v3.25.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income (loss) $ 70,726 $ 1,426 $ 104,079 $ (27,691)
Adjustments:        
Amortization 61,421 27,928 104,514 55,225
Accretion 4,900 4,154 9,632 8,230
Deferred income taxes (12,204) (9,217) (29,557) (4,788)
Gain on debt extinguishment 0 21 0 (417)
Fair value adjustments, net (4) 0 342 0
Stock-based compensation 4,217 2,732 7,515 6,980
Inventory Write-down 0 0 0 3,235
Revenue Recognized (192) (118) (42,508) (55,277)
Acquired inventory purchase price allocation 29,680 0 56,720 0
Foreign exchange and other 3,029 556 4,552 11,378
Changes in operating assets and liabilities:        
Receivables (4,766) 3,180 (821) (2,136)
Prepaid expenses and other current assets 2,424 4,176 84,489 3,537
Inventories (14,125) (19,774) (22,473) (39,468)
Accounts payable and accrued liabilities 61,845 185 (1,898) 40,570
Cash provided by (used in) operating activities 206,951 15,249 274,586 (622)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital expenditures (60,807) (51,405) (110,809) (93,488)
Acquisitions, net 239 0 103,635 0
Proceeds from the sale of assets 80 0 80 24
Other (85) (148) (175) (215)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (60,573) (51,553) (7,269) (93,679)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from Issuance of Common Stock 9,147 0 9,449 22,823
Issuance of notes and bank borrowings, net of issuance costs 47,000 115,000 146,500 250,000
Payments on long-term debt, capital leases, and associated costs (164,731) (71,653) (356,965) (163,878)
Share repurchases (2,004) 0 (2,004) 0
Other (2,184) (31) (7,905) (1,810)
CASH PROVIDED (USED IN) BY FINANCING ACTIVITIES (112,772) 43,316 (210,925) 107,135
Effect of exchange rate changes on cash and cash equivalents 496 (361) 204 (321)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 34,102 6,651 56,596 12,513
Cash, cash equivalents and restricted cash at beginning of period 79,368 69,240 56,874 63,378
Cash, cash equivalents and restricted cash at end of period $ 113,470 $ 75,891 $ 113,470 $ 75,891