v3.25.2
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Financial information relating to reporting segments          
Revenue $ 480,650 $ 222,026 $ 840,712 $ 435,086  
Amortization 61,421 27,928 104,514 55,225  
Other operating expenses 26,411 19,831 57,276 [1] 52,463  
Costs and Expenses 340,542 205,350 638,448 421,767  
Income from operations 140,108 16,676 202,264 13,319  
Gain on debt extinguishment 0 (21) 0 417  
Fair value adjustments, net, pretax 4 0 (342) 0  
Interest Income (Expense), Nonoperating (8,251) (13,162) (18,701) (26,109)  
Other, net [2] 1,460 5,122 1,866 7,895  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 133,321 8,615 185,087 (4,478)  
Income and mining tax (expense) benefit (62,595) (7,189) (81,008) (23,213)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 70,726 1,426 104,079 (27,691)  
Assets, Net 3,939,230 [3] 1,998,277 3,939,230 [3] 1,998,277 $ 2,161,881
Capital expenditures 60,807 51,405 110,809 93,488  
Las Chispas          
Financial information relating to reporting segments          
Amortization 22,375   31,311    
Other operating expenses [1] 925   992    
Costs and Expenses 84,309   138,024    
Income from operations 18,341   22,645    
Fair value adjustments, net, pretax 0   0    
Interest Income (Expense), Nonoperating (16)   1    
Other, net [2] 804   1,232    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 19,161   23,876    
Income and mining tax (expense) benefit (35,206)   (37,058)    
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (16,045)   (13,182)    
Assets, Net [3] 1,725,990   1,725,990    
Capital expenditures 9,200   14,538    
Palmarejo          
Financial information relating to reporting segments          
Amortization 9,406 10,843 18,587 23,445  
Other operating expenses 2,989 2,446 4,618 [1] 4,700  
Costs and Expenses 65,112 64,094 123,485 135,729  
Income from operations 49,027 19,152 86,460 43,895  
Gain on debt extinguishment   0   0  
Fair value adjustments, net, pretax 0 0 0 0  
Interest Income (Expense), Nonoperating 84 397 (69) 371  
Other, net (1,264) 2,881 (1,952) [2] 3,427  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 47,679 22,430 84,439 47,693  
Income and mining tax (expense) benefit (9,415) (7,311) (20,514) (18,994)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 38,264 15,119 63,925 28,699  
Assets, Net 308,483 [3] 302,034 308,483 [3] 302,034  
Capital expenditures 5,643 5,871 11,500 12,632  
Rochester          
Financial information relating to reporting segments          
Amortization 16,748 8,570 31,655 15,203  
Other operating expenses 2,651 2,826 5,405 [1] 8,576  
Costs and Expenses 68,551 49,028 136,215 88,841  
Income from operations 26,426 (6,264) 41,388 (16,248)  
Gain on debt extinguishment   0   0  
Fair value adjustments, net, pretax 4 0 (342) 0  
Interest Income (Expense), Nonoperating 2,615 (1,055) 4,873 (2,395)  
Other, net (152) (146) (240) [2] (116)  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 23,663 (7,465) 35,933 (18,759)  
Income and mining tax (expense) benefit (3,821) 672 (4,434) 906  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 19,842 (6,793) 31,499 (17,853)  
Assets, Net 1,253,548 [3] 1,125,586 1,253,548 [3] 1,125,586  
Capital expenditures 24,466 27,530 39,319 48,773  
Kensington          
Financial information relating to reporting segments          
Amortization 10,221 6,445 17,692 12,041  
Other operating expenses 622 1,129 1,192 [1] 8,755  
Costs and Expenses 58,461 49,586 111,959 103,642  
Income from operations 31,305 1,468 43,050 (9,069)  
Gain on debt extinguishment   0   0  
Fair value adjustments, net, pretax 0 0 0 0  
Interest Income (Expense), Nonoperating 80 (499) 257 (970)  
Other, net (176) (82) (261) [2] (163)  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 31,049 887 42,532 (10,202)  
Income and mining tax (expense) benefit (2,397) 0 (2,885) 0  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 28,652 887 39,647 (10,202)  
Assets, Net 246,478 [3] 196,671 246,478 [3] 196,671  
Capital expenditures 16,318 16,477 31,791 29,735  
Wharf          
Financial information relating to reporting segments          
Amortization 1,549 1,067 3,023 2,460  
