liens | | $ | 63 | | | $ | (2 | ) | | $ | — | | | $ | — | | | $ | 61 | |
One-to-four family first liens | | | 268 | | | | (7 | ) | | | — | | | | 2 | | | | 263 | |
Multi-family residential real estate: | | | | | | | | | | | | | | | | | | | | |
Senior notes | | | 4,370 | | | | 28 | | | | — | | | | 4 | | | | 4,402 | |
Junior notes | | | 449 | | | | (8 | ) | | | — | | | | — | | | | 441 | |
Nonresidential real estate: | | | | | | | | | | | | | | | | | | | | |
Owner occupied | | | 178 | | | | (5 | ) | | | — | | | | — | | | | 173 | |
Non-owner occupied | | | 1,266 | | | | (42 | ) | | | — | | | | — | | | | 1,224 | |
Commercial loans and leases: | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 1,343 | | | | (73 | ) | | | (10 | ) | | | 7 | | | | 1,267 | |
Equipment finance - Government | | | 112 | | | | (15 | ) | | | — | | | | — | | | | 97 | |
Equipment finance - Corporate Investment-grade | | | 166 | | | | (6 | ) | | | — | | | | — | | | | 160 | |
Consumer | | | 34 | | | | 32 | | | | (12 | ) | | | — | | | | 54 | |
| | $ | 8,249 | | | $ | (98 | ) | | $ | (22 | ) | | $ | 13 | | | $ | 8,142 | |
| | Beginning balance | | | Provision for (recovery of) credit losses | | | Loans charged off | | | Recoveries | | | Ending balance | |
For the six months ended | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
June 30, 2025 | | | | | | | | | | | | | | | | | | | | |
One-to-four family residential real estate: | | | | | | | | | | | | | | | | | | | | |
Home equity and junior liens | | $ | 54 | | | $ | (7 | ) | | $ | — | | | $ | — | | | $ | 47 | |
One-to-four family first liens | | | 217 | | | | (29 | ) | | | — | | | | 5 | | | | 193 | |
Multi-family residential real estate: | | | | | | | | | | | | | | | | | | | | |
Senior notes | | | 4,320 | | | | 126 | | | | (156 | ) | | | 5 | | | | 4,295 | |
Junior notes | | | 444 | | | | 129 | | | | (141 | ) | | | — | | | | 432 | |
Nonresidential real estate: | | | | | | | | | | | | | | | | | | | | |
Owner occupied | | | 180 | | | | 1 | | | | — | | | | — | | | | 181 | |
Non-owner occupied | | | 1,162 | | | | (110 | ) | | | — | | | | — | | | | 1,052 | |
Commercial loans and leases: | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 944 | | | | (131 | ) | | | (169 | ) | | | 13 | | | | 657 | |
Equipment finance - Government | | | 60 | | | | 2,047 | | | | — | | | | — | | | | 2,107 | |
Equipment finance - Corporate Investment-grade | | | 142 | | | | (34 | ) | | | — | | | | — | | | | 108 | |
Consumer | | | 48 | | | | 8 | | | | (14 | ) | | | 2 | | | | 44 | |
| | $ | 7,571 | | | $ | 2,000 | | | $ | (480 | ) | | $ | 25 | | | $ | 9,116 | |
| | | | | | | | | | | | | | | | | | | | |
June 30, 2024 | | | | | | | | | | | | | | | | | | | | |
One-to-four family residential real estate: | | | | | | | | | | | | | | | | | | | | |
Home equity and junior liens | | $ | 75 | | | $ | (14 | ) | | $ | — | | | $ | — | | | $ | 61 | |
One-to-four family first liens | | | 220 | | | | 38 | | | | — | | | | 5 | | | | 263 | |
Multi-family residential real estate: | | | | | | | | | | | | | | | | | | | | |
Senior notes | | | 4,178 | | | | 214 | | | | — | | | | 10 | | | | 4,402 | |
Junior notes | | | 371 | | | | 70 | | | | — | | | | — | | | | 441 | |
Nonresidential real estate: | | | | | | | | | | | | | | | | | | | | |
Owner occupied | | | 144 | | | | 29 | | | | — | | | | — | | | | 173 | |
Non-owner occupied | | | 1,022 | | | | 202 | | | | — | | | | — | | | | 1,224 | |
Commercial loans and leases: | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 1,964 | | | | (541 | ) | | | (168 | ) | | | 12 | | | | 1,267 | |
Equipment finance - Government | | | 148 | | | | (51 | ) | | | — | | | | — | | | | 97 | |
Equipment finance - Corporate Investment-grade | | | 191 | | | | (31 | ) | | | — | | | | — | | | | 160 | |
Consumer | | | 32 | | | | 47 | | | | (25 | ) | | | — | | | | 54 | |
| | $ | 8,345 | | | $ | (37 | ) | | $ | (193 | ) | | $ | 27 | | | $ | 8,142 | |
As of June 30, 2025, December 31, 2024 and June 30, 2024 we had $235,000, $279,000 and $262,000, respectively, recorded as an unfunded commitment reserve, included in other liabilities on the Consolidated Statements of Financial Condition.
