v3.25.2
Note 4 - Loans Receivable
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

NOTE 4 - LOANS RECEIVABLE

 

The summary of loans receivable by class of loans is as follows:

 

  

June 30, 2025

  

December 31, 2024

 

One-to-four family residential real estate

 $13,534  $14,829 

Multi-family residential real estate

  496,190   521,957 

Nonresidential real estate

  103,062   108,153 

Commercial loans and leases

  190,518   248,595 

Consumer

  1,775   1,623 
   805,079   895,157 

Allowance for credit losses

  (9,116)  (7,571)

Loans, net

 $795,963  $887,586 

 

Net deferred loan origination costs included in the table above were $1.2 million as of June 30, 2025 and  December 31, 2024.

 

Allowance for Credit Losses - Loans

 

The following table represents the activity in the Allowance for Credit Losses (“ACL”) by segment of loans:

 

  

Beginning balance

  

Provision for (recovery of) credit losses

  

Loans charged off

  

Recoveries

  

Ending balance

 

For the three months ended

                    
                     

June 30, 2025

                    

One-to-four family residential real estate:

                    

Home equity and junior liens

 $50  $(3) $  $  $47 

One-to-four family first liens

  211   (21)     3   193 

Multi-family residential real estate:

                    

Senior notes

  4,189   259   (156)  3   4,295 

Junior notes

  439   134   (141)     432 

Nonresidential real estate:

                    

Owner occupied

  173   8         181 

Non-owner occupied

  1,135   (83)        1,052 

Commercial loans and leases:

                    

Commercial

  850   (63)  (133)  3   657 

Equipment finance - Government

  50   2,057         2,107 

Equipment finance - Corporate Investment-grade

  134   (26)        108 

Consumer

  48   (1)  (4)  1   44 
  $7,279  $2,261  $(434) $10  $9,116 
                     

June 30, 2024

                    

One-to-four family residential real estate:

                    

Home equity and junior liens

 $63  $(2) $  $  $61 

One-to-four family first liens

  268   (7)     2   263 

Multi-family residential real estate:

                    

Senior notes

  4,370   28      4   4,402 

Junior notes

  449   (8)        441 

Nonresidential real estate:

                    

Owner occupied

  178   (5)        173 

Non-owner occupied

  1,266   (42)        1,224 

Commercial loans and leases:

                    

Commercial

  1,343   (73)  (10)  7   1,267 

Equipment finance - Government

  112   (15)        97 

Equipment finance - Corporate Investment-grade

  166   (6)        160 

Consumer

  34   32   (12)     54 
  $8,249  $(98) $(22) $13  $8,142 

 

 

  

Beginning balance

  

Provision for (recovery of) credit losses

  

Loans charged off

  

Recoveries

  

Ending balance

 

For the six months ended

                    
                     

June 30, 2025

                    

One-to-four family residential real estate:

                    

Home equity and junior liens

 $54  $(7) $  $  $47 

One-to-four family first liens

  217   (29)     5   193 

Multi-family residential real estate:

                    

Senior notes

  4,320   126   (156)  5   4,295 

Junior notes

  444   129   (141)     432 

Nonresidential real estate:

                    

Owner occupied

  180   1         181 

Non-owner occupied

  1,162   (110)        1,052 

Commercial loans and leases:

                    

Commercial

  944   (131)  (169)  13   657 

Equipment finance - Government

  60   2,047         2,107 

Equipment finance - Corporate Investment-grade

  142   (34)        108 

Consumer

  48   8   (14)  2   44 
  $7,571  $2,000  $(480) $25  $9,116 
                     

June 30, 2024

                    

One-to-four family residential real estate:

                    

Home equity and junior liens

 $75  $(14) $  $  $61 

One-to-four family first liens

  220   38      5   263 

Multi-family residential real estate:

                    

Senior notes

  4,178   214      10   4,402 

Junior notes

  371   70         441 

Nonresidential real estate:

                    

Owner occupied

  144   29         173 

Non-owner occupied

  1,022   202         1,224 

Commercial loans and leases:

                    

Commercial

  1,964   (541)  (168)  12   1,267 

Equipment finance - Government

  148   (51)        97 

Equipment finance - Corporate Investment-grade

  191   (31)        160 

Consumer

  32   47   (25)     54 
  $8,345  $(37) $(193) $27  $8,142 

 

As of  June 30, 2025 December 31, 2024 and June 30, 2024 we had $235,000, $279,000 and $262,000, respectively, recorded as an unfunded commitment reserve, included in other liabilities on the Consolidated Statements of Financial Condition.