Other operating expenses 1,118 1,144 2,306 [1] 2,245  
Costs and Expenses 35,139 22,451 67,467 50,483  
Income from operations 43,979 22,511 70,019 37,813  
Gain on debt extinguishment   0   0  
Fair value adjustments, net, pretax 0 0 0 0  
Interest Income (Expense), Nonoperating 19 (125) 117 (277)  
Other, net (29) (45) (72) [2] (87)  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 43,931 22,341 69,830 37,449  
Income and mining tax (expense) benefit (9,341) (1,872) (11,863) (3,008)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 34,590 20,469 57,967 34,441  
Assets, Net 124,995 [3] 108,268 124,995 [3] 108,268  
Capital expenditures 3,591 1,156 10,955 1,464  
Silvertip [Member]          
Financial information relating to reporting segments          
Amortization 928 790 1,874 1,642  
Other operating expenses 2,929 2,404 6,007 [1] 5,109  
Costs and Expenses 13,085 9,639 23,216 18,476  
Income from operations (13,085) (9,639) (23,216) (18,476)  
Gain on debt extinguishment   0   0  
Fair value adjustments, net, pretax 0 0 0 0  
Interest Income (Expense), Nonoperating 0 (4) 0 (10)  
Other, net (84) 18 13 [2] (40)  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest (13,169) (9,625) (23,203) (18,526)  
Income and mining tax (expense) benefit 0 0 0 0  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (13,169) (9,625) (23,203) (18,526)  
Assets, Net 221,675 [3] 213,833 221,675 [3] 213,833  
Capital expenditures 1,528 350 2,382 859  
Other Mining Properties [Member]          
Financial information relating to reporting segments          
Amortization 194 213 372 434  
Other operating expenses 15,177 9,882 36,756 [1] 23,078  
Costs and Expenses 15,885 10,552 38,082 24,596  
Income from operations (15,885) (10,552) (38,082) (24,596)  
Gain on debt extinguishment   (21)   417  
Fair value adjustments, net, pretax 0 0 0 0  
Interest Income (Expense), Nonoperating 5,469 (11,876) 13,384 (22,828)  
Other, net 2,361 2,496 3,146 [2] 4,874  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest (18,993) (19,953) (48,320) (42,133)  
Income and mining tax (expense) benefit (2,415) 1,322 (4,254) (2,117)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (21,408) (18,631) (52,574) (44,250)  
Assets, Net 58,061 [3] 51,885 58,061 [3] 51,885  
Capital expenditures 61 21 324 25  
Gold [Member]          
Financial information relating to reporting segments          
Revenue 323,114 154,085 558,441 305,854  
Gold [Member] | Las Chispas          
Financial information relating to reporting segments          
Revenue 53,125   81,007    
Gold [Member] | Palmarejo          
Financial information relating to reporting segments          
Revenue 56,067 42,411 99,762 96,313  
Gold [Member] | Rochester          
Financial information relating to reporting segments          
Revenue 46,267 17,368 88,050 30,049  
Gold [Member] | Kensington          
Financial information relating to reporting segments          
Revenue 89,726 51,104 154,933 94,589  
Gold [Member] | Wharf          
Financial information relating to reporting segments          
Revenue 77,929 43,202 134,689 84,903  
Gold [Member] | Silvertip [Member]          
Financial information relating to reporting segments          
Revenue 0 0 0 0  
Gold [Member] | Other Mining Properties [Member]          
Financial information relating to reporting segments          
Revenue 0 0 0 0  
Product, Silver          
Financial information relating to reporting segments          
Revenue 157,536 67,941 282,271 129,232  
Product, Silver | Las Chispas          
Financial information relating to reporting segments          
Revenue 49,525   79,662    
Product, Silver | Palmarejo          
Financial information relating to reporting segments          
Revenue 58,072 40,835 110,183 83,311  
Product, Silver | Rochester          
Financial information relating to reporting segments          
Revenue 48,710 25,396 89,553 42,544  
Product, Silver | Kensington          
Financial information relating to reporting segments          
Revenue 40 (50) 76 (16)  
Product, Silver | Wharf          
Financial information relating to reporting segments          
Revenue 1,189 1,760 2,797 3,393  
Product, Silver | Silvertip [Member]          