The following tables present the balance in the ACL and loans receivable by class of loans based on evaluation method. Allocation of a portion of the ACL to one category does not preclude its availability to absorb losses in other categories:
| | One-to-four family residential real estate | | | Multi-family residential real estate | | | Nonresidential real estate | | | Commercial loans and leases | | | Consumer | | | Total | |
June 30, 2025 | | | | | | | | | | | | | | | | | | | | | | | | |
Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
Loans individually evaluated | | $ | 30 | | | $ | — | | | $ | — | | | $ | 9,294 | | | $ | — | | | $ | 9,324 | |
Loans collectively evaluated | | | 13,504 | | | | 496,190 | | | | 103,062 | | | | 181,224 | | | | 1,775 | | | | 795,755 | |
| | $ | 13,534 | | | $ | 496,190 | | | $ | 103,062 | | | $ | 190,518 | | | $ | 1,775 | | | $ | 805,079 | |
ACL: | | | | | | | | | | | | | | | | | | | | | | | | |
Loans individually evaluated | | $ | — | | | $ | — | | | $ | — | | | $ | 2,075 | | | $ | — | | | $ | 2,075 | |
Loans collectively evaluated | | | 240 | | | | 4,727 | | | | 1,233 | | | | 797 | | | | 44 | | | | 7,041 | |
| | $ | 240 | | | $ | 4,727 | | | $ | 1,233 | | | $ | 2,872 | | | $ | 44 | | | $ | 9,116 | |
| | One-to-four family residential real estate | | | Multi-family residential real estate | | | Nonresidential real estate | | | Commercial loans and leases | | | Consumer | | | Total | |
December 31, 2024 | | | | | | | | | | | | | | | | | | | | | | | | |
Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
Loans individually evaluated | | $ | 148 | | | $ | 1,453 | | | $ | 393 | | | $ | 15,018 | | | $ | — | | | $ | 17,012 | |
Loans collectively evaluated | | | 14,681 | | | | 520,504 | | | | 107,760 | | | | 233,577 | | | | 1,623 | | | | 878,145 | |
| | $ | 14,829 | | | $ | 521,957 | | | $ | 108,153 | | | $ | 248,595 | | | $ | 1,623 | | | $ | 895,157 | |
ACL: | | | | | | | | | | | | | | | | | | | | | | | | |
Loans individually evaluated | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Loans collectively evaluated | | | 271 | | | | 4,764 | | | | 1,342 | | | | 1,146 | | | | 48 | | | | 7,571 | |
| | $ | 271 | | | $ | 4,764 | | | $ | 1,342 | | | $ | 1,146 | | | $ | 48 | | | $ | 7,571 | |
Collateral Dependent Loans
Management's evaluation as to the ultimate collectability of loans includes estimates regarding future cash flows from operations and the value of property, real and personal, pledged as collateral. These estimates are affected by changing economic conditions and the economic prospects of borrowers. Collateral dependent loans are loans in which repayment is expected to be provided solely by the underlying collateral and there are no other available and reliable sources of repayment. Loans are written down to the lower of cost or fair value of the underlying collateral, less estimated costs to sell. The Company had $903,000 and $3.0 million of collateral dependent loans secured by real estate or business assets as of June 30, 2025 and December 31, 2024, respectively.