 

 

The following tables present the balance in the ACL and loans receivable by class of loans based on evaluation method.  Allocation of a portion of the ACL to one category does not preclude its availability to absorb losses in other categories:

 

  

One-to-four family residential real estate

  Multi-family residential real estate  

Nonresidential real estate

  

Commercial loans and leases

  

Consumer

  

Total

 

June 30, 2025

                        

Loans:

                        

Loans individually evaluated

 $30  $  $  $9,294  $  $9,324 

Loans collectively evaluated

  13,504   496,190   103,062   181,224   1,775   795,755 
  $13,534  $496,190  $103,062  $190,518  $1,775  $805,079 

ACL:

                        

Loans individually evaluated

 $  $  $  $2,075  $  $2,075 

Loans collectively evaluated

  240   4,727   1,233   797   44   7,041 
  $240  $4,727  $1,233  $2,872  $44  $9,116 

 

  

One-to-four family residential real estate

  Multi-family residential real estate  

Nonresidential real estate

  

Commercial loans and leases

  

Consumer

  

Total

 

December 31, 2024

                        

Loans:

                        

Loans individually evaluated

 $148  $1,453  $393  $15,018  $  $17,012 

Loans collectively evaluated

  14,681   520,504   107,760   233,577   1,623   878,145 
  $14,829  $521,957  $108,153  $248,595  $1,623  $895,157 

ACL:

                        

Loans individually evaluated

 $  $  $  $  $  $ 

Loans collectively evaluated

  271   4,764   1,342   1,146   48   7,571 
  $271  $4,764  $1,342  $1,146  $48  $7,571 

  

Collateral Dependent Loans
 

Management's evaluation as to the ultimate collectability of loans includes estimates regarding future cash flows from operations and the value of property, real and personal, pledged as collateral. These estimates are affected by changing economic conditions and the economic prospects of borrowers. Collateral dependent loans are loans in which repayment is expected to be provided solely by the underlying collateral and there are no other available and reliable sources of repayment. Loans are written down to the lower of cost or fair value of the underlying collateral, less estimated costs to sell. The Company had $903,000 and $3.0 million of collateral dependent loans secured by real estate or business assets as of June 30, 2025 and December 31, 2024, respectively.

 

 

Individually Evaluated Loans

 

The following tables present loans individually evaluated by class of loans:

 

                  

Three Months Ended

  

Six Months Ended

 
                  

June 30, 2025

  

June 30, 2025

 
  

Loan Balance

  

Recorded Investment

  

Partial Charge-off

  

Allowance for Credit Losses Allocated

  

Average Investment

  

Interest Income Recognized

  

Average Investment

  

Interest Income Recognized

 

June 30, 2025

                                

With no related allowance recorded:

                                

One-to-four family residential real estate

 $30  $30  $  $  $62  $  $95  $1 

Commercial loans and leases

  1,203   873   329      8,401   3   11,714   4 
   1,233   903   329      8,463   3   11,809   5 
                                 

With an allowance recorded - commercial loans and leases

  8,421   8,421      2,075   2,807      1,404    
                                 
  $9,654  $9,324  $329  $2,075  $11,270  $3  $13,213  $5 

  

                  

Year ended

 
                  

December 31, 2024

 
  

Loan Balance

  

Recorded Investment

  

Partial Charge-off

  

Allowance for Credit Losses Allocated

  

Average Investment

  

Interest Income Recognized

 

December 31, 2024

                        

With no related allowance recorded:

                        

One-to-four family residential real estate

 $138  $148  $  $  $66  $7 

Multi-family residential real estate

  1,416   1,453         607   28 

Nonresidential real estate

  366   393         228   3 

Commercial loans and leases

  20,210   15,018   5,192      20,225   9 
  $22,130  $17,012  $5,192  $  $21,126  $47 

 

Nonaccrual Loans

 

The following tables present the recorded investment in nonaccrual loans and loans 90 days or more past due still on accrual by class of loans:

 

  

Nonaccrual

  

Loans Past Due Over 90 Days Still Accruing

 

June 30, 2025

        

One-to-four family residential real estate

 $13  $ 

Commercial loans and leases

  9,206   2,225 

Consumer

     1 
  $9,219  $2,226 

December 31, 2024

        

One-to-four family residential real estate

 $126  $ 

Multi-family residential real estate

  1,453    

Nonresidential real estate

  393    

Commercial loans and leases

  14,960    

Consumer

  2    
  $16,934  $ 

 

Nonaccrual loans and individually evaluated loans are defined differently. Some loans may be included in both categories, and some loans may only be included in one category. Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated and loans individually evaluated.