Financial information relating to reporting segments          
Revenue 0 0 0 0  
Product, Silver | Other Mining Properties [Member]          
Financial information relating to reporting segments          
Revenue 0 0 0 0  
Product, Metal [Member]          
Financial information relating to reporting segments          
Revenue 480,650 222,026 840,712 435,086  
Product, Metal [Member] | Las Chispas          
Financial information relating to reporting segments          
Revenue 102,650   160,669    
Product, Metal [Member] | Palmarejo          
Financial information relating to reporting segments          
Revenue 114,139 83,246 209,945 179,624  
Product, Metal [Member] | Rochester          
Financial information relating to reporting segments          
Revenue 94,977 42,764 177,603 72,593  
Product, Metal [Member] | Kensington          
Financial information relating to reporting segments          
Revenue 89,766 51,054 155,009 94,573  
Product, Metal [Member] | Wharf          
Financial information relating to reporting segments          
Revenue 79,118 44,962 137,486 88,296  
Product, Metal [Member] | Silvertip [Member]          
Financial information relating to reporting segments          
Revenue 0 0 0 0  
Product, Metal [Member] | Other Mining Properties [Member]          
Financial information relating to reporting segments          
Revenue 0 0 0 0  
Product          
Financial information relating to reporting segments          
Costs applicable to sales [4] 229,454 144,717 433,720 290,714  
Product | Las Chispas          
Financial information relating to reporting segments          
Costs applicable to sales [4] 57,747   100,581    
Product | Palmarejo          
Financial information relating to reporting segments          
Costs applicable to sales 48,703 48,227 92,406 [4] 102,521  
Product | Rochester          
Financial information relating to reporting segments          
Costs applicable to sales 47,928 36,655 96,464 [4] 63,654  
Product | Kensington          
Financial information relating to reporting segments          
Costs applicable to sales 46,083 40,721 88,239 [4] 80,010  
Product | Wharf          
Financial information relating to reporting segments          
Costs applicable to sales 28,993 19,114 56,030 [4] 44,529  
Product | Silvertip [Member]          
Financial information relating to reporting segments          
Costs applicable to sales 0 0 0 [4] 0  
Product | Other Mining Properties [Member]          
Financial information relating to reporting segments          
Costs applicable to sales 0 0 0 [4] 0  
Mineral, Exploration          
Financial information relating to reporting segments          
Costs applicable to sales 23,256 12,874 42,938 23,365  
Mineral, Exploration | Las Chispas          
Financial information relating to reporting segments          
Costs applicable to sales 3,262   5,140    
Mineral, Exploration | Palmarejo          
Financial information relating to reporting segments          
Costs applicable to sales 4,014 2,578 7,874 5,063  
Mineral, Exploration | Rochester          
Financial information relating to reporting segments          
Costs applicable to sales 1,224 977 2,691 1,408  
Mineral, Exploration | Kensington          
Financial information relating to reporting segments          
Costs applicable to sales 1,535 1,291 4,836 2,836  
Mineral, Exploration | Wharf          
Financial information relating to reporting segments          
Costs applicable to sales 3,479 1,126 6,108 1,249  
Mineral, Exploration | Silvertip [Member]          
Financial information relating to reporting segments          
Costs applicable to sales 9,228 6,445 15,335 11,725  
Mineral, Exploration | Other Mining Properties [Member]          
Financial information relating to reporting segments          
Costs applicable to sales $ 514 $ 457 $ 954 $ 1,084  
[1] Other operating expenses include General and administrative and Pre-development, reclamation, and other
[2] See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail.
[3] Segment assets include receivables, prepaids, inventories, property, plant and equipment, mineral interests, and goodwill
[4] Excludes amortization.