Individually Evaluated Loans
The following tables present loans individually evaluated by class of loans:
| | | | | | | | | | | | | | | | | | Three Months Ended | | | Six Months Ended | |
| | | | | | | | | | | | | | | | | | June 30, 2025 | | | June 30, 2025 | |
| | Loan Balance | | | Recorded Investment | | | Partial Charge-off | | | Allowance for Credit Losses Allocated | | | Average Investment | | | Interest Income Recognized | | | Average Investment | | | Interest Income Recognized | |
June 30, 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family residential real estate | | $ | 30 | | | $ | 30 | | | $ | — | | | $ | — | | | $ | 62 | | | $ | — | | | $ | 95 | | | $ | 1 | |
Commercial loans and leases | | | 1,203 | | | | 873 | | | | 329 | | | | — | | | | 8,401 | | | | 3 | | | | 11,714 | | | | 4 | |
| | | 1,233 | | | | 903 | | | | 329 | | | | — | | | | 8,463 | | | | 3 | | | | 11,809 | | | | 5 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
With an allowance recorded - commercial loans and leases | | | 8,421 | | | | 8,421 | | | | — | | | | 2,075 | | | | 2,807 | | | | — | | | | 1,404 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 9,654 | | | $ | 9,324 | | | $ | 329 | | | $ | 2,075 | | | $ | 11,270 | | | $ | 3 | | | $ | 13,213 | | | $ | 5 | |
| | | | | | | | | | | | | | | | | | Year ended | |
| | | | | | | | | | | | | | | | | | December 31, 2024 | |
| | Loan Balance | | | Recorded Investment | | | Partial Charge-off | | | Allowance for Credit Losses Allocated | | | Average Investment | | | Interest Income Recognized | |
December 31, 2024 | | | | | | | | | | | | | | | | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family residential real estate | | $ | 138 | | | $ | 148 | | | $ | — | | | $ | — | | | $ | 66 | | | $ | 7 | |
Multi-family residential real estate | | | 1,416 | | | | 1,453 | | | | — | | | | — | | | | 607 | | | | 28 | |
Nonresidential real estate | | | 366 | | | | 393 | | | | — | | | | — | | | | 228 | | | | 3 | |
Commercial loans and leases | | | 20,210 | | | | 15,018 | | | | 5,192 | | | | — | | | | 20,225 | | | | 9 | |
| | $ | 22,130 | | | $ | 17,012 | | | $ | 5,192 | | | $ | — | | | $ | 21,126 | | | $ | 47 | |
Nonaccrual Loans
The following tables present the recorded investment in nonaccrual loans and loans 90 days or more past due still on accrual by class of loans:
| | Nonaccrual | | | Loans Past Due Over 90 Days Still Accruing | |
June 30, 2025 | | | | | | | | |
One-to-four family residential real estate | | $ | 13 | | | $ | — | |
Commercial loans and leases | | | 9,206 | | | | 2,225 | |
Consumer | | | — | | | | 1 | |
| | $ | 9,219 | | | $ | 2,226 | |
December 31, 2024 | | | | | | | | |
One-to-four family residential real estate | | $ | 126 | | | $ | — | |
Multi-family residential real estate | | | 1,453 | | | | — | |
Nonresidential real estate | | | 393 | | | | — | |
Commercial loans and leases | | | 14,960 | | | | — | |
Consumer | | | 2 | | | | — | |
| | $ | 16,934 | | | $ | — | |
Nonaccrual loans and individually evaluated loans are defined differently. Some loans may be included in both categories, and some loans may only be included in one category. Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated and loans individually evaluated.