 

The Company’s reserve for uncollected loan interest was $1.6 million and $2.4 million at June 30, 2025 and December 31, 2024, respectively. When a loan is on nonaccrual status and the ultimate collectability of the total principal of a loan is in doubt, all payments are applied to principal under the cost recovery method. Alternatively, when a loan is on nonaccrual status but there is doubt concerning only the ultimate collectability of interest, contractual interest is credited to interest income only when received, under the cash basis method. In all cases, the average balances are calculated based on the month–end balances of the financing receivables within the period reported.

 

 

Past Due Loans

 

The following tables present the aging of the recorded investment of loans by class of loans:

 

  

30-59 Days Past Due

  

60-89 Days Past Due

  

Greater Than 89 Days Past Due

  

Total Past Due

  

Nonaccrual

  

Current

  

Total

 

June 30, 2025

                            

One-to-four family residential real estate

 $  $2  $  $2  $13  $13,519  $13,534 

Multi-family residential real estate

     810      810      495,380   496,190 

Nonresidential real estate

  421         421      102,641   103,062 

Commercial loans and leases

  6,088   146   2,225   8,459   9,206   172,853   190,518 

Consumer

  5   5   1   11      1,764   1,775 
  $6,514  $963  $2,226  $9,703  $9,219  $786,157  $805,079 

 

  

30-59 Days Past Due

  

60-89 Days Past Due

  

Greater Than 89 Days Past Due

  

Total Past Due

  

Nonaccrual

  

Current

  

Total

 

December 31, 2024

                            

One-to-four family residential real estate

 $181  $  $  $181  $126  $14,522  $14,829 

Multi-family residential real estate

  654         654   1,453   519,850   521,957 

Nonresidential real estate

              393   107,760   108,153 

Commercial loans and leases

  2,044   1,929      3,973   14,960   229,662   248,595 

Consumer

  4   5      9   2   1,612   1,623 
  $2,883  $1,934  $  $4,817  $16,934  $873,406  $895,157 

 

 

At  June 30, 2025 and  December 31, 2024, the Company had no loan modifications that meet the definition described in ASC 326Financial Instruments – Credit Losses – Measurement of Credit Losses on Financial Instruments” for additional reporting. 

 

Credit Quality Indicators

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk.  Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings:

 

Pass. This category includes loans that are all considered acceptable credits, ranging from investment or near investment grade, to loans made to borrowers who exhibit credit fundamentals that meet or exceed industry standards.

 

Special Mention. A “Special Mention” asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special Mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

 

Substandard. Loans categorized as “Substandard” continue to accrue interest, but exhibit a well-defined weakness or weaknesses that may jeopardize the liquidation of the debt. The loans continue to accrue interest because they are well secured and collection of principal and interest is expected within a reasonable time. The risk rating guidance published by the Office of the Comptroller of the Currency clarifies that a loan with a well-defined weakness does not have to present a probability of default for the loan to be rated Substandard, and that an individual loan’s loss potential does not have to be distinct for the loan to be rated Substandard.

 

Nonaccrual. An asset classified “Nonaccrual” has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Based on the most recent analysis performed, the risk categories of loans by class of loans are as follows:

 

  

Pass

  

Special Mention

  

Substandard

  

Substandard Nonaccrual

  

Total

 

June 30, 2025

                    

One-to-four family residential real estate

 $13,304  $  $217  $13  $13,534 

Multi-family residential real estate

  487,698      8,492      496,190 

Nonresidential real estate

  101,167   1,475   420      103,062 

Commercial loans and leases

  179,128      2,184   9,206   190,518 

Consumer

  1,766   5   4      1,775 
  $783,063  $1,480  $11,317  $9,219  $805,079 

 

  

Pass

  

Special Mention

  

Substandard

  

Substandard Nonaccrual

  

Total

 

December 31, 2024

                    

One-to-four family residential real estate

 $14,485  $  $218  $126  $14,829 

Multi-family residential real estate

  515,478   3,858   1,168   1,453   521,957 

Nonresidential real estate

  106,891   428   441   393   108,153 

Commercial loans and leases

  227,851   3,156   2,628   14,960   248,595 

Consumer

  1,613   4   4   2   1,623 
  $866,318  $7,446  $4,459  $16,934  $895,157 

 

 

  

Term Loans Amortized Cost Basis by Origination Year

             
  

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Revolving loans

  

Total

 

June 30, 2025

                                
                                 

One-to-four family residential real estate loans:

                             

Risk-rating

                                

Pass

 $273  $  $481  $  $  $9,660  $2,890  $13,304 

Substandard

  73               72   72   217 

Nonaccrual

                    13   13 
  $346  $  $481  $  $  $9,732  $2,975  $13,534 

One-to-four family residential real estate loans:

                             

Current period recoveries

 $  $  $  $  $  $5  $  $5 

Multi-family residential real estate:

                            