The Company’s reserve for uncollected loan interest was $1.6 million and $2.4 million at June 30, 2025 and December 31, 2024, respectively. When a loan is on nonaccrual status and the ultimate collectability of the total principal of a loan is in doubt, all payments are applied to principal under the cost recovery method. Alternatively, when a loan is on nonaccrual status but there is doubt concerning only the ultimate collectability of interest, contractual interest is credited to interest income only when received, under the cash basis method. In all cases, the average balances are calculated based on the month–end balances of the financing receivables within the period reported.
Past Due Loans
The following tables present the aging of the recorded investment of loans by class of loans:
| | 30-59 Days Past Due | | | 60-89 Days Past Due | | | Greater Than 89 Days Past Due | | | Total Past Due | | | Nonaccrual | | | Current | | | Total | |
June 30, 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family residential real estate | | $ | — | | | $ | 2 | | | $ | — | | | $ | 2 | | | $ | 13 | | | $ | 13,519 | | | $ | 13,534 | |
Multi-family residential real estate | | | — | | | | 810 | | | | — | | | | 810 | | | | — | | | | 495,380 | | | | 496,190 | |
Nonresidential real estate | | | 421 | | | | — | | | | — | | | | 421 | | | | — | | | | 102,641 | | | | 103,062 | |
Commercial loans and leases | | | 6,088 | | | | 146 | | | | 2,225 | | | | 8,459 | | | | 9,206 | | | | 172,853 | | | | 190,518 | |
Consumer | | | 5 | | | | 5 | | | | 1 | | | | 11 | | | | — | | | | 1,764 | | | | 1,775 | |
| | $ | 6,514 | | | $ | 963 | | | $ | 2,226 | | | $ | 9,703 | | | $ | 9,219 | | | $ | 786,157 | | | $ | 805,079 | |
| | 30-59 Days Past Due | | | 60-89 Days Past Due | | | Greater Than 89 Days Past Due | | | Total Past Due | | | Nonaccrual | | | Current | | | Total | |
December 31, 2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family residential real estate | | $ | 181 | | | $ | — | | | $ | — | | | $ | 181 | | | $ | 126 | | | $ | 14,522 | | | $ | 14,829 | |
Multi-family residential real estate | | | 654 | | | | — | | | | — | | | | 654 | | | | 1,453 | | | | 519,850 | | | | 521,957 | |
Nonresidential real estate | | | — | | | | — | | | | — | | | | — | | | | 393 | | | | 107,760 | | | | 108,153 | |
Commercial loans and leases | | | 2,044 | | | | 1,929 | | | | — | | | | 3,973 | | | | 14,960 | | | | 229,662 | | | | 248,595 | |
Consumer | | | 4 | | | | 5 | | | | — | | | | 9 | | | | 2 | | | | 1,612 | | | | 1,623 | |
| | $ | 2,883 | | | $ | 1,934 | | | $ | — | | | $ | 4,817 | | | $ | 16,934 | | | $ | 873,406 | | | $ | 895,157 | |
At June 30, 2025 and December 31, 2024, the Company had no loan modifications that meet the definition described in ASC 326 “Financial Instruments – Credit Losses – Measurement of Credit Losses on Financial Instruments” for additional reporting.
Credit Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings:
Pass. This category includes loans that are all considered acceptable credits, ranging from investment or near investment grade, to loans made to borrowers who exhibit credit fundamentals that meet or exceed industry standards.
Special Mention. A “Special Mention” asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special Mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.
Substandard. Loans categorized as “Substandard” continue to accrue interest, but exhibit a well-defined weakness or weaknesses that may jeopardize the liquidation of the debt. The loans continue to accrue interest because they are well secured and collection of principal and interest is expected within a reasonable time. The risk rating guidance published by the Office of the Comptroller of the Currency clarifies that a loan with a well-defined weakness does not have to present a probability of default for the loan to be rated Substandard, and that an individual loan’s loss potential does not have to be distinct for the loan to be rated Substandard.
Nonaccrual. An asset classified “Nonaccrual” has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Based on the most recent analysis performed, the risk categories of loans by class of loans are as follows:
| | Pass | | | Special Mention | | | Substandard | | | Substandard Nonaccrual | | | Total | |
June 30, 2025 | | | | | | | | | | | | | | | | | | | | |
One-to-four family residential real estate | | $ | 13,304 | | | $ | — | | | $ | 217 | | | $ | 13 | | | $ | 13,534 | |
Multi-family residential real estate | | | 487,698 | | | | — | | | | 8,492 | | | | — | | | | 496,190 | |
Nonresidential real estate | | | 101,167 | | | | 1,475 | | | | 420 | | | | — | | | | 103,062 | |
Commercial loans and leases | | | 179,128 | | | | — | | | | 2,184 | | | | 9,206 | | | | 190,518 | |
Consumer | | | 1,766 | | | | 5 | | | | 4 | | | | — | | | | 1,775 | |
| | $ | 783,063 | | | $ | 1,480 | | | $ | 11,317 | | | $ | 9,219 | | | $ | 805,079 | |
| | Pass | | | Special Mention | | | Substandard | | | Substandard Nonaccrual | | | Total | |
December 31, 2024 | | | | | | | | | | | | | | | | | | | | |
One-to-four family residential real estate | | $ | 14,485 | | | $ | — | | | $ | 218 | | | $ | 126 | | | $ | 14,829 | |
Multi-family residential real estate | | | 515,478 | | | | 3,858 | | | | 1,168 | | | | 1,453 | | | | 521,957 | |
Nonresidential real estate | | | 106,891 | | | | 428 | | | | 441 | | | | 393 | | | | 108,153 | |
Commercial loans and leases | | | 227,851 | | | | 3,156 | | | | 2,628 | | | | 14,960 | | | | 248,595 | |
Consumer | | | 1,613 | | | | 4 | | | | 4 | | | | 2 | | | | 1,623 | |
| | $ | 866,318 | | | $ | 7,446 | | | $ | 4,459 | | | $ | 16,934 | | | $ | 895,157 | |
| | Term Loans Amortized Cost Basis by Origination Year | | | | | | | | | | | | | |
| | 2025 | | | 2024 | | | 2023 | | | 2022 | | | 2021 | | | Prior | | | Revolving loans | | | Total | |
June 30, 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family residential real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Risk-rating | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 273 | | | $ | — | | | $ | 481 | | | $ | — | | | $ | — | | | $ | 9,660 | | | $ | 2,890 | | | $ | 13,304 | |
Substandard | | | 73 | | | | — | | | | — | | | | — | | | | — | | | | 72 | | | | 72 | | | | 217 | |
Nonaccrual | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 13 | | | | 13 | |
| | $ | 346 | | | $ | — | | | $ | 481 | | | $ | — | | | $ | — | | | $ | 9,732 | | | $ | 2,975 | | | $ | 13,534 | |
One-to-four family residential real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period recoveries | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 5 | | | $ | — | | | $ | 5 | |
Multi-family residential real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Risk rating | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 3,182 | | | $ | 33,281 | | | $ | 36,837 | | | $ | 187,326 | | | $ | 99,273 | | | $ | 122,619 | | | $ | 5,180 | | | $ | 487,698 | |
Substandard | | | 3,840 | | | | — | | | | — | | | | — | | | | 3,974 | | | | 678 | | | | — | | | | 8,492 | |
| | $ | 7,022 | | | $ | 33,281 | | | $ | 36,837 | | | $ | 187,326 | | | $ | 103,247 | | | $ | 123,297 | | | $ | 5,180 | | | $ | 496,190 | |
Multi-family residential real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | (297 | ) | | $ | — | | | $ | — | | | $ | — | | | $ | (297 | ) |
Current period recoveries | | | — | | | | — | | | | — | | | | — | | | | — | | | | 5 | | | | — | | | | 5 | |
| | $ | — | | | $ | — | | | $ | — | | | $ | (297 | ) | | $ | — | | | $ | 5 | | | $ | — | | | $ | (292 | ) |