Risk rating

                                

Pass

 $3,182  $33,281  $36,837  $187,326  $99,273  $122,619  $5,180  $487,698 

Substandard

  3,840            3,974   678      8,492 
  $7,022  $33,281  $36,837  $187,326  $103,247  $123,297  $5,180  $496,190 

Multi-family residential real estate:

                            

Current period gross charge-offs

 $  $  $  $(297) $  $  $  $(297)

Current period recoveries

                 5      5 
  $  $  $  $(297) $  $5  $  $(292)

Nonresidential real estate:

                                

Risk rating

                                

Pass

 $1,794  $15,790  $14,129  $44,977  $14,223  $9,244  $1,010  $101,167 

Special mention

           1,475            1,475 

Substandard

  420                     420 
  $2,214  $15,790  $14,129  $46,452  $14,223  $9,244  $1,010  $103,062 

Commercial loans and leases:

                                

Risk rating

                                

Pass

 $10,580  $23,219  $23,649  $54,905  $21,280  $3,347  $42,148  $179,128 

Substandard

           84      4   2,096   2,184 

Nonaccrual

        43   9,122   41         9,206 
  $10,580  $23,219  $23,692  $64,111  $21,321  $3,351  $44,244  $190,518 

Commercial loans and leases:

                                

Current period gross charge-offs

 $  $(88) $(11) $(65) $(4) $  $(1) $(169)

Current period recoveries

        8   3      2      13 
  $  $(88) $(3) $(62) $(4) $2  $(1) $(156)

Consumer:

                                

Risk rating

                                

Pass

 $81  $675  $151  $3  $  $48  $808  $1,766 

Special mention

                    5   5 

Substandard

     1               3   4 
  $81  $676  $151  $3  $  $48  $816  $1,775 

Consumer:

                                

Current period gross charge-offs

 $  $  $  $  $  $  $(14) $(14)

Current period recoveries

                    2   2 

Current period recoveries

 $  $  $  $  $  $  $(12) $(12)

 

 

  

Term Loans Amortized Cost Basis by Origination Year

             
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving loans

  

Total

 

December 31, 2024

                                
                                 

One-to-four family residential real estate:

                             

Risk rating

                                

Pass

 $  $484  $  $  $34  $10,897  $3,070  $14,485 

Substandard

                 81   137   218 

Nonaccrual

                 111   15   126 
  $  $484  $  $  $34  $11,089  $3,222  $14,829 

One-to-four family residential real estate:

                             

Current period recoveries

 $  $  $  $  $  $28  $  $28 

Multi-family residential real estate:

                            

Risk rating

                                

Pass

 $33,812  $38,228  $199,495  $107,420  $55,129  $75,772  $5,622  $515,478 

Special mention

        3,858               3,858 

Substandard

                 1,168      1,168 

Nonaccrual

     216   1,237               1,453 
  $33,812  $38,444  $204,590  $107,420  $55,129  $76,940  $5,622  $521,957 

Multi-family residential real estate:

                         

Current period gross charge-offs

 $  $  $(5) $  $  $  $  $(5)

Current period recoveries

                 18      18 
  $  $  $(5) $  $  $18  $  $13 

Nonresidential real estate:

                                

Risk rating

                                

Pass

 $16,760  $14,355  $46,759  $14,771  $7,335  $5,998  $913  $106,891 

Special mention

        428               428 

Substandard

  441                     441 

Nonaccrual

        393               393 
  $17,201  $14,355  $47,580  $14,771  $7,335  $5,998  $913  $108,153 

Commercial loans and leases :

                                

Risk rating

                                

Pass

 $27,360  $32,517  $72,546  $30,764  $9,973  $723  $53,968  $227,851 

Special mention

                    3,156   3,156 

Substandard

        103   40         2,485   2,628 

Nonaccrual

     55   14,747      158         14,960 
  $27,360  $32,572  $87,396  $30,804  $10,131  $723  $59,609  $248,595 

Commercial loans and leases :

                                

Current period gross charge-offs

 $  $(332) $(4,998) $(44) $(493) $  $  $(5,867)

Current period recoveries

        1   5   7   1      14 
  $  $(332) $(4,997) $(39) $(486) $1  $  $(5,853)

Consumer:

                                

Risk rating

                                

Pass

 $788  $169  $3  $20  $49  $  $584  $1,613 

Special mention

                    4   4 

Substandard

                    4   4 

Nonaccrual

  2                     2 
  $790  $169  $3  $20  $49  $  $592  $1,623 

Consumer:

                                

Current period gross charge-offs

 $  $  $  $  $  $  $(44) $(44)

Current period recoveries

                    1   1 
  $  $  $  $  $  $  $(43) $(43)