Nonresidential real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Risk rating | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 1,794 | | | $ | 15,790 | | | $ | 14,129 | | | $ | 44,977 | | | $ | 14,223 | | | $ | 9,244 | | | $ | 1,010 | | | $ | 101,167 | |
Special mention | | | — | | | | — | | | | — | | | | 1,475 | | | | — | | | | — | | | | — | | | | 1,475 | |
Substandard | | | 420 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 420 | |
| | $ | 2,214 | | | $ | 15,790 | | | $ | 14,129 | | | $ | 46,452 | | | $ | 14,223 | | | $ | 9,244 | | | $ | 1,010 | | | $ | 103,062 | |
Commercial loans and leases: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Risk rating | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 10,580 | | | $ | 23,219 | | | $ | 23,649 | | | $ | 54,905 | | | $ | 21,280 | | | $ | 3,347 | | | $ | 42,148 | | | $ | 179,128 | |
Substandard | | | — | | | | — | | | | — | | | | 84 | | | | — | | | | 4 | | | | 2,096 | | | | 2,184 | |
Nonaccrual | | | — | | | | — | | | | 43 | | | | 9,122 | | | | 41 | | | | — | | | | — | | | | 9,206 | |
| | $ | 10,580 | | | $ | 23,219 | | | $ | 23,692 | | | $ | 64,111 | | | $ | 21,321 | | | $ | 3,351 | | | $ | 44,244 | | | $ | 190,518 | |
Commercial loans and leases: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | $ | — | | | $ | (88 | ) | | $ | (11 | ) | | $ | (65 | ) | | $ | (4 | ) | | $ | — | | | $ | (1 | ) | | $ | (169 | ) |
Current period recoveries | | | — | | | | — | | | | 8 | | | | 3 | | | | — | | | | 2 | | | | — | | | | 13 | |
| | $ | — | | | $ | (88 | ) | | $ | (3 | ) | | $ | (62 | ) | | $ | (4 | ) | | $ | 2 | | | $ | (1 | ) | | $ | (156 | ) |
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Risk rating | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 81 | | | $ | 675 | | | $ | 151 | | | $ | 3 | | | $ | — | | | $ | 48 | | | $ | 808 | | | $ | 1,766 | |
Special mention | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 5 | | | | 5 | |
Substandard | | | — | | | | 1 | | | | — | | | | — | | | | — | | | | — | | | | 3 | | | | 4 | |
| | $ | 81 | | | $ | 676 | | | $ | 151 | | | $ | 3 | | | $ | — | | | $ | 48 | | | $ | 816 | | | $ | 1,775 | |
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | (14 | ) | | $ | (14 | ) |
Current period recoveries | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 2 | | | | 2 | |
Current period recoveries | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | (12 | ) | | $ | (12 | ) |
| | Term Loans Amortized Cost Basis by Origination Year | | | | | | | | | | | | | |
| | 2024 | | | 2023 | | | 2022 | | | 2021 | | | 2020 | | | Prior | | | Revolving loans | | | Total | |
December 31, 2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family residential real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Risk rating | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | — | | | $ | 484 | | | $ | — | | | $ | — | | | $ | 34 | | | $ | 10,897 | | | $ | 3,070 | | | $ | 14,485 | |
Substandard | | | — | | | | — | | | | — | | | | — | | | | — | | | | 81 | | | | 137 | | | | 218 | |
Nonaccrual | | | — | | | | — | | | | — | | | | — | | | | — | | | | 111 | | | | 15 | | | | 126 | |
| | $ | — | | | $ | 484 | | | $ | — | | | $ | — | | | $ | 34 | | | $ | 11,089 | | | $ | 3,222 | | | $ | 14,829 | |
One-to-four family residential real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period recoveries | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 28 | | | $ | — | | | $ | 28 | |
Multi-family residential real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Risk rating | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 33,812 | | | $ | 38,228 | | | $ | 199,495 | | | $ | 107,420 | | | $ | 55,129 | | | $ | 75,772 | | | $ | 5,622 | | | $ | 515,478 | |
Special mention | | | — | | | | — | | | | 3,858 | | | | — | | | | — | | | | — | | | | — | | | | 3,858 | |
Substandard | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,168 | | | | — | | | | 1,168 | |
Nonaccrual | | | — | | | | 216 | | | | 1,237 | | | | — | | | | — | | | | — | | | | — | | | | 1,453 | |
| | $ | 33,812 | | | $ | 38,444 | | | $ | 204,590 | | | $ | 107,420 | | | $ | 55,129 | | | $ | 76,940 | | | $ | 5,622 | | | $ | 521,957 | |
Multi-family residential real estate: | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | $ | — | | | $ | — | | | $ | (5 | ) | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | (5 | ) |
Current period recoveries | | | — | | | | — | | | | — | | | | — | | | | — | | | | 18 | | | | — | | | | 18 | |
| | $ | — | | | $ | — | | | $ | (5 | ) | | $ | — | | | $ | — | | | $ | 18 | | | $ | — | | | $ | 13 | |
Nonresidential real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Risk rating | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 16,760 | | | $ | 14,355 | | | $ | 46,759 | | | $ | 14,771 | | | $ | 7,335 | | | $ | 5,998 | | | $ | 913 | | | $ | 106,891 | |
Special mention | | | — | | | | — | | | | 428 | | | | — | | | | — | | | | — | | | | — | | | | 428 | |
Substandard | | | 441 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 441 | |
Nonaccrual | | | — | | | | — | | | | 393 | | | | — | | | | — | | | | — | | | | — | | | | 393 | |
| | $ | 17,201 | | | $ | 14,355 | | | $ | 47,580 | | | $ | 14,771 | | | $ | 7,335 | | | $ | 5,998 | | | $ | 913 | | | $ | 108,153 | |
Commercial loans and leases : | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Risk rating | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 27,360 | | | $ | 32,517 | | | $ | 72,546 | | | $ | 30,764 | | | $ | 9,973 | | | $ | 723 | | | $ | 53,968 | | | $ | 227,851 | |
Special mention | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 3,156 | | | | 3,156 | |
Substandard | | | — | | | | — | | | | 103 | | | | 40 | | | | — | | | | — | | | | 2,485 | | | | 2,628 | |
Nonaccrual | | | — | | | | 55 | | | | 14,747 | | | | — | | | | 158 | | | | — | | | | — | | | | 14,960 | |
| | $ | 27,360 | | | $ | 32,572 | | | $ | 87,396 | | | $ | 30,804 | | | $ | 10,131 | | | $ | 723 | | | $ | 59,609 | | | $ | 248,595 | |
Commercial loans and leases : | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | $ | — | | | $ | (332 | ) | | $ | (4,998 | ) | | $ | (44 | ) | | $ | (493 | ) | | $ | — | | | $ | — | | | $ | (5,867 | ) |
Current period recoveries | | | — | | | | — | | | | 1 | | | | 5 | | | | 7 | | | | 1 | | | | — | | | | 14 | |
| | $ | — | | | $ | (332 | ) | | $ | (4,997 | ) | | $ | (39 | ) | | $ | (486 | ) | | $ | 1 | | | $ | — | | | $ | (5,853 | ) |
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Risk rating | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 788 | | | $ | 169 | | | $ | 3 | | | $ | 20 | | | $ | 49 | | | $ | — | | | $ | 584 | | | $ | 1,613 | |
Special mention | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 4 | | | | 4 | |
Substandard | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 4 | | | | 4 | |
Nonaccrual | | | 2 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 2 | |
| | $ | 790 | | | $ | 169 | | | $ | 3 | | | $ | 20 | | | $ | 49 | | | $ | — | | | $ | 592 | | | $ | 1,623 | |
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | (44 | ) | | $ | (44 | ) |
Current period recoveries | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1 | | | | 1 | |
| | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | (43 | ) | | $ | (43 | ) |